JiLin Sino Statements
60
Data from JiLin Sino`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
JiLin Sino Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
393.61
-14.1 %
100
297.05
75.5
96.562
1.4 %
24.5
28.298
7.2
37.933
9.6
65.166
-11 %
16.6
31.396
42.9 %
8
-18.378
-4.7
-0.011
-0.003
13.006
460.6 %
3.3
1.289
0.3
11.393
128.6 %
2.9
0.012
960.3
458.22
10.9 %
100
363
79.2
95.217
7.5 %
20.8
26.499
5.8
47.249
10.3
73.252
19.9 %
16
21.965
-20.1 %
4.8
-24.279
-5.3
-0.022
-0.005
2.32
-66.7 %
0.5
-3.237
-0.7
4.983
-4.4 %
1.1
0.005
960.3
413.19
-1.1 %
100
324.6
78.6
88.59
-1.8 %
21.4
26.939
6.5
34.55
8.4
61.095
-10.4 %
14.8
27.495
24.8 %
6.7
-20.453
-5
-0.077
-0.02
6.964
-30.2 %
1.7
1.532
0.4
5.214
-75.1 %
1.3
0.005
960.3
417.92
-14.1 %
100
327.71
78.4
90.204
-1.9 %
21.6
20.663
4.9
44.433
10.6
68.165
-1.8 %
16.3
22.039
-2.3 %
5.3
-11.968
-2.9
-0.099
-0.02
9.972
4416.9 %
2.4
-11.672
-2.8
20.905
1083.6 %
5
0.022
960.3
486.47
-1.1 %
100
394.47
81.1
91.994
-0.7 %
18.9
31.871
6.6
37.663
7.7
69.446
5.9 %
14.3
22.548
-16.7 %
4.6
-22.32
-4.6
-0.008
-0.002
0.221
-98.9 %
0.05
1.729
0.4
-2.125
-116 %
-0.4
-0.002
960.3
491.75
-11.7 %
100
399.11
81.2
92.639
-23.4 %
18.8
27.126
5.5
49.593
10.1
65.564
-11.2 %
13.3
27.075
-42.6 %
5.5
-23.109
-4.7
-0.025
-0.005
20.362
-7.1 %
4.1
6.725
1.4
13.285
-48.3 %
2.7
0.014
960.3
557.01
-8.7 %
100
436.06
78.3
120.95
4.3 %
21.7
25.598
4.6
48.833
8.8
73.815
17.7 %
13.3
47.13
-11.4 %
8.5
-25.193
-4.5
-0.014
-0.002
21.923
-50.5 %
3.9
-4.055
-0.7
25.685
-52.5 %
4.6
0.027
960.3
609.78
0.2 %
100
493.86
81
115.92
-10.8 %
19
24.214
4
37.542
6.2
62.728
-9.6 %
10.3
53.193
-12.1 %
8.7
-9.16
-1.5
-0.001
-0.00008
44.25
7 %
7.3
-10.014
-1.6
54.094
54.5 %
8.9
0.056
960.3
608.57
15.6 %
100
478.66
78.7
129.91
19.9 %
21.3
23.576
3.9
42.738
7
69.422
9 %
11.4
60.489
35.5 %
9.9
-19.052
-3.1
-0.099
-0.02
41.338
103 %
6.8
6.281
1
35.002
124.2 %
5.8
0.036
960.3
526.26
13.1 %
100
417.93
79.4
108.33
13.2 %
20.6
23.818
4.5
41.103
7.8
63.695
-1.4 %
12.1
44.638
43.5 %
8.5
-24.042
-4.6
-0.237
-0.05
20.359
69.7 %
3.9
4.727
0.9
15.614
41.9 %
3
0.016
960.3
465.4
-3.7 %
100
369.7
79.4
95.7
-8.4 %
