Hunan Copote Statements
60
Data from Hunan Copote`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hunan Copote Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
108.89
-10.8 %
100
95.252
87.5
13.641
-0.8 %
12.5
0.747
0.7
20.082
18.4
20.818
-14.5 %
19.1
-7.177
32.3 %
-6.6
0.654
0.6
—
0
-6.523
53.8 %
-6
0.313
0.3
-6.836
51.2 %
-6.3
-0.042
161.07
122.1
25.5 %
100
108.35
88.7
13.744
-6.9 %
11.3
3.241
2.7
21.122
17.3
24.351
29.7 %
19.9
-10.607
-164.3 %
-8.7
-3.513
-2.9
0
0.0002
-14.119
-805 %
-11.6
-0.109
-0.09
-14.01
-484.5 %
-11.5
-0.087
161.07
97.277
-45.6 %
100
82.52
84.8
14.757
-15.6 %
15.2
3.074
3.2
15.744
16.2
18.77
-25.9 %
19.3
-4.013
48.8 %
-4.1
2.453
2.5
—
0
-1.56
85.1 %
-1.6
0.837
0.9
-2.397
73 %
-2.5
-0.015
161.07
178.96
-5.8 %
100
161.47
90.2
17.487
-2.1 %
9.8
17.024
9.5
5.703
3.2
25.321
1.8 %
14.1
-7.834
-11.8 %
-4.4
-2.618
-1.5
0
-0.0002
-10.452
27.6 %
-5.8
-1.567
-0.9
-8.886
30.8 %
-5
-0.055
161.07
190.07
33.5 %
100
172.2
90.6
17.863
-18.8 %
9.4
7.925
4.2
17.519
9.2
24.871
4.4 %
13.1
-7.007
-282.2 %
-3.7
-7.417
-3.9
-0.012
-0.006
-14.436
-370.4 %
-7.6
-1.589
-0.8
-12.848
-276.9 %
-6.8
-0.08
161.07
142.42
91.6 %
100
120.42
84.6
22
148.5 %
15.4
4.263
3
20.431
14.3
23.834
17.8 %
16.7
-1.833
83.9 %
-1.3
-1.236
-0.9
0
-0.00005
-3.069
78.7 %
-2.2
0.34
0.2
-3.409
76.1 %
-2.4
-0.021
161.07
74.336
-67.8 %
100
65.482
88.1
8.855
-76.9 %
11.9
2.128
2.9
18.41
24.8
20.225
25.8 %
27.2
-11.37
-151.1 %
-15.3
-3.063
-4.1
-0.001
-0.002
-14.435
-180.5 %
-19.4
-0.194
-0.3
-14.24
-178.6 %
-19.2
-0.088
161.07
231.15
237.3 %
100
192.83
83.4
38.321
366.7 %
16.6
2.203
1
19.309
8.4
16.076
6 %
7
22.245
419.8 %
9.6
-4.319
-1.9
0.009
0.004
17.935
264.1 %
7.8
-0.185
-0.08
18.12
278.9 %
7.8
0.113
161.07
68.519
-31.7 %
100
60.307
88
8.211
-58.8 %
12
1.482
2.2
14.531
21.2
15.168
23.9 %
22.1
-6.957
-190.6 %
-10.2
-3.952
-5.8
-0.018
-0.03
-10.927
-527.7 %
-15.9
-0.8
-1.2
-10.127
-11329.6 %
-14.8
-0.063
161.07
100.28
58.7 %
100
80.361
80.1
19.924
176.7 %
19.9
2.774
2.8
10.419
10.4
12.246
-9.3 %
12.2
7.678
220 %
7.7
-9.414
-9.4
-0.005
-0.005
-1.741
42 %
-1.7
-1.831
-1.8
0.09
102.2 %
0.09
0.001
161.07
63.2
-67.9 %
100
