Shenzhen Kingdom Statements
60
Data from Shenzhen Kingdom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Kingdom Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 320.42
-9.8 %
100
1 095.99
83
224.43
-41.1 %
17
175.66
13.3
128.26
9.7
288.49
2.3 %
21.8
-64.06
-164.9 %
-4.9
3.741
0.3
25.785
2
-34.468
-125.7 %
-2.6
3.744
0.3
-24.519
-119.8 %
-1.9
-0.026
945.23
1 463.75
15.8 %
100
1 083.01
74
380.74
94.6 %
26
140.98
9.6
149.62
10.2
281.99
10.6 %
19.3
98.752
266.2 %
6.7
34.854
2.4
0.324
0.02
133.94
261.8 %
9.2
0.737
0.05
124.07
312.2 %
8.5
0.132
940.82
1 263.64
-40.2 %
100
1 068
84.5
195.64
-66.2 %
15.5
122.62
9.7
145.09
11.5
255.06
-32.3 %
20.2
-59.421
-129.5 %
-4.7
-23.389
-1.9
-0.048
-0.004
-82.802
-150.1 %
-6.6
-0.452
-0.04
-58.472
-144.5 %
-4.6
-0.062
940.82
2 111.63
28.5 %
100
1 533.52
72.6
578.1
100.3 %
27.4
222.47
10.5
166.91
7.9
376.71
45.1 %
17.8
201.39
596.3 %
9.5
-32.724
-1.5
-2.987
-0.1
165.22
240.9 %
7.8
15.83
0.7
131.4
119.1 %
6.2
0.135
971.65
1 643.42
10 %
100
1 354.86
82.4
288.55
-16.2 %
17.6
138
8.4
141.8
8.6
259.63
-1.6 %
15.8
28.921
-64.1 %
1.8
17.341
1.1
1.474
0.09
48.469
-63.2 %
2.9
3.562
0.2
59.982
-48.4 %
3.6
0.063
955.4
1 494.09
21.6 %
100
1 149.78
77
344.31
67.6 %
23
136.59
9.1
132.98
8.9
263.77
0 %
17.7
80.532
238.3 %
5.4
4.189
0.3
46.877
3.1
131.6
345.4 %
8.8
8.219
0.6
116.29
402.2 %
7.8
0.123
943.47
1 228.77
-49.8 %
100
1 023.32
83.3
205.45
-37.9 %
16.7
139.3
11.3
135.06
11
263.67
41.3 %
21.5
-58.214
-140.3 %
-4.7
4.214
0.3
0.365
0.03
-53.633
-158.8 %
-4.4
0.082
0.007
-38.476
-233.9 %
-3.1
-0.041
938.44
2 448.19
52.6 %
100
2 117.21
86.5
330.98
4.3 %
13.5
39.774
1.6
132.88
5.4
186.64
-43.5 %
7.6
144.35
1229.1 %
5.9
-3.726
-0.2
-49.491
-2.02
91.177
-42.7 %
3.7
19.877
0.8
28.743
-82.6 %
1.2
0.03
945
1 604.67
9.9 %
100
1 287.35
80.2
317.32
-4.7 %
19.8
199.2
12.4
138.36
8.6
330.11
5.5 %
20.6
-12.784
-163.7 %
-0.8
171.88
10.7
0.028
0.002
159.16
422.1 %
9.9
5.158
0.3
165.14
750.4 %
10.3
0.193
855.28
1 460.28
28.9 %
100
1 127.24
77.2
333.04
10.7 %
22.8
177.01
12.1
145.13
9.9
312.97
15.9 %
21.4
20.076
-35 %
1.4
10.325
0.7
-0.015
-0.001
30.484
12.1 %
2.1
1.433
0.1
19.418
-46.2 %
1.3
0.021
941.45
1 132.5
-44.6 %
100
831.5
73.4
300.9
-40 %
26.6
176.5
15.6
109.3
9.7
270.1
-18.3 %
23.8
30.9
-81.9 %
2.7
