Tsinghua Statements
60
Data from Tsinghua`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tsinghua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 590.56
23.8 %
100
6 405.35
84.4
1 185.21
2.2 %
15.6
245.44
3.2
813.1
10.7
1 014.94
-13.4 %
13.4
170.27
1445.9 %
2.2
-674.94
-8.9
-41.735
-0.5
-544.21
-320.9 %
-7.2
161.66
2.1
-722.81
-312.8 %
-9.5
-0.216
3 350.3
6 133.35
40.7 %
100
4 973.91
81.1
1 159.44
106.2 %
18.9
223.94
3.7
888.29
14.5
1 172.09
33.8 %
19.1
-12.65
96 %
-0.2
-126.67
-2.07
9.852
0.2
-129.3
-138.8 %
-2.1
27.736
0.5
-175.08
-163.3 %
-2.9
-0.052
3 350.3
4 359.2
-56.5 %
100
3 796.78
87.1
562.42
-75.1 %
12.9
187.12
4.3
718.02
16.5
876.05
-49.3 %
20.1
-313.63
-159.2 %
-7.2
641.53
14.7
-1.142
-0.03
333.68
-4.6 %
7.7
138.18
3.2
276.39
432.1 %
6.3
0.083
3 350.3
10 018.56
96.4 %
100
7 758.98
77.4
2 259.58
144.6 %
22.6
382.87
3.8
1 160.76
11.6
1 729.61
79.2 %
17.3
529.97
1375 %
5.3
-174.43
-1.7
-34.254
-0.3
349.92
175.4 %
3.5
90.668
0.9
51.944
112.3 %
0.5
0.015
3 350.3
5 100.65
8.6 %
100
4 176.82
81.9
923.83
-4.1 %
18.1
206.53
4
782.11
15.3
965.39
-30.7 %
18.9
-41.567
90.3 %
-0.8
-434.34
-8.5
12.618
0.2
-464.1
-294.2 %
-9.1
-44.485
-0.9
-422.87
-381.5 %
-8.3
-0.126
3 350.3
4 696.49
19 %
100
3 732.87
79.5
963.62
59 %
20.5
290.03
6.2
868.13
18.5
1 392.47
51 %
29.6
-428.85
-35.7 %
-9.1
666.55
14.2
1.055
0.02
238.93
134.5 %
5.1
119.43
2.5
150.23
127.3 %
3.2
0.045
3 350.3
3 945.65
-63.5 %
100
3 339.67
84.6
605.98
-74.2 %
15.4
213.89
5.4
733.99
18.6
922.01
-58.8 %
23.4
-316.03
-379.6 %
-8.01
-379.45
-9.6
2.369
0.06
-692.88
30.8 %
-17.6
-71.358
-1.8
-550.83
52.2 %
-14
-0.164
3 350.3
10 797.81
68.8 %
100
8 444.95
78.2
2 352.86
117.3 %
21.8
500.46
4.6
1 282.03
11.9
2 239.84
75.1 %
20.7
113.02
157.7 %
1
-1 085.52
-10.05
-26.578
-0.2
-1 001.61
-262.7 %
-9.3
56.574
0.5
-1 152.35
-478.4 %
-10.7
-0.344
3 350.3
6 396.48
-4.3 %
100
5 313.56
83.1
1 082.92
-5.5 %
16.9
353.63
5.5
943.52
14.8
1 278.9
-7.9 %
20
-195.98
19.1 %
-3.06
-90.783
-1.4
9.292
0.1
-276.13
49 %
-4.3
-40.959
-0.6
-199.23
62.8 %
-3.1
-0.064
3 092.24
6 680.86
45.8 %
100
5 534.69
82.8
1 146.16
36.4 %
17.2
285.06
4.3
955.11
14.3
1 388.37
27.6 %
20.8
-242.21
2.3 %
-3.6
-304.35
-4.6
6.048
0.09
-541.19
-1051.5 %
-8.1
-24.847
-0.4
-535.58
-6794.7 %
