Grinm Advanced Statements
60
Data from Grinm Advanced`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Grinm Advanced Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 671.99
1.9 %
100
2 460.3
92.1
211.69
50.8 %
7.9
41.524
1.6
63.366
2.4
99.441
-18.9 %
3.7
112.25
531.2 %
4.2
-5.934
-0.2
0.004
0.0001
106.44
426.9 %
4
15.986
0.6
86.85
516.7 %
3.3
0.103
846.55
2 623.03
-13.3 %
100
2 482.61
94.6
140.42
-8.6 %
5.4
45.732
1.7
61.779
2.4
122.64
16.2 %
4.7
17.782
-63.1 %
0.7
3.055
0.1
-0.646
-0.02
20.202
-54.6 %
0.8
10.675
0.4
14.083
-63.7 %
0.5
0.017
846.55
3 024.89
-14 %
100
2 871.19
94.9
153.71
19.6 %
5.1
41.635
1.4
55.026
1.8
105.5
-24.3 %
3.5
48.206
546.1 %
1.6
-3.764
-0.1
0
-0.000008
44.474
4521.8 %
1.5
8.354
0.3
38.775
287.7 %
1.3
0.046
846.55
3 518.96
-18.7 %
100
3 390.39
96.3
128.57
-33.6 %
3.7
56.197
1.6
85.972
2.4
139.38
41.1 %
4
-10.806
-111.4 %
-0.3
11.76
0.3
-0.083
-0.002
0.962
-99 %
0.03
-14.565
-0.4
10
-85.9 %
0.3
0.011
915.01
4 328.35
23.8 %
100
4 134.79
95.5
193.56
-5.1 %
4.5
57.01
1.3
49.008
1.1
98.757
18.5 %
2.3
94.805
-21.5 %
2.2
0.187
0.004
-0.755
-0.02
94.282
-11.6 %
2.2
18.72
0.4
70.935
-16.7 %
1.6
0.092
772.59
3 496.37
-10.6 %
100
3 292.32
94.2
204.05
-5.9 %
5.8
40.72
1.2
44.222
1.3
83.344
-7.6 %
2.4
120.71
-4.6 %
3.5
-14.136
-0.4
-0.321
-0.009
106.66
-15.6 %
3.1
19.898
0.6
85.181
-18.2 %
2.4
0.104
822.5
3 910.27
3.2 %
100
3 693.48
94.5
216.79
45.5 %
5.5
37.004
0.9
58.303
1.5
90.248
-34.8 %
2.3
126.54
1091.8 %
3.2
0.19
0.005
-0.357
-0.009
126.38
430.1 %
3.2
15.816
0.4
104.07
289 %
2.7
0.12
867.27
3 787.94
-18.4 %
100
3 638.97
96.1
148.97
-20.4 %
3.9
79.729
2.1
72.566
1.9
138.35
15 %
3.7
10.618
-84.1 %
0.3
9.281
0.2
-2.321
-0.06
23.842
-75 %
0.6
-11.306
-0.3
26.756
-61.8 %
0.7
0.036
746.64
4 642.32
16.5 %
100
4 455.14
96
187.17
8.9 %
4
41.281
0.9
69.139
1.5
120.28
30.8 %
2.6
66.891
-16.4 %
1.4
27.37
0.6
1.134
0.02
95.516
-3.4 %
2.1
25.803
0.6
70.035
-13 %
1.5
0.094
746.72
3 983.86
9.3 %
100
3 811.93
95.7
171.93
10.7 %
4.3
37.113
0.9
58.087
1.5
91.964
11.2 %
2.3
79.967
10.1 %
2
20.119
0.5
-0.901
-0.02
98.928
27.8 %
2.5
16.21
0.4
80.457
30.8 %
2
0.095
843.52
3 644.5
-14 %
100
3 489.2
95.7
155.3
20 %
4.3
32.7
0.9
49.5
1.4