-3.7
-0.3
—
0
27.2
-82.6 %
2.4
-0.3
-0.03
36.1
-69.2 %
3.2
0.04
941.6
2 042.9
33.5 %
100
1 541.2
75.4
501.7
56 %
24.6
138.9
6.8
184.7
9
330.8
16.6 %
16.2
170.9
352.1 %
8.4
-20.1
-1
5.3
0.3
156.1
243.8 %
7.6
17
0.8
117.2
152.6 %
5.7
0.14
840
1 530.7
13.8 %
100
1 209.2
79
321.5
-6.8 %
21
170
11.1
127.8
8.3
283.7
2.1 %
18.5
37.8
-43.7 %
2.5
7.5
0.5
—
0
45.4
-83.4 %
3
3.5
0.2
46.4
-83.3 %
3
0.05
860.4
1 344.8
85.6 %
100
999.9
74.4
345
145 %
25.7
147
10.9
149.4
11.1
277.8
16.6 %
20.7
67.1
168.9 %
5
206
15.3
-0.1
-0.007
273.2
366.3 %
20.3
4.9
0.4
277.2
425.4 %
20.6
0.32
860.4
724.7
-57.5 %
100
583.9
80.6
140.8
-72.2 %
19.4
142.9
19.7
101.5
14
238.2
-32.4 %
32.9
-97.4
-163.5 %
-13.4
-5.2
-0.7
—
0
-102.6
-156.7 %
-14.2
-1.1
-0.2
-85.2
-157.9 %
-11.8
-0.1
860.4
1 705.6
90.9 %
100
1 199.8
70.3
505.7
106.7 %
29.6
217.5
12.8
149.1
8.7
352.2
38.9 %
20.6
153.5
1844.3 %
9
27.6
1.6
-0.4
-0.02
180.8
918.1 %
10.6
11.3
0.7
147.2
1081.3 %
8.6
0.17
860.4
893.5
-9.5 %
100
648.8
72.6
244.7
-25.3 %
27.4
162.3
18.2
103.6
11.6
253.5
5.7 %
28.4
-8.8
-110 %
-1
-13.6
-1.5
0.3
0.03
-22.1
-111.9 %
-2.5
2.3
0.3
-15
-108.6 %
-1.7
-0.02
860.4
987
-23.4 %
100
659.6
66.8
327.5
139.4 %
33.2
152.6
15.5
101.7
10.3
239.9
15.9 %
24.3
87.6
224.8 %
8.9
97.5
9.9
—
0
185.1
328.5 %
18.8
5.6
0.6
175
358.1 %
17.7
0.21
852.8
1 289.2
-4.4 %
100
1 152.4
89.4
136.8
-62.5 %
10.6
144.6
11.2
78.7
6.1
207
-65.7 %
16.1
-70.2
70.6 %
-5.4
-10.7
-0.8
-0.1
-0.008
-81
57 %
-6.3
-3.6
-0.3
-67.8
68.5 %
-5.3
-0.08
853.2
1 348.6
22.1 %
100
984
73
364.6
46.2 %
27
189.5
14.1
108.5
8
603.4
180 %
44.7
-238.8
-806.5 %
-17.7
50.6
3.8
-0.1
-0.007
-188.2
-760.4 %
-14
21
1.6
-215
-977.6 %
-15.9
-0.25
853.2
1 104.9
-18.8 %
100
855.6
77.4
249.3
-16.1 %
22.6
146.5
13.3
90.4
8.2
215.5
-14.8 %
19.5
33.8
-23.7 %
3.1
-8.8
-0.8
3.5
0.3
28.5
-70.9 %
2.6
5.8
0.5
24.5
-75.3 %
2.2
0.03
853.2
1 361.3
26.5 %
100
1 064.1
78.2
297.2
47.3 %
21.8
—
0
243.4
17.9
252.9
14.9 %
18.6
44.3
340.8 %
3.3
53.1
3.9
0.5
0.04
97.9
483.9 %
7.2
2.5
0.2
99.2
496.8 %
7.3
0.12
853.2
1 075.8
-26.3 %
100
874.1
81.3
201.7
-57.2 %
18.7
—
0
217.6
20.2
220.1
-16.2 %
20.5
-18.4
-108.8 %
-1.7
-7.1
-0.7
—
0
-25.5
-114.9 %
-2.4
10.4
1
-25
-124.4 %
-2.3
-0.03
853.2
1 460.3
57.1 %
989.1
471.2
120.3 %
—
279.3
262.6
29.3 %
208.6
1831.5 %
-21.3
