Beijing Teamsun Statements
60
Data from Beijing Teamsun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Teamsun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 002.7
6.8 %
100
888.53
88.6
114.16
-13.9 %
11.4
32.569
3.2
133.75
13.3
167.42
7.3 %
16.7
-53.252
-127.3 %
-5.3
26.292
2.6
-0.296
-0.03
-27.25
-1135.1 %
-2.7
12.487
1.2
-45.676
-269.8 %
-4.6
-0.042
1 096.49
938.83
0.2 %
100
806.19
85.9
132.64
9.3 %
14.1
24.537
2.6
127.43
13.6
156.07
-0.1 %
16.6
-23.426
32.8 %
-2.5
20.971
2.2
0.249
0.03
-2.206
-103.2 %
-0.2
3.303
0.4
-12.351
-120.1 %
-1.3
-0.011
1 096.49
937.41
-38 %
100
816.09
87.1
121.31
-34.4 %
12.9
31.566
3.4
127.4
13.6
156.19
-50.2 %
16.7
-34.88
72.8 %
-3.7
103.46
11
-0.148
-0.02
68.427
165.8 %
7.3
5.394
0.6
61.368
264.8 %
6.5
0.056
1 096.49
1 511.2
70.3 %
100
1 326.27
87.8
184.93
118 %
12.2
33.614
2.2
207.82
13.8
313.38
112.4 %
20.7
-128.45
-105 %
-8.5
23.859
1.6
0.464
0.03
-103.98
11 %
-6.9
-2.118
-0.1
-37.243
72.6 %
-2.5
-0.034
1 082.15
887.23
6 %
100
802.39
90.4
84.847
-39.9 %
9.6
31.857
3.6
107.65
12.1
147.52
1 %
16.6
-62.669
-1200.9 %
-7.06
-53.778
-6.06
-0.361
-0.04
-116.81
-1344.5 %
-13.2
7.554
0.9
-135.98
-254.9 %
-15.3
-0.123
1 106.34
836.66
0.2 %
100
695.47
83.1
141.19
34.1 %
16.9
25.02
3
118.85
14.2
146.01
9.4 %
17.5
-4.817
82.9 %
-0.6
-3.369
-0.4
0.106
0.01
-8.086
94.1 %
-1
1.474
0.2
-38.317
65.8 %
-4.6
-0.035
1 098.74
834.69
-38.2 %
100
729.39
87.4
105.31
-11.4 %
12.6
26.447
3.2
98.915
11.9
133.46
-54 %
16
-28.153
83.6 %
-3.4
-108.73
-13.03
0.164
0.02
-136.86
-234.1 %
-16.4
2.502
0.3
-112.03
-220.8 %
-13.4
-0.102
1 098.74
1 350.05
112 %
100
1 231.2
91.2
118.85
58.9 %
8.8
54.358
4
210.23
15.6
290.32
78.3 %
21.5
-171.46
-94.8 %
-12.7
277.52
20.6
-2.851
-0.2
102.05
303.6 %
7.6
5.75
0.4
92.75
1023.5 %
6.9
0.084
1 098.74
636.94
-33.9 %
100
562.12
88.3
74.813
-52.5 %
11.7
40.156
6.3
117.61
18.5
162.85
0.1 %
25.6
-88.036
-1627.1 %
-13.8
112.78
17.7
0.197
0.03
25.286
130.2 %
4
14.365
2.3
-10.043
-309.2 %
-1.6
-0.009
1 098.74
963.47
13.6 %
100
805.95
83.7
157.53
68.3 %
16.3
32.756
3.4
121.67
12.6
162.62
59.6 %
16.9
-5.097
38.6 %
-0.5
15.925
1.7
0.156
0.02
10.983
120.1 %
1.1
5.707
0.6
4.8
107.5 %
0.5
0.004
1 098.74
848.5
-36.9 %
100
755
89
93.6
-59.5 %
11
16
1.9
95.5
11.3
101.9
-6 %
12
-8.3
-106.8 %
-1
-46.8
-5.5
0.4
0.05
-54.7
-200.5 %
-6.4
3.2
0.4
-64.4
