Glarun Statements
60
Data from Glarun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Glarun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
566.42
-42.5 %
100
381.43
67.3
185
-45.4 %
32.7
40.588
7.2
47.962
8.5
87.895
-24.7 %
15.5
97.1
-56.3 %
17.1
-27.328
-4.8
0.135
0.02
69.908
-72.6 %
12.3
9.243
1.6
58.589
-73.7 %
10.3
0.047
1 241.86
985.92
72.2 %
100
647.09
65.6
338.83
70.2 %
34.4
31.409
3.2
92.778
9.4
116.79
92.7 %
11.8
222.04
60.4 %
22.5
31.507
3.2
1.813
0.2
255.36
94.4 %
25.9
32.635
3.3
222.62
97.9 %
22.6
0.179
1 241.86
572.42
-52.5 %
100
373.36
65.2
199.06
-40 %
34.8
24.509
4.3
38.703
6.8
60.621
-55.8 %
10.6
138.44
-28.7 %
24.2
-7.289
-1.3
0.197
0.03
131.34
-37.4 %
22.9
19.156
3.3
112.48
-39.8 %
19.7
0.091
1 241.86
1 205.28
121.8 %
100
873.7
72.5
331.59
105.5 %
27.5
82.581
6.9
78.559
6.5
137.3
44.1 %
11.4
194.28
193.9 %
16.1
15.916
1.3
-0.305
-0.03
209.89
173.4 %
17.4
19.637
1.6
186.99
172.7 %
15.5
0.151
1 241.86
543.41
-38.8 %
100
382.05
70.3
161.36
-49.5 %
29.7
43.757
8.1
51.765
9.5
95.253
19.4 %
17.5
66.111
-72.5 %
12.2
10.442
1.9
0.055
0.01
76.783
-68 %
14.1
7.909
1.5
68.561
-67 %
12.6
0.055
1 241.86
888.49
51.2 %
100
568.66
64
319.83
114.3 %
36
26.218
3
60.876
6.9
79.783
57.6 %
9
240.05
143.5 %
27
-0.454
-0.05
0.05
0.006
239.65
145.1 %
27
31.809
3.6
207.5
140.7 %
23.4
0.172
1 205.66
587.71
-44.9 %
100
438.48
74.6
149.23
-60.2 %
25.4
29.034
4.9
24.834
4.2
50.635
-71.1 %
8.6
98.597
-50.7 %
16.8
-0.853
-0.1
0.021
0.004
97.765
-63.6 %
16.6
11.539
2
86.204
-67.5 %
14.7
0.069
1 241.86
1 065.86
47.8 %
100
690.68
64.8
375.18
129.9 %
35.2
87.148
8.2
82.8
7.8
175.09
163.6 %
16.4
200.09
106.7 %
18.8
16.981
1.6
-1.377
-0.1
268.35
170.1 %
25.2
0.881
0.08
264.94
221.9 %
24.9
0.213
1 241.86
721.34
-11.1 %
100
558.14
77.4
163.2
-24.4 %
22.6
36.916
5.1
40.662
5.6
66.417
2.3 %
9.2
96.785
-35.9 %
13.4
2.447
0.3
0.106
0.01
99.337
-26 %
13.8
16.845
2.3
82.291
-20.6 %
11.4
0.066
1 241.86
811.15
-2.7 %
100
595.17
73.4
215.98
35.5 %
26.6
31.648
3.9
36.696
4.5
64.936
-3.4 %
8
151.04
63.8 %