-8.02
-0.181
2 963.9
4 581
-60.9 %
100
3 741
81.7
840
-67.3 %
18.3
267
5.8
869
19
1 088
-39.7 %
23.8
-248
-132.6 %
-5.4
196
4.3
5
0.1
-47
-108.8 %
-1.03
14
0.3
8
-97.1 %
0.2
—
2 964
11 720
88.2 %
100
9 154
78.1
2 566
105.6 %
21.9
479
4.1
1 161
9.9
1 804
77.7 %
15.4
761
226.6 %
6.5
-413
-3.5
29
0.2
534
1670.6 %
4.6
35
0.3
279
487.5 %
2.4
0.09
2 964
6 229
22.5 %
100
4 981
80
1 248
7.4 %
20
276
4.4
781
12.5
1 015
-17.9 %
16.3
233
406.6 %
3.7
-281
-4.5
6
0.1
-34
-107 %
-0.5
-8
-0.1
-72
-117.7 %
-1.2
-0.02
2 964
5 085
77 %
100
3 923
77.1
1 162
110.5 %
22.9
269
5.3
965
19
1 237
37.6 %
24.3
-76
78.1 %
-1.5
562
11.1
-1
-0.02
484
180.1 %
9.5
75
1.5
406
179.6 %
8
0.14
2 964
2 873
-66.9 %
100
2 322
80.8
552
-70.1 %
19.2
213
7.4
744
25.9
899
-53.9 %
31.3
-347
-233.7 %
-12.08
-269
-9.4
1
0.03
-604
-211.3 %
-21.02
-34
-1.2
-510
-25.6 %
-17.8
-0.17
2 964
8 679
51 %
100
6 834
78.7
1 845
81.1 %
21.3
466
5.4
1 276
14.7
1 950
80.6 %
22.5
-104
-70.5 %
-1.2
-82
-0.9
-15
-0.2
-194
-135.3 %
-2.2
11
0.1
-406
-209.1 %
-4.7
-0.14
2 964
5 746
10.4 %
100
4 727
82.3
1 019
-10.8 %
17.7
215
3.7
902
15.7
1 080
-8.5 %
18.8
-61
-60.5 %
-1.06
616
10.7
-8
-0.1
549
351.8 %
9.6
180
3.1
372
278 %
6.5
0.13
2 964
5 204
52.6 %
100
4 062
78.1
1 142
46.4 %
21.9
197
3.8
1 034
19.9
1 180
14.9 %
22.7
-38
84.6 %
-0.7
-190
-3.7
6
0.1
-218
-133 %
-4.2
-102
-2
-209
-138.7 %
-4.02
-0.07
2 964
3 411
-58.8 %
100
2 631
77.1
780
-36.6 %
22.9
178
5.2
867
25.4
1 027
-77.6 %
30.1
-247
92.6 %
-7.2
903
26.5
5
0.1
661
121.6 %
19.4
171
5
540
116.3 %
15.8
0.18
2 964
8 273
36.8 %
100
7 042
85.1
1 231
-11.9 %
14.9
323
3.9
1 067
12.9
4 588
322.5 %
55.5
-3 357
-1176 %
-40.6
93
1.1
12
0.1
-3 066
-1816.3 %
-37.06
36
0.4
-3 307
-1295.4 %
-40
-1.12
2 964
6 049
0.7 %
100
4 651
76.9
1 397
-5.6 %
23.1
240
4
897
14.8
1 086
-12.1 %
18
312
27.3 %
5.2
-468
-7.7
-4
-0.07
-160
-342.4 %
-2.6
12
0.2
-237
-113.5 %
-3.9
-0.08
2 964
6 006
33.3 %
100
4 527
75.4
1 480
76.8 %
24.6
—
0
1 055
17.6
1 235
19.7 %
20.6
245
225 %
4.1
-208
-3.5
16
0.3
66
123.5 %
1.1
28
0.5
-111
50.4 %
-1.8
-0.04
2 964
4 505
-52.8 %
100
3 668
81.4
837
-63.1 %
18.6
—
0
1 077
23.9
1 032
-39.5 %
22.9
-196
-135.1 %
-4.4
-80
-1.8
-7
-0.2
-281
-140 %
-6.2
-22
-0.5
-224
-177.8 %
-5
-0.08
2 964
9 538
48.2 %
7 272