-1710 %
-7.6
-0.06
1 098.7
1 344.2
77.9 %
100
1 113.3
82.8
230.9
169.4 %
17.2
45.9
3.4
107.2
8
108.4
-2.1 %
8.1
122.5
590 %
9.1
-137.7
-10.2
-3.5
-0.3
-18.2
88.9 %
-1.4
-43.7
-3.3
4
102.4 %
0.3
—
1 098.7
755.7
-13.6 %
100
670
88.7
85.7
-1.9 %
11.3
25.6
3.4
110.2
14.6
110.7
-58.7 %
14.6
-25
86.2 %
-3.3
-139.5
-18.5
0.2
0.03
-164.2
-1403.2 %
-21.7
-2
-0.3
-165.8
-586.2 %
-21.9
-0.15
1 098.7
874.2
-5.7 %
100
786.8
90
87.4
-43.2 %
10
24.2
2.8
222.3
25.4
268.1
6.9 %
30.7
-180.7
-86.7 %
-20.7
194
22.2
-0.2
-0.02
12.6
-98.6 %
1.4
-29.7
-3.4
34.1
-86.8 %
3.9
0.03
1 098.7
927
-24.9 %
100
773
83.4
154
-26 %
16.6
28.1
3
200.8
21.7
250.8
-24 %
27.1
-96.8
20.5 %
-10.4
965.8
104.2
0.3
0.03
869.3
1354.4 %
93.8
333.6
36
259.2
340.2 %
28
0.24
1 098.7
1 233.6
31.1 %
100
1 025.4
83.1
208.2
7.8 %
16.9
28.9
2.3
283.5
23
330
48.6 %
26.8
-121.8
-320 %
-9.9
54.4
4.4
-2.1
-0.2
-69.3
-161.2 %
-5.6
15.5
1.3
-107.9
-207.9 %
-8.7
-0.1
1 098.7
941.2
-24.6 %
100
748.1
79.5
193.1
-15.8 %
20.5
32.2
3.4
191.3
20.3
222.1
-1.4 %
23.6
-29
-807.3 %
-3.08
142.4
15.1
-0.3
-0.03
113.2
462.8 %
12
9.1
1
100
573.9 %
10.6
0.09
1 111.1
1 248.7
8.4 %
100
1 019.3
81.6
229.4
9.2 %
18.4
30.6
2.5
180
14.4
225.3
41.9 %
18
4.1
-92 %
0.3
-36.4
-2.9
1.2
0.1
-31.2
-115.2 %
-2.5
-0.2
-0.02
-21.1
-110.9 %
-1.7
-0.02
1 102.3
1 151.5
-21.2 %
100
941.5
81.8
210
34.5 %
18.2
21.4
1.9
157.4
13.7
158.8
-48.8 %
13.8
51.2
133.3 %
4.4
153.8
13.4
0.4
0.03
205.3
162.4 %
17.8
11.4
1
192.9
169.6 %
16.8
0.18
1 102.3
1 460.8
-4.5 %
100
1 304.8
89.3
156.1
-27.6 %
10.7
35.1
2.4
211.1
14.5
309.9
41.3 %
21.2
-153.9
-4297.1 %
-10.5
-175.6
-12.02
0.1
0.007
-329.2
-803.4 %
-22.5
9.6
0.7
-277.1
-798 %
-19
-0.25
1 102.3
1 530.2
9.7 %
100
1 314.4
85.9
215.7
-18.7 %
14.1
25.7
1.7
194.9
12.7
219.3
21.2 %
14.3
-3.5
-104.1 %
-0.2
50.3
3.3
—
0
46.8
212 %
3.1
13.1
0.9
39.7
651.4 %
2.6
0.04
1 102.3
1 395.1
66.5 %
100
1 129.8
81
265.2
62.5 %
19
—
0
173.8
12.5
180.9
23.7 %
13
84.4
396.5 %
6
-72.1
-5.2
1.4
0.1
15
-33.3 %
1.1
10.5
0.8
-7.2
-138.5 %
-0.5
-0.01
1 102.8
838
-43.6 %
100
674.8
80.5
163.2
-37.3 %
19.5
—
0
156.6
18.7
146.2
-55.4 %
17.4
17
125.1 %
2
5
0.6
0.7
0.08
22.5
-22.9 %
2.7
10.2
1.2
18.7
-52.1 %
2.2
0.01
1 319.9
1 485.5
6.2 %
1 225.4
260.2
5.7 %
—
294.6
327.7
70.6 %
-67.6
-225.2 %
99.1
-1.1
29.2
-41.1 %
-17.9
39
7.4 %
0.04
1 097.9
1 398.9
-12 %
1 152.8
246.1