18.6
-16.898
-2.08
0.176
0.02
134.32
39 %
16.6
30.003
3.7
103.67
38.2 %
12.8
0.083
1 241.86
833.8
-29.1 %
100
674.5
80.9
159.4
-57.9 %
19.1
28.9
3.5
41
4.9
67.2
-45.1 %
8.1
92.2
-64.1 %
11.1
4.1
0.5
0.4
0.05
96.6
-62.5 %
11.6
21.8
2.6
75
-64.6 %
9
0.06
1 241.9
1 175.5
62.8 %
100
796.6
67.8
378.9
117.3 %
32.2
78
6.6
47
4
122.3
59.2 %
10.4
256.7
163 %
21.8
1.6
0.1
-0.5
-0.04
257.8
165.5 %
21.9
43.6
3.7
211.8
169.8 %
18
0.17
1 262.6
722
-50.3 %
100
547.5
75.8
174.4
-40.2 %
24.2
46.2
6.4
33.5
4.6
76.8
12 %
10.6
97.6
-56.3 %
13.5
-0.5
-0.07
—
0
97.1
-56.4 %
13.4
18.8
2.6
78.5
-53.6 %
10.9
0.06
1 234.9
1 453.2
470.1 %
100
1 161.3
79.9
291.8
650.1 %
20.1
25.7
1.8
43.5
3
68.6
48.5 %
4.7
223.3
3158.9 %
15.4
-0.4
-0.03
-0.1
-0.007
222.8
222900 %
15.3
47.6
3.3
169.2
2317.1 %
11.6
0.09
1 784.3
254.9
-79.3 %
100
216
84.7
38.9
-89.7 %
15.3
24.8
9.7
22.3
8.7
46.2
-64.1 %
18.1
-7.3
-102.9 %
-2.9
7.2
2.8
—
0
-0.1
-100 %
-0.04
1.8
0.7
7
-95.9 %
2.7
0.01
699.2
1 231.5
26.3 %
100
852
69.2
379.5
101.6 %
30.8
45.4
3.7
87.7
7.1
128.8
64.3 %
10.5
250.7
128.3 %
20.4
0.1
0.008
-0.2
-0.02
250.6
126.6 %
20.3
44.9
3.6
171.5
78.6 %
13.9
0.28
622.4
975.3
0.4 %
100
787.1
80.7
188.2
-31.5 %
19.3
42.7
4.4
40.3
4.1
78.4
-24.5 %
8
109.8
-35.8 %
11.3
0.7
0.07
—
0
110.6
-35.1 %
11.3
30
3.1
96
-23.5 %
9.8
0.15
622.4
971.8
372.9 %
100
696.9
71.7
274.9
512.2 %
28.3
43.3
4.5
59.6
6.1
103.8
305.5 %
10.7
171.1
786.5 %
17.6
-0.6
-0.06
-0.2
-0.02
170.3
730.7 %
17.5
35.9
3.7
125.5
625.4 %
12.9
0.2
629.2
205.5
-42.9 %
100
160.6
78.2
44.9
-6.7 %
21.8
9.8
4.8
21.3
10.4
25.6
-40.5 %
12.5
19.3
278.4 %
9.4
1.1
0.5
0.1
0.05
20.5
439.5 %
10
3.2
1.6
17.3
127.6 %
8.4
0.03
622.4
359.7
57.7 %
100
311.7
86.7
48.1
-7.5 %
13.4
24.8
6.9
26.7
7.4
43
-3.4 %
12
5.1
-32 %
1.4
-0.9
-0.3
-0.3
-0.08
3.8
-48.6 %
1.1
-3.8
-1.06
7.6
16.9 %
2.1
0.01
622.4
228.1
-18.8 %
100
176.1
77.2
52
7.9 %
22.8
14.5
6.4
26
11.4
44.5
8.5 %
19.5
7.5
4.2 %
3.3
-0.1
-0.04
—
0
7.4
-6.3 %
3.2
0.9
0.4
6.5
4.8 %
2.8
0.01
622.4
280.9
60.9 %
100
232.7
82.8
48.2
22.6 %
17.2
—