2 266
92.2 %
237
1 078
1 707
53.9 %
559
698.6 %
205
-61
703
2803.8 %
150
288
550 %
0.1
2 964
6 438
7.9 %
5 259
1 179
-11.3 %
190
956
1 109
0.3 %
70
-68.5 %
-111
15
-26
-108.2 %
-11
-64
-143.2 %
-0.02
2 964
5 969
47.6 %
4 640
1 329
129.1 %
—
965
1 106
23 %
222
169.6 %
65
33
316
202.6 %
30
148
155 %
0.05
2 964
4 045
-59.7 %
3 465
580
-66.8 %
—
917
899
-43.9 %
-319
-321.5 %
-37
33
-308
70.5 %
-13
-269
66.2 %
-0.09
2 964
10 032
54.7 %
8 285
1 748
34.8 %
—
1 291
1 603
58.6 %
144
-49.7 %
-1 297
160
-1 045
-447.2 %
-427
-795
-663.8 %
-0.27
2 964
6 486
4.6 %
5 189
1 297
41.4 %
—
1 020
1 011
-20 %
286
182.4 %
-31
46
301
240.7 %
40
141
157.6 %
0.05
2 964
6 202
39.2 %
5 285
917
22.1 %
—
1 104
1 263
23.9 %
-347
-29.5 %
50
86
-214
-103.3 %
-26
-245
-104.7 %
-0.08
2 964
4 454
-57.6 %
3 702
751
-66.6 %
—
1 028
1 019
-43.2 %
-268
-158.6 %
6 524
174
6 431
441.3 %
1 185
5 202
648.5 %
1.76
2 964
10 509
42.5 %
8 260
2 250
125.7 %
—
1 439
1 793
70.8 %
457
962.3 %
520
241
1 188
1366.7 %
167
695
320.6 %
0.24
2 867
7 377
27.1 %
6 380
997
-15.7 %
—
1 049
1 050
0.3 %
-53
-139.3 %
43
91
81
-90.3 %
-62
-315
-143.3 %
-0.11
2 964
5 804
22 %
4 623
1 182
28.2 %
—
929
1 047
6.6 %
135
328.8 %
609
92
836
210.8 %
28
727
369 %
0.27
2 709
4 757
-50.7 %
3 834
922
-53.5 %
—
976
982
-32.4 %
-59
-111.1 %
279
49
269
-72.6 %
77
155
-75.5 %
0.06
2 455
9 648
48.9 %
7 665
1 982
84.9 %
—
1 251
1 452
72 %
531
131.9 %
378
103
983
361.5 %
160
632
680.2 %
0.29
2 198
6 479
13.9 %
5 407
1 072
-10.1 %
—
816
844
2.4 %
229
-37.9 %
-92
77
213
13.3 %
28
81
42.1 %
0.04
2 198
5 686
36 %
4 493
1 193
47.6 %
—
777
824
21.2 %
369
186 %
-257
77
188
370 %
10
57
480 %
0.03
2 198
4 181
-38.2 %
3 372
808
-44.8 %
—
678
680
-40.6 %
129
-59.6 %
-157
68
40
127.4 %
12
-15
94.9 %
-0.01
2 198
6 761
9.4 %
5 297
1 463
51 %
—
961
1 145
44.2 %
319
82.3 %
-566
104
-146
-118.3 %
-40
-292
-153.9 %
-0.14
2 075
6 178
17.3 %
5 209
969
-0.4 %
—
797
794
9.5 %
175
-29.4 %
716
101
800
53.3 %
166
542
56.6 %
0.27
2 011
5 269
18.6 %
4 296
973
32.2 %
—
691
725
10 %
248
217.9 %
400
-19
522
272.9 %
82
346
322 %
0.17
1 988
4 442
-42.7 %
3 706
736
-53.4 %
—
658
659
-35.6 %
78
-86 %
-26
88
140
-75.8 %
30
82
-76 %
0.04
1 988
7 750
—
6 169
1 581
—
—
898
1 024
—
557
—
-107
129
579
—
97
341
—
0.17
1 988