82.7
-24 %
2.3
72.6
252.4 %
2
4.1
0.1
0.5
0.01
77.4
142.6 %
2.1
14.3
0.4
61.5
195.7 %
1.7
0.07
846.6
4 239.3
16.5 %
100
4 109.9
96.9
129.4
-25.7 %
3.1
43.5
1
60.8
1.4
108.8
38.1 %
2.6
20.6
-78.4 %
0.5
25.2
0.6
-7.9
-0.2
31.9
-69 %
0.8
5.6
0.1
20.8
-74.9 %
0.5
0.02
872.9
3 640
27 %
100
3 465.8
95.2
174.2
23.5 %
4.8
33.8
0.9
43.6
1.2
78.8
8.7 %
2.2
95.4
39.3 %
2.6
3.8
0.1
3.6
0.1
102.8
43 %
2.8
17.5
0.5
83
39 %
2.3
0.1
846.6
2 865.7
28.9 %
100
2 724.7
95.1
141
100.3 %
4.9
30.1
1.1
43.5
1.5
72.5
12.4 %
2.5
68.5
1061 %
2.4
0.3
0.01
3.5
0.1
71.9
649 %
2.5
9.7
0.3
59.7
777.9 %
2.1
0.07
841.9
2 224
-31.3 %
100
2 153.6
96.8
70.4
-29.8 %
3.2
21.7
1
41.9
1.9
64.5
-21.2 %
2.9
5.9
-68.1 %
0.3
2.3
0.1
1.4
0.06
9.6
-63.4 %
0.4
3.5
0.2
6.8
-77.9 %
0.3
0.01
851.3
3 236.6
-3.6 %
100
3 136.2
96.9
100.3
-3 %
3.1
23.6
0.7
63.4
2
81.9
15 %
2.5
18.5
-42.5 %
0.6
11.4
0.4
-3.2
-0.1
26.2
-38.4 %
0.8
-6.4
-0.2
30.8
-11.7 %
1
0.04
845.5
3 357.9
48.9 %
100
3 254.5
96.9
103.4
18.7 %
3.1
25.8
0.8
45.4
1.4
71.2
12.5 %
2.1
32.2
35.3 %
1
7.5
0.2
3.1
0.09
42.5
28.8 %
1.3
5.3
0.2
34.9
36.3 %
1
0.04
847.1
2 255.4
40.7 %
100
2 168.3
96.1
87.1
11.7 %
3.9
22.6
1
44
2
63.3
-11.1 %
2.8
23.8
250 %
1.1
8.7
0.4
0.5
0.02
33
66.7 %
1.5
6.3
0.3
25.6
74.1 %
1.1
0.03
847.1
1 602.6
4.5 %
100
1 524.6
95.1
78
-6.4 %
4.9
26.7
1.7
41.5
2.6
71.2
-17 %
4.4
6.8
372 %
0.4
8.2
0.5
4.9
0.3
19.8
14.5 %
1.2
4
0.2
14.7
34.9 %
0.9
0.02
847.1
1 533.8
51.6 %
100
1 450.5
94.6
83.3
-3 %
5.4
—
0
78.7
5.1
85.8
39.5 %
5.6
-2.5
-110.2 %
-0.2
17.4
1.1
3.7
0.2
17.3
-54.6 %
1.1
5.7
0.4
10.9
-65.2 %
0.7
0.01
847.1
1 011.8
-16.9 %
100
925.9
91.5
85.9
16.4 %
8.5
—
0
62
6.1
61.5
6.2 %
6.1
24.4
53.5 %
2.4
10
1
3.7
0.4
38.1
-8.6 %
3.8
5.3
0.5
31.3
-9.3 %
3.1
0.04
847.1
1 217.3
21.1 %
100
1 143.5
93.9
73.8
23.4 %
6.1
—
0
58.4
4.8
57.9
2.1 %
4.8
15.9
412.9 %
1.3
21.5
1.8
1
0.08
41.7
1337.9 %
3.4
5.8
0.5
34.5
1400 %
2.8
0.04
855.4
1 005
-17.9 %
100
945.2
94
59.8
-11.8 %
6
—
0
53.6
5.3
56.7
-30.2 %
5.6
3.1
123.1 %
0.3
0.2
0.02
-0.4
-0.04
2.9
159.2 %
0.3
0.8
0.08
2.3
147.9 %
0.2
—
838.8
1 224.1
19.5 %
1 156.3
67.8
-12.4 %
—
74.1
81.2
18.9 %
-13.4
-248.9 %
9.8
-1.5
-4.9
-130.2 %
1
-4.8
-131.2 %
-0.01
838.8
1 024.6
14.4 %
947.2
