Shengyi Statements
60
Data from Shengyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
—
Shengyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 206.25
22.8 %
100
4 100.74
78.8
1 105.51
46.2 %
21.2
253.42
4.9
274.31
5.3
464.85
8.1 %
8.9
640.66
96.5 %
12.3
-4.055
-0.08
-0.838
-0.02
635.77
111.7 %
12.2
61.692
1.2
540.38
103.9 %
10.4
0.218
2 475.47
4 238.56
-5.1 %
100
3 482.52
82.2
756.04
-12.3 %
17.8
231.17
5.5
281.33
6.6
430.08
-9 %
10.1
325.96
-16.4 %
7.7
-20.644
-0.5
-0.442
-0.01
300.26
-19.4 %
7.1
39.49
0.9
265.07
-23 %
6.3
0.11
2 405.22
4 466.79
8.3 %
100
3 604.23
80.7
862.56
15.1 %
19.3
220.92
4.9
228
5.1
472.82
13.8 %
10.6
389.74
16.7 %
8.7
-16.987
-0.4
-0.507
-0.01
372.69
14.9 %
8.3
34.64
0.8
344.02
12 %
7.7
0.144
2 397.26
4 124.85
9.8 %
100
3 375.38
81.8
749.47
4.2 %
18.2
206.36
5
218.77
5.3
415.5
0.5 %
10.1
333.97
9.1 %
8.1
-10.289
-0.2
-0.329
-0.008
324.39
18.5 %
7.9
17.156
0.4
307.13
24 %
7.4
0.126
2 447.09
3 755.87
-13.4 %
100
3 036.46
80.8
719.41
-22.4 %
19.2
182.33
4.9
224.93
6
413.31
-24.8 %
11
306.09
-18.9 %
8.1
-30.012
-0.8
-0.063
-0.002
273.86
-20.1 %
7.3
31.248
0.8
247.77
-25.9 %
6.6
0.11
2 252.44
4 338.25
0.9 %
100
3 410.82
78.6
927.43
17.8 %
21.4
245.1
5.6
298.64
6.9
549.86
19.5 %
12.7
377.56
15.3 %
8.7
-30.452
-0.7
-10.748
-0.2
342.69
20.3 %
7.9
-14.357
-0.3
334.15
27.8 %
7.7
0.14
2 381.17
4 301.64
-6.6 %
100
3 514.04
81.7
787.61
-24.5 %
18.3
224.04
5.2
231.97
5.4
460.07
-4 %
10.7
327.54
-42 %
7.6
-41.583
-1
-0.766
-0.02
284.83
-48.5 %
6.6
2.745
0.06
261.36
-42.3 %
6.1
0.111
2 362.68
4 606.87
-3.4 %
100
3 563.09
77.3
1 043.78
-5.4 %
22.7
250.58
5.4
229.97
5
479.04
0.6 %
10.4
564.74
-9.9 %
12.3
-11.165
-0.2
-0.03
-0.0007
552.97
-6.6 %
12
66.966
1.5
452.83
-6.1 %
9.8
0.192
2 361.66
4 767.68
-2.6 %
100
3 664.6
76.9
1 103.08
-2.4 %
23.1
223.51
4.7
246.52
5.2
476.24
-29.2 %
10
626.85
36.8 %
13.1
-34.083
-0.7
-0.67
-0.01
592.28
14.2 %
12.4
85.684
1.8
482.44
-1.6 %
10.1
0.208
2 314.73
4 895.7
-11.7 %
100
3 765.09
76.9
1 130.62
-20.8 %
23.1
285.09
5.8
300.22
6.1
672.25
30.1 %
13.7
458.37
-49.7 %
9.4
53.739
1.1
-2.416
-0.05
518.47
-53.6 %
10.6
12.535
0.3
490.28
-47 %
10
0.211
2 321.63
5 546.93
4.1 %
100
4 119.49
74.3
1 427.44
-6.6 %
25.7
246.41
4.4
272.98
4.9
516.78
3 %
9.3
910.66
-11.3 %
16.4
-9.678
-0.2
5.961
0.1
1 116.79
11.3 %
20.1
160.72
2.9
924.75
6.3 %
16.7
0.39
2 373.61
5 326.33
18.2 %
100
3 797.26
71.3
1 529.07
24.3 %
28.7
240.22
4.5
281.67
5.3
501.88
-3.5 %
9.4
1 027.2