20.6
20.3
4.4
45.1
9.7
64.6
-16.3 %
13.9
31.1
13.9 %
6.7
-19.1
-4.1
—
0
12
185.7 %
2.6
1
0.2
11
-27.2 %
2.4
0.01
960.3
483.1
11.8 %
100
378.6
78.4
104.5
44.1 %
21.6
31.5
6.5
44
9.1
77.2
52 %
16
27.3
25.8 %
5.7
-22.1
-4.6
-0.3
-0.06
4.2
250 %
0.9
-10.8
-2.2
15.1
2416.7 %
3.1
0.02
960.3
432.2
5.1 %
100
359.7
83.2
72.5
6.9 %
16.8
15.3
3.5
36.7
8.5
50.8
42.7 %
11.8
21.7
-32.6 %
5
-20.5
-4.7
—
0
1.2
-90.5 %
0.3
0.8
0.2
0.6
-93.9 %
0.1
—
960.3
411.1
4.8 %
100
343.4
83.5
67.8
2 %
16.5
9.5
2.3
26.7
6.5
35.6
-15 %
8.7
32.2
30.9 %
7.8
-19.6
-4.8
—
0
12.6
-0.8 %
3.1
2.8
0.7
9.9
15.1 %
2.4
0.01
964
392.2
-12.1 %
100
325.7
83
66.5
-17 %
17
9.9
2.5
33.6
8.6
41.9
-33.3 %
10.7
24.6
42.2 %
6.3
-11.9
-3.03
—
0
12.7
805.6 %
3.2
4.2
1.1
8.6
-9.5 %
2.2
0.01
964
446.4
-8 %
100
366.3
82.1
80.1
-11.9 %
17.9
10
2.2
47
10.5
62.8
6.1 %
14.1
17.3
-45.4 %
3.9
-19.6
-4.4
0.6
0.1
-1.8
-107.9 %
-0.4
-11.2
-2.5
9.5
-51 %
2.1
0.01
963.1
485
35.2 %
100
394.1
81.3
90.9
22.5 %
18.7
14.6
3
46.9
9.7
59.2
53.4 %
12.2
31.7
-11 %
6.5
-8.4
-1.7
-0.6
-0.1
22.7
-2.2 %
4.7
4.8
1
19.4
-4.9 %
4
0.02
964.3
358.8
-2 %
100
284.6
79.3
74.2
-0.3 %
20.7
8.9
2.5
32
8.9
38.6
-1.3 %
10.8
35.6
0.6 %
9.9
-13.2
-3.7
0.7
0.2
23.2
34.9 %
6.5
3.9
1.1
20.4
29.9 %
5.7
0.02
1 083
366.3
-19.9 %
100
291.9
79.7
74.4
-32.7 %
20.3
9.5
2.6
33
9
39.1
-48.6 %
10.7
35.4
2.3 %
9.7
-18.2
-5
—
0
17.2
-35.6 %
4.7
2.6
0.7
15.7
-43.7 %
4.3
0.02
845.5
457.5
6 %
100
346.9
75.8
110.5
16.1 %
24.2
8.5
1.9
60.8
13.3
76
45 %
16.6
34.6
-19.2 %
7.6
-8.8
-1.9
0.9
0.2
26.7
-22.2 %
5.8
-1
-0.2
27.9
0.4 %
6.1
0.03
845.8
431.7
1.8 %
100
336.5
77.9
95.2
15 %
22.1
10.4
2.4
44.9
10.4
52.4
30.3 %
12.1
42.8
0.5 %
9.9
-9
-2.08
0.5
0.1
34.3
0.9 %
7.9
5.7
1.3
27.8
-3.1 %
6.4
0.03
845.8
424.2
7.2 %
100
341.4
80.5
82.8
6.8 %
19.5
—
0
45.7
10.8
40.2
2.8 %
9.5
42.6
10.6 %
10
-9.3
-2.2
0.7
0.2
34
38.2 %
8
4.9
1.2
28.7
32.3 %
6.8
0.03
845.8
395.8
-23 %
100
318.3
80.4
77.5
-16.6 %
19.6
—
0
39.7
10
39.1
-17.9 %
9.9
38.5
-14.8 %
9.7
-14.8
-3.7
0.9
0.2
24.6
-34.7 %
6.2
3
0.8
21.7
-44.6 %
5.5
0.03
845.8
514.1
18.9 %
421.3
92.9
19.6 %
—
45.4
47.6
26.9 %
45.2
12.4 %
-9.1
0.6
37.7
45 %
-1.5
39.2
83.2 %