77.4
20.6 %
—
49.5
68.3
45 %
9
-47.4 %
4.3
3.1
16.2
-47.2 %
-0.5
15.4
-34.2 %
0.02
838.8
895.9
-4.2 %
831.6
64.2
28.1 %
—
45.6
47.1
-2.3 %
17.1
755 %
10.6
3.1
30.7
151.6 %
5.3
23.4
143.8 %
0.03
838.8
935.1
-18.2 %
885
50.1
-28.1 %
—
43.7
48.2
-25.7 %
2
-58.3 %
7.7
2.5
12.2
-34.4 %
1.9
9.6
-48.9 %
0.01
838.8
1 143.4
9.4 %
1 073.7
69.7
10.8 %
—
63.3
64.9
9.6 %
4.8
29.7 %
11.4
2.2
18.6
23.2 %
-1.4
18.8
59.3 %
0.02
838.8
1 045.1
13.2 %
982.2
62.9
11.5 %
—
57.9
59.2
15.6 %
3.7
-30.2 %
8.7
2
15.1
-16.1 %
3.3
11.8
-17.5 %
0.01
838.8
923
32.5 %
866.5
56.4
37.9 %
—
44.7
51.2
14 %
5.3
235.9 %
8
4.8
18
300 %
2.5
14.3
376.7 %
0.02
838.8
696.5
-17.1 %
655.6
40.9
-34.1 %
—
36.7
44.9
-19.2 %
-3.9
-160 %
5.8
2.7
4.5
-76.9 %
1.4
3
-82.6 %
—
838.8
840.1
45.2 %
778
62.1
52.6 %
—
40.4
55.6
-15.2 %
6.5
126.1 %
11
2
19.5
225.8 %
0.7
17.2
284.9 %
0.02
896.1
578.5
7.7 %
537.8
40.7
-14.9 %
—
43.8
65.6
35 %
-24.9
-3012.5 %
9.1
0.4
-15.5
-223 %
-4.4
-9.3
-197.9 %
-0.01
847.5
537
-15.3 %
489.2
47.8
4.4 %
—
43.3
48.6
28.6 %
-0.8
-110.1 %
10.1
3.3
12.6
-29.6 %
2.1
9.5
-26.4 %
0.01
823.2
633.9
-6.5 %
588.2
45.8
20.8 %
—
37.4
37.8
-38.3 %
7.9
133.9 %
6.9
3.2
17.9
-88.5 %
3
12.9
-89.9 %
0.02
838.8
677.8
-2 %
639.9
37.9
75.5 %
—
63.8
61.3
10.6 %
-23.3
31.1 %
50.7
127.6
155
530.6 %
22.8
127.1
440.8 %
0.15
836.2
691.8
14.2 %
670.2
21.6
-60.2 %
—
53.1
55.4
-19.1 %
-33.8
-136.4 %
-3.5
1.5
-36
-3172.7 %
1.5
-37.3
-354.9 %
-0.05
811.8
605.8
26.6 %
551.6
54.3
78 %
—
53.1
68.5
39.2 %
-14.3
23.9 %
13.1
0.7
-1.1
93.9 %
4.4
-8.2
61.5 %
-0.01
860
478.5
-11.8 %
448.1
30.5
-67.9 %
—
41.8
49.2
-23.8 %
-18.8
-161.6 %
-3.3
4.2
-17.9
-153.4 %
1.8
-21.3
-221 %
-0.03
776.1
542.3
7.3 %
447.2
95.1
25.8 %
—
52.4
64.6
21 %
30.5
37.4 %
-0.6
3.6
33.5
84.1 %
1.1
17.6
486.7 %
0.03
555.7
505.5
-55.8 %
429.9
75.6
-38.3 %
—
58.7
53.4
-15.6 %
22.2
-62.6 %
-4.1
0.2
18.2
-61.8 %
12.3
3
-84.1 %
0.01
555.7
1 142.6
919.3 %
1 020
122.6
1067.6 %
—
60.5
63.3
627.6 %
59.3
3194.4 %
-15.1
3.4
47.6
1500 %
-1.9
18.9
520 %
0.04
682.5
112.1
5.5 %
101.6
10.5
134.3 %
—
11.2
8.7
-78.1 %
1.8
102.6 %
-5.2
—
-3.4
95.6 %
1.1
-4.5
93.8 %
-0.01
435
106.3
—
136.9
-30.6
—
—
22.9
39.8
—
-70.4
—
-6.3
—
-76.7
—
-4.4
-72.3
—
-0.17
435