44.7 %
19.3
-28.836
-0.5
-5.496
-0.1
1 003.14
49.3 %
18.8
112.15
2.1
870.3
59.9 %
16.3
0.371
2 348.76
4 505.3
12.7 %
100
3 275.3
72.7
1 230
32.1 %
27.3
192.7
4.3
310.9
6.9
520
22.7 %
11.5
710
39.9 %
15.8
-31.1
-0.7
-3.7
-0.08
671.7
39.3 %
14.9
100.1
2.2
544.3
44.1 %
12.1
0.23
2 366.7
3 997.3
4.9 %
100
3 066.3
76.7
931
-3.6 %
23.3
180.4
4.5
238.4
6
423.7
-2.8 %
10.6
507.4
-4.2 %
12.7
-12.2
-0.3
-0.2
-0.005
482.3
-15.5 %
12.1
87.8
2.2
377.7
-20.8 %
9.4
0.17
2 226.9
3 811.3
0.1 %
100
2 845.7
74.7
965.6
-9.4 %
25.3
186.8
4.9
244.4
6.4
436
-1.4 %
11.4
529.5
-15.1 %
13.9
45.7
1.2
-4
-0.1
570.6
-5.2 %
15
66.1
1.7
477
-2 %
12.5
0.21
2 271.3
3 806.9
23.9 %
100
2 741.4
72
1 065.5
23 %
28
189.5
5
240.9
6.3
442.1
14.8 %
11.6
623.4
29.6 %
16.4
-18.4
-0.5
0.2
0.005
601.7
40.5 %
15.8
66.9
1.8
486.6
43.4 %
12.8
0.2
2 457.4
3 071.8
-18.5 %
100
2 205.5
71.8
866.3
-10.3 %
28.2
154
5
236.4
7.7
385.2
-12.6 %
12.5
481.1
-8.4 %
15.7
-49.7
-1.6
-3.3
-0.1
428.3
-14.2 %
13.9
61.8
2
339.3
-16.5 %
11
0.15
2 261.8
3 771
7.8 %
100
2 805.3
74.4
965.7
-0.8 %
25.6
165.7
4.4
270.6
7.2
440.5
3.5 %
11.7
525.3
-4.2 %
13.9
-26.3
-0.7
2.9
0.08
499.4
-5.8 %
13.2
58.1
1.5
406.5
-1.7 %
10.8
0.18
2 266
3 497.1
8 %
100
2 523.5
72.2
973.6
12.7 %
27.8
162.4
4.6
264
7.5
425.5
13 %
12.2
548.1
12.5 %
15.7
-17.1
-0.5
-1.1
-0.03
530.2
15.7 %
15.2
84.8
2.4
413.4
8.9 %
11.8
0.18
2 276.2
3 237.7
18.4 %
100
2 373.8
73.3
863.8
33 %
26.7
142.2
4.4
228.8
7.1
376.7
18.8 %
11.6
487.1
46.6 %
15
-27.5
-0.8
-0.7
-0.02
458.4
44.6 %
14.2
48
1.5
379.6
52.3 %
11.7
0.18
2 074.8
2 735.3
-9 %
100
2 086
76.3
649.3
-20 %
23.7
134.8
4.9
183
6.7
317.1
-39.2 %
11.6
332.2
14.7 %
12.1
-14.4
-0.5
-0.9
-0.03
317.1
39.9 %
11.6
50.8
1.9
249.3
30.9 %
9.1
0.12
2 117.5
3 007.1
-5 %
100
2 195.8
73
811.3
30.8 %
27
185.7
6.2
336.4
11.2
521.8
115.9 %
17.4
289.6
-23.5 %
9.6
-54.7
-1.8
1.3
0.04
226.7
-34.1 %
7.5
19.6
0.7
190.4
-31.3 %
6.3
0.09
2 117.5
3 166.5
6.3 %
100
2 546.3
80.4
620.3
6 %
19.6
126
4
133.7
4.2
241.7
-4.6 %
7.6
378.5
14 %
12
-34.6
-1.09
-0.1
-0.003
343.9
0.1 %
10.9
50.3
1.6
277.3
-2.2 %
8.8
0.13
2 117.5
2 979.2
5.3 %
100
2 393.8
80.4
585.3
4.6 %
19.6
133
4.5
123.2
4.1
253.3
19.3 %
8.5
332.1
-4.3 %
11.1
-57.8
-1.9
4
0.1
343.5
11.3 %
11.5
39.9
1.3
283.5
13.7 %
9.5
0.13
2 146.4
2 828.3
-6.4 %
100
2 268.7
80.2
559.6
-4.2 %
19.8
—
0
218.5
7.7
212.4
-15.7 %
7.5
347.2
4.5 %
12.3
-38.7
-1.4
-0.2
-0.007
308.5
-4.5 %
10.9
47.8
1.7
249.4
-6.9 %
8.8
0.12
2 116.4
3 021.9
5.1 %