-8.5 %
20.8
163.5
192.1
-6.5 %
54
-15 %
-10.5
6.1
49.6
-73.6 %
9.5
36.3
-77.5 %
0.03
1 102.8
1 588.8
65.8 %
1 319.9
268.9
104.8 %
—
193.4
205.4
41.9 %
63.5
570.4 %
125.4
-1
187.7
1922.3 %
15.6
161.6
1915.7 %
0.15
1 104.5
958
-41.9 %
826.7
131.3
-56.4 %
—
151.6
144.8
-48.2 %
-13.5
-161.6 %
4.9
-1.6
-10.3
-141.2 %
4.4
-8.9
-184 %
-0.01
1 104.5
1 647.9
55.4 %
1 346.6
301.3
108.5 %
—
254.9
279.4
69 %
21.9
205.3 %
-7.6
11.1
25
300 %
6.2
10.6
241.3 %
0.01
1 110.7
1 060.2
-8.3 %
915.6
144.5
-29.4 %
—
150.3
165.3
-2.2 %
-20.8
-158.4 %
4
4.2
-12.5
-139.6 %
-2.5
-7.5
-127.5 %
-0.01
895.9
1 156.5
23.6 %
951.8
204.7
20 %
—
146.6
169.1
18.3 %
35.6
28.5 %
-4.9
1.2
31.6
572.3 %
4.7
27.3
405.6 %
0.03
898.6
935.5
-40.1 %
764.9
170.6
-26.5 %
—
131
142.9
-36 %
27.7
214.8 %
-25.8
2.9
4.7
-91.9 %
0.5
5.4
-22.9 %
0.01
898.6
1 562.4
35.4 %
1 330.4
232
28.7 %
—
219.6
223.2
32.1 %
8.8
-22.8 %
20.9
28.2
57.9
1478.6 %
-4.7
7
171.4 %
0.01
896.2
1 153.9
1.4 %
973.6
180.3
-16.8 %
—
154.3
168.9
0.2 %
11.4
-76.4 %
-16.8
1.8
-4.2
-115.2 %
1.1
-9.8
-142.6 %
-0.01
898.4
1 137.9
21.2 %
921.2
216.7
29.5 %
—
148.4
168.5
18 %
48.3
96.3 %
-17.4
-3
27.7
15.9 %
8.2
23
-27.4 %
0.03
897.8
938.8
-11.5 %
771.4
167.4
-30.2 %
—
135.7
142.8
-26 %
24.6
-47.5 %
-7.3
6.6
23.9
-15.2 %
-5.7
31.7
40.9 %
0.04
897.8
1 060.4
-3.9 %
820.6
239.8
34.2 %
—
199.9
192.9
18.7 %
46.9
189.5 %
-22.8
4.1
28.2
154.1 %
-1.8
22.5
164.7 %
0.03
898.8
1 103.7
-1.5 %
925.1
178.7
-10.6 %
—
147.4
162.5
-8 %
16.2
-30.5 %
-10.6
5.8
11.1
-32.3 %
3.8
8.5
-48.8 %
0.01
903.2
1 120.1
12.7 %
920.1
199.9
20.6 %
—
164.5
176.6
38.6 %
23.3
-39.2 %
16.9
-23.8
16.4
-72.8 %
2.4
16.6
-65.1 %
0.02
904.4
994.3
-30.3 %
828.6
165.8
-21.9 %
—
124.5
127.4
-42.7 %
38.3
479.2 %
-14.2
36.3
60.4
20033.3 %
6.2
47.5
354 %
0.05
904.4
1 426.9
32.3 %
1 214.5
212.4
19.1 %
—
210.2
222.5
51.5 %
-10.1
-132.1 %
-11.5
22
0.3
-98 %
10.4
-18.7
-515.6 %
-0.02
904.6
1 078.3
-19.2 %
899.9
178.4
-11.1 %
—
146.1
146.9
-14.3 %
31.5
7.5 %
-21.7
4.9
14.7
-47.3 %
7.1
4.5
-81.4 %
0.01
904.4
1 334.2
36.6 %
1 133.5
200.7
22.2 %
—
159.2
171.4
33.6 %
29.3
-18.2 %
-7.3
6.1
27.9
1.1 %
4.6
24.2
-22.7 %
0.03
913.6
976.7
-46.7 %
812.5
164.2
-43.6 %
—
122.5
128.3
-36.2 %
35.8
-60.1 %
-9.2
1.2
27.6
-69.5 %
-2.3
31.3
-61.1 %
0.03
907.6
1 833.6
—
1 542.7
290.9
—
—
180.6
201.1
—
89.8
—
-4.3
4.9
90.4
—
1.4
80.5
—
0.09
909.9