56
88.6
7.2
-82.4 %
11.4
1.7
2.7
13.4
21.2
13.5
-54.5 %
21.4
-6.4
-157.7 %
-10.1
3.5
5.5
-0.1
-0.2
-3
-124.2 %
-4.7
1.1
1.7
-4.1
-139 %
-6.5
-0.03
161.1
197
388.8 %
100
156.2
79.3
40.8
267.6 %
20.7
5.2
2.6
25.9
13.1
29.7
167.6 %
15.1
11.1
Infinity %
5.6
1.7
0.9
-0.4
-0.2
12.4
175.6 %
6.3
1.8
0.9
10.5
208.8 %
5.3
0.07
161.1
40.3
-51.9 %
100
29.2
72.5
11.1
-23.4 %
27.5
2.2
5.5
10.8
26.8
11.1
20.7 %
27.5
—
-100 %
0
4.5
11.2
—
0
4.5
-8.2 %
11.2
1.1
2.7
3.4
-27.7 %
8.4
0.02
161.1
83.8
306.8 %
100
69.3
82.7
14.5
14600 %
17.3
1.2
1.4
8.7
10.4
9.2
29.6 %
11
5.2
172.2 %
6.2
-0.7
-0.8
0.4
0.5
4.9
131 %
5.8
0.3
0.4
4.7
133.1 %
5.6
0.03
161.1
20.6
-70.9 %
100
20.7
100.5
-0.1
80 %
-0.5
2.2
10.7
6.6
32
7.1
-81.8 %
34.5
-7.2
81.8 %
-35
-8.6
-41.7
—
0
-15.8
60.3 %
-76.7
-1.6
-7.8
-14.2
64.9 %
-68.9
-0.09
161.1
70.7
362.1 %
100
71.1
100.6
-0.5
-25 %
-0.7
6.5
9.2
23.6
33.4
39.1
252.3 %
55.3
-39.6
-247.4 %
-56.01
-0.1
-0.1
-0.1
-0.1
-39.8
-134.1 %
-56.3
0.6
0.8
-40.4
-154.1 %
-57.1
-0.25
161.1
15.3
-79.4 %
100
15.7
102.6
-0.4
-125 %
-2.6
1
6.5
10.8
70.6
11.1
63.2 %
72.5
-11.4
-119.2 %
-74.5
-1
-6.5
-0.1
-0.7
-17
-23.2 %
-111.1
-1.1
-7.2
-15.9
-31.4 %
-103.9
-0.1
161.1
74.1
-45 %
100
72.5
97.8
1.6
-70.4 %
2.2
0.6
0.8
7.1
9.6
6.8
-12.8 %
9.2
-5.2
-116.7 %
-7.02
-8.2
-11.07
-0.3
-0.4
-13.8
-294.4 %
-18.6
-1.7
-2.3
-12.1
-395.1 %
-16.3
-0.07
161.1
134.7
-3.8 %
100
129.3
96
5.4
-84.2 %
4
0.5
0.4
8.8
6.5
7.8
-58.7 %
5.8
-2.4
-115.8 %
-1.8
9.5
7.1
—
0
7.1
-43.7 %
5.3
2.9
2.2
4.1
-67.2 %
3
0.03
161.1
140
90.2 %
100
105.8
75.6
34.2
1040 %
24.4
0.7
0.5
16.3
11.6
18.9
57.5 %
13.5
15.2
268.9 %
10.9
-2.7
-1.9
—
0
12.6
212.5 %
9
0.1
0.07
12.5
211.6 %
8.9
0.08
161.1
73.6
36 %
100
70.7
96.1
3
-83 %
4.1
0.7
1
11.9
16.2
12
33.3 %
16.3
-9
-204.7 %
-12.2
-2.1
-2.9
-0.1
-0.1
-11.2
-267.2 %
-15.2
—
0
-11.2
-267.2 %
-15.2
-0.07
161.1
54.1
27 %
100
36.5
67.5
17.6
576.9 %
32.5
—
0
9.3
17.2
9
25 %
16.6
8.6
287 %
15.9
-1.9
-3.5
—
0
6.7
206.3 %
12.4
—
0
6.7
206.3 %
12.4
0.04
162.8
42.6
-60.1 %
100
40
93.9
2.6
-89.1 %
6.1
—
0
8.7
20.4
7.2
-67 %
16.9
-4.6
-319 %
-10.8
-1.7
-4
—
0
-6.3
-2000 %
-14.8
—
0
-6.3
-2000 %
-14.8
-0.04
161.1
106.9
37.1 %
83