0.05
845.8
432.3
28.4 %
354.6
77.7
5.7 %
—
38.7
37.5
21.4 %
40.2
-5.6 %
-14.3
0.1
26
2.8 %
4.5
21.4
-0.9 %
0.03
830.8
336.7
-4.3 %
263.2
73.5
1.9 %
—
36
30.9
-33.1 %
42.6
64.5 %
-14.4
-2.9
25.3
65.4 %
3.6
21.6
71.4 %
0.03
830.6
351.8
-19.2 %
279.7
72.1
23.9 %
—
45.5
46.2
-6.1 %
25.9
187.8 %
-13.7
3.1
15.3
292.3 %
2.9
12.6
366.7 %
0.02
830.6
435.3
24.5 %
377.1
58.2
12.6 %
—
37
49.2
66.8 %
9
-59.6 %
-9.5
3.2
3.9
-70.2 %
1.2
2.7
-77.7 %
—
830.6
349.5
4.2 %
297.7
51.7
-27.8 %
—
32.9
29.5
-37.2 %
22.3
-9.3 %
-12
2.9
13.1
-11.5 %
1.5
12.1
-29.7 %
0.01
830.6
335.4
21.7 %
263.8
71.6
4.8 %
—
46.9
47
-7.5 %
24.6
40.6 %
-11.7
1.9
14.8
37 %
-1
17.2
97.7 %
0.02
830.6
275.7
-26.3 %
207.4
68.3
-31.8 %
—
51.4
50.8
-39.2 %
17.5
6.1 %
-9.6
2.9
10.8
-6.1 %
4
8.7
-42 %
0.01
830.6
373.9
-1.1 %
273.8
100.1
68 %
—
77.5
83.6
84.1 %
16.5
17 %
-9.6
4.6
11.5
19.8 %
-2.7
15
72.4 %
0.02
830.6
378
25.5 %
318.5
59.6
0.3 %
—
45.9
45.4
4.6 %
14.1
-12.4 %
-6.4
1.9
9.6
-27.3 %
0.8
8.7
-24.3 %
0.01
830.6
301.1
21.6 %
241.6
59.4
6.5 %
—
45
43.4
-5.2 %
16.1
62.6 %
-4
1.1
13.2
51.7 %
3.4
11.5
49.4 %
0.01
830.6
247.7
-12.1 %
191.9
55.8
-22.4 %
—
45
45.8
-31.5 %
9.9
98 %
-4.7
3.5
8.7
64.2 %
3.9
7.7
-12.5 %
0.01
830.6
281.9
-15.5 %
210
71.9
20.6 %
—
53
66.9
37.4 %
5
-54.1 %
-3
3.3
5.3
-47 %
-1.6
8.8
8.6 %
0.01
830.6
333.7
-2.2 %
274.1
59.6
-7.2 %
—
47
48.7
6.1 %
10.9
-40.4 %
-2.1
1.1
10
23.5 %
4
8.1
28.6 %
0.01
830.6
341.1
22.2 %
276.9
64.2
21.4 %
—
45
45.9
16.2 %
18.3
36.6 %
-12.5
2.3
8.1
-37.2 %
2.7
6.3
-49.6 %
0.01
830.6
279.1
-18 %
226.2
52.9
-1.5 %
—
42.6
39.5
-41.5 %
13.4
197.1 %
-7.7
7.2
12.9
1390 %
3.9
12.5
681.3 %
0.02
830.6
340.2
-0.3 %
286.5
53.7
-26.9 %
—
51.1
67.5
43 %
-13.8
-152.7 %
14.5
-1.7
-1
-105.3 %
-0.7
1.6
-90.1 %
—
830.6
341.3
10 %
267.9
73.5
7.5 %
—
47.6
47.2
0.2 %
26.2
23 %
-12
4.8
19
27.5 %
4.7
16.2
15.7 %
0.02
830.6
310.4
21.3 %
242
68.4
7.9 %
—
46.6
47.1
12.9 %
21.3
-1.8 %
-8
1.6
14.9
5.7 %
3.9
14
14.8 %
0.02
763.1
255.9
-0.4 %
192.5
63.4
24.6 %
—
41.9
41.7
1.2 %
21.7
126 %
-9.7
2.1
14.1
-13 %
2.3
12.2
-36.1 %
0.02
763.1
257
—
206.2
50.9
—
—
39.1
41.2
—
9.6
—
-11.1
17.7
16.2
—
0.5
19.1
—
0.03
763.1