-16.7
170.7
1155.1 %
7.6
102.4
1013 %
0.13
795
929.7
-6.9 %
715.8
213.9
-9.9 %
132.3
87.5
203.1
12.1 %
10.8
-80.8 %
1.8
1.1
13.6
-76.8 %
2.7
9.2
-80.1 %
0.01
835
998.3
18.9 %
760.8
237.5
40.8 %
—
178.7
181.2
-0.5 %
56.3
520.1 %
2.4
-0.6
58.7
692.9 %
-0.4
46.2
279.1 %
0.06
835
839.5
-39.3 %
670.8
168.7
-59.4 %
—
179.6
182.1
-20.4 %
-13.4
-107.2 %
2.8
0.7
-9.9
-105.3 %
6.5
-25.8
-118.7 %
-0.03
835
1 382.3
72.7 %
966.6
415.7
143 %
—
232.5
228.7
40.3 %
187
2180.5 %
21
-20.7
187.4
158.8 %
20.2
137.9
131.8 %
0.17
835
800.6
9.2 %
629.5
171.1
6.4 %
—
158.8
163
3.4 %
8.2
156.2 %
56.9
7.4
72.4
949.3 %
6.2
59.5
576.1 %
0.07
835
733.2
-2.2 %
572.4
160.8
-7.3 %
—
152.5
157.6
0.9 %
3.2
-81.4 %
-2.1
5.8
6.9
-83.7 %
-7.3
8.8
-69.6 %
0.01
835
749.4
-18.2 %
576
173.4
-19.2 %
—
150.9
156.2
-7.1 %
17.2
-62.9 %
19.9
5.2
42.3
-70.7 %
10.6
28.9
-76.1 %
0.03
835
915.8
39 %
701.2
214.6
25.9 %
—
172
168.2
20.9 %
46.3
47.9 %
89.5
8.6
144.4
107.8 %
15
120.7
133.5 %
0.14
835
658.8
27.7 %
488.4
170.4
20.4 %
—
135.2
139.1
18.7 %
31.3
28.8 %
34.5
3.7
69.5
19.6 %
11.5
51.7
-1 %
0.06
830.5
515.8
-1.7 %
374.3
141.5
26.7 %
—
109.6
117.2
18 %
24.3
97.6 %
30.7
3.2
58.1
44.9 %
0.5
52.2
73.4 %
0.07
796.9
524.5
-37.1 %
412.9
111.7
-32.3 %
—
93.2
99.3
-35.7 %
12.3
16 %
24.1
3.7
40.1
-62.5 %
6.4
30.1
-65.6 %
0.04
801.2
833.7
60.3 %
668.6
165
44 %
—
152.6
154.5
68.1 %
10.6
-53.3 %
94.4
1.8
106.8
227.6 %
8.9
87.5
305.1 %
0.11
796.9
520
-4.6 %
405.4
114.6
-9.3 %
—
91.7
91.9
-1.8 %
22.7
-30.8 %
8.8
1.1
32.6
-23.1 %
6.4
21.6
-35.5 %
0.03
799.8
545.1
16.2 %
418.7
126.4
44.3 %
—
91.6
93.6
14.4 %
32.8
465.5 %
7.6
2
42.4
152.4 %
4.1
33.5
207.3 %
0.04
791.5
469.2
-32.5 %
381.6
87.6
-36.2 %
—
77.9
81.8
-32.6 %
5.8
-63.7 %
10
0.9
16.8
-75.2 %
2.1
10.9
-80.6 %
0.01
798.1
695.3
39.8 %
558
137.3
26.2 %
—
124.9
121.3
25.8 %
16
28 %
53.7
-1.9
67.8
213.9 %
5.8
56.1
246.3 %
0.07
786.1
497.2
13.7 %
388.3
108.8
19.8 %
—
94.6
96.4
21.6 %
12.5
9.6 %
5.5
3.7
21.6
-37.4 %
1.8
16.2
-40.2 %
0.02
787.8
437.4
8.9 %
346.7
90.8
23.4 %
—
79
79.3
13.8 %
11.4
192.3 %
19.9
3.2
34.5
130 %
4.1
27.1
176.5 %
0.03
793.8
401.8
-43 %
328.2
73.6
-33.2 %
—
65.3
69.7
-14.8 %
3.9
-86.2 %
8.6
2.5
15
-65.5 %
2.1
9.8
-68.9 %
0.01
783.4
705.5
—
595.4
110.1
—
—
88.4
81.8
—
28.3
—
13
2.2
43.5
—
7.4
31.5
—
0.04
783.4