23.9
99.2 %
—
17.5
21.8
131.9 %
2.1
-19.2 %
-2.2
-0.1
-0.3
-130 %
—
-0.3
-130 %
—
161.1
78
79.7 %
66
12
6.2 %
—
11.1
9.4
-4.1 %
2.6
62.5 %
-1.7
0.1
1
42.9 %
—
1
42.9 %
0.01
161.1
43.4
-3.1 %
32.1
11.3
29.9 %
—
11
9.8
34.2 %
1.6
6.7 %
-0.7
-0.1
0.7
—
—
0.7
—
—
161.1
44.8
-35.7 %
36
8.7
112.2 %
—
7.2
7.3
-72.6 %
1.5
106.7 %
-1.1
0.2
0.7
-90.5 %
—
0.7
-90 %
—
161.1
69.7
-11.2 %
65.5
4.1
-59.4 %
—
23.9
26.6
155.8 %
-22.5
-7400 %
29.2
0.7
7.4
Infinity %
0.4
7
1500 %
0.04
161.1
78.5
-13.7 %
68.4
10.1
-5.6 %
—
10.4
10.4
9.5 %
-0.3
-125 %
-1.4
1.7
—
-100 %
0.5
-0.5
-150 %
—
161.1
91
137 %
80.3
10.7
174.4 %
—
9.5
9.5
11.8 %
1.2
126.7 %
-0.3
0.3
1.3
124.5 %
0.2
1
118.9 %
0.01
161.1
38.4
-43.4 %
34.5
3.9
1850 %
—
8.4
8.5
-66.8 %
-4.5
82.4 %
-1.3
0.6
-5.3
79.5 %
—
-5.3
80 %
-0.03
161.1
67.9
62.8 %
67.7
0.2
-95 %
—
10
25.6
115.1 %
-25.5
-222.8 %
-0.5
0.1
-25.9
-236.4 %
0.6
-26.5
-244.2 %
-0.16
161.1
41.7
-22.6 %
37.6
4
-21.6 %
—
11.9
11.9
56.6 %
-7.9
-216 %
-1
1.2
-7.7
-670 %
—
-7.7
-670 %
-0.05
161.3
53.9
36.1 %
48.8
5.1
82.1 %
—
10.3
7.6
10.1 %
-2.5
37.5 %
0.3
1.2
-1
76.7 %
—
-1
76.7 %
-0.01
161.1
39.6
-53 %
36.8
2.8
460 %
—
6.8
6.9
-71.6 %
-4
83.2 %
-1
0.7
-4.3
-122.2 %
—
-4.3
-122.8 %
-0.03
161.1
84.3
123 %
83.8
0.5
-82.1 %
—
18.9
24.3
219.7 %
-23.8
-395.8 %
32.5
2.8
19.4
423.3 %
0.5
18.9
415 %
0.12
161.1
37.8
91.9 %
35.1
2.8
-9.7 %
—
7.6
7.6
-30.3 %
-4.8
39.2 %
-1.7
0.5
-6
-328.6 %
—
-6
-361.5 %
-0.04
161.1
19.7
1 %
16.7
3.1
55 %
—
10.9
10.9
73 %
-7.9
-79.5 %
-1.3
0.5
-1.4
68.2 %
—
-1.3
70.5 %
-0.01
161.1
19.5
-79.7 %
17.6
2
132.8 %
—
6.7
6.3
-83 %
-4.4
89.8 %
-1.1
1.1
-4.4
90.5 %
—
-4.4
90.1 %
-0.03
161.1
96.2
70.9 %
102.3
-6.1
-303.3 %
—
17.7
37
213.6 %
-43.1
-384.3 %
-2.1
-1
-46.2
-569.6 %
-1.7
-44.4
-543.5 %
-0.28
161.1
56.3
23.5 %
53.3
3
-37.5 %
—
11.9
11.8
6.3 %
-8.9
-41.3 %
1.3
0.7
-6.9
10.4 %
—
-6.9
17.9 %
-0.04
161.1
45.6
28.5 %
40.8
4.8
-25 %
—
11.1
11.1
11 %
-6.3
-75 %
-1.6
0.2
-7.7
-250 %
0.7
-8.4
-281.8 %
-0.05
161.1
35.5
-72.8 %
29.1
6.4
93.9 %
—
10
10
-45.4 %
-3.6
76 %
-0.9
2.3
-2.2
-120.2 %
—
-2.2
-122.4 %
-0.01
161.1
130.3
—
127
3.3
—
—
15.4
18.3
—
-15
—
22.6
3.3
10.9
—
1.2
9.8
—
0.06
161.1