2 437.5
584.4
6 %
—
309.4
252.1
13.6 %
332.3
0.9 %
-5.5
-0.7
323.2
-1.8 %
43.5
268
0.4 %
0.13
2 113.4
2 873.9
16.1 %
2 322.6
551.3
8.1 %
115
112.6
222
9.6 %
329.3
7.1 %
-1.1
0.9
329.2
6.9 %
50.7
267
4.5 %
0.13
2 106.6
2 474.7
4 %
1 964.7
509.9
-11.4 %
—
23.7
202.5
-6.2 %
307.5
-14.4 %
0.3
0.6
307.9
-10.1 %
43.4
255.6
-10 %
0.12
2 160.5
2 379.4
-2 %
1 804
575.4
11.3 %
—
222.7
216
4.5 %
359.4
15.9 %
-17.1
-0.9
342.4
11.9 %
51.8
284
14.4 %
0.14
2 058.8
2 428.5
9.7 %
1 911.7
516.8
21.6 %
—
201.6
206.7
7.8 %
310.1
33 %
-11.5
5.7
306
39 %
51.9
248.2
35 %
0.12
2 084.4
2 214.1
10.6 %
1 789.2
425
13.5 %
—
191.1
191.8
4.9 %
233.1
21.7 %
-15.8
7.6
220.2
21 %
33.5
183.8
12.6 %
0.09
2 084.4
2 001.3
5.6 %
1 626.8
374.6
-2.8 %
—
178
182.9
3.3 %
191.6
-7.9 %
-19.2
10
182
0.6 %
16.5
163.2
6.6 %
0.08
2 084.4
1 894.3
-5.2 %
1 509.2
385.2
-5.7 %
—
175
177
-4.7 %
208.1
-6.5 %
-30.6
3.8
181
-21 %
26.6
153.1
-25.7 %
0.07
2 084.4
1 997.3
-1.4 %
1 588.9
408.3
13.3 %
—
184.3
185.8
8.3 %
222.6
17.9 %
-4.7
10.9
229
78.2 %
18.5
206.1
90.8 %
0.1
2 084.4
2 025.5
13.2 %
1 665.2
360.3
3.7 %
—
173.5
171.5
-10.7 %
188.8
21.4 %
-72.7
12.6
128.5
4.6 %
18.1
108
-3.7 %
0.06
1 957.5
1 789.7
-0.4 %
1 442.2
347.5
19.7 %
—
178.2
192
51.7 %
155.5
-5 %
-25
3.5
122.8
-12.8 %
9.9
112.1
-5.1 %
0.05
2 063.4
1 797.7
-1.5 %
1 507.4
290.4
-8.8 %
—
124.6
126.6
-42.3 %
163.7
65.5 %
-24.9
3.1
140.8
47.6 %
21.6
118.1
23.8 %
0.06
2 063.4
1 825.4
-8 %
1 507
318.4
-0.5 %
—
203.4
219.5
53.6 %
98.9
-44.2 %
-15
11.9
95.4
-42.9 %
-1.2
95.4
-31.4 %
0.05
2 063.4
1 984.7
4.1 %
1 664.7
320
-5.2 %
—
138
142.9
-3.6 %
177.1
-6.3 %
-13.8
3.8
167
-8.6 %
26
139.1
-12.7 %
0.07
2 063.4
1 906.9
12.1 %
1 569.5
337.4
16.2 %
—
139.3
148.3
14.2 %
189.1
17.7 %
-8.4
2
182.7
25.5 %
21.5
159.4
31.2 %
0.08
2 063.4
1 701
-10.9 %
1 410.6
290.4
7.1 %
—
130.9
129.9
-7.9 %
160.6
23.4 %
-18.8
4.4
145.6
11.1 %
21.9
121.5
7.1 %
0.06
2 063.4
1 908.1
18 %
1 637
271.1
17 %
—
140.7
141
17.1 %
130.1
17 %
-9.2
10.1
131
-53.7 %
17
113.4
-54.1 %
0.05
2 063.4
1 616.9
4.3 %
1 385.3
231.7
-3.8 %
—
120.5
120.4
10.6 %
111.2
-15.7 %
-20.3
192
282.9
145.6 %
36.1
247
134.3 %
0.12
2 063.4
1 550.5
3.7 %
1 309.7
240.8
19.7 %
—
108.9
108.9
17.5 %
131.9
21.6 %
-13.8
-2.9
115.2
5.3 %
10.2
105.4
14.4 %
0.05
2 063.4
1 494.7
1.3 %
1 293.6
201.1
16.3 %
—
92.7
92.7
-13.4 %
108.5
64.6 %
-4.4
5.4
109.4
35.2 %
16
92.1
30.3 %
0.04
2 063.4
1 475.3
—
1 302.4
172.9
—
—
101.5
107
—
65.9
—
4.6
10.3
80.9
—
8.1
70.7
—
0.03
2 063.4