0
40.6
14.5
41
119.3 %
14.6
7.2
-65 %
2.6
0.6
0.2
0.1
0.04
7.9
-62.4 %
2.8
1.7
0.6
6.2
-64.6 %
2.2
0.01
622.4
174.6
-60.4 %
100
135.3
77.5
39.3
-62.1 %
22.5
—
0
21.9
12.5
18.7
-68 %
10.7
20.6
-54.4 %
11.8
0.4
0.2
0.1
0.06
21
-52.5 %
12
3.5
2
17.5
-56.4 %
10
0.03
622.4
440.9
61.4 %
337.2
103.7
23.9 %
33.1
30.2
58.5
89.3 %
45.2
-14.4 %
-1
—
44.2
-10 %
4.1
40.1
1.3 %
0.06
622.4
273.2
-2.4 %
189.5
83.7
-22.9 %
10.7
26.1
30.9
-1.9 %
52.8
-31.4 %
-0.6
-3.1
49.1
-32.4 %
9.5
39.6
-40.1 %
0.06
622.4
280
74.6 %
171.5
108.5
127.9 %
—
3.1
31.5
26.5 %
77
239.2 %
-3.8
-0.6
72.6
168.9 %
6.5
66.1
181.3 %
0.11
629.2
160.4
-71 %
112.8
47.6
-72 %
—
26.6
24.9
-64.4 %
22.7
-77.3 %
0.6
3.7
27
-74.8 %
3.4
23.5
-75.3 %
0.04
622.4
553.8
109.8 %
383.8
170
99.8 %
—
66.3
70
205.7 %
100
60.8 %
0.6
6.5
107.1
71.6 %
11.9
95.2
90.8 %
0.15
622.4
264
-8.7 %
178.9
85.1
-24 %
—
32.9
22.9
-44 %
62.2
-12.5 %
0.1
0.1
62.4
-12.5 %
12.5
49.9
-16.4 %
0.08
622.4
289.1
91.3 %
177.1
112
105.1 %
—
37.9
40.9
74.8 %
71.1
127.9 %
-1.9
2.1
71.3
148.4 %
11.6
59.7
154 %
0.1
622.4
151.1
-68.9 %
96.6
54.6
-68.9 %
—
22.7
23.4
-74 %
31.2
-63.4 %
-2.6
0.2
28.7
-69.4 %
5.2
23.5
-70.8 %
0.04
601.5
486.5
81.7 %
311.1
175.4
101.1 %
—
80.2
90.1
224.1 %
85.3
43.6 %
-0.3
8.6
93.7
59.4 %
13.1
80.5
62.6 %
0.13
601.5
267.8
11.3 %
180.6
87.2
9.5 %
—
28
27.8
-5.4 %
59.4
18.3 %
-1
0.4
58.8
12.4 %
9.3
49.5
15.4 %
0.08
601.5
240.7
148.4 %
161.2
79.6
125.5 %
—
27.9
29.4
61.5 %
50.2
193.6 %
—
2.1
52.3
220.9 %
9.4
42.9
210.9 %
0.07
601.5
96.9
-74.2 %
61.5
35.3
-70.3 %
—
14.9
18.2
-69.1 %
17.1
-71.5 %
-0.8
-0.1
16.3
-76.1 %
2.5
13.8
-75.6 %
0.02
601.5
375.9
60.7 %
256.9
119
91.6 %
—
58.5
58.9
134.7 %
60.1
62.4 %
0.6
7.4
68.1
74.6 %
11.6
56.6
68 %
0.09
601.5
233.9
-2 %
171.8
62.1
-9.6 %
—
24.7
25.1
-11.6 %
37
-8.2 %
1.2
0.8
39
-14.3 %
5.4
33.7
-13.1 %
0.06
601.5
238.6
110 %
169.9
68.7
77.1 %
—
18.8
28.4
51.9 %
40.3
100.5 %
1.4
3.8
45.5
114.6 %
6.6
38.8
131 %
0.06
601.5
113.6
-63.1 %
74.8
38.8
-51.6 %
—
15.4
18.7
-32.7 %
20.1
-61.6 %
0.9
0.2
21.2
-63.2 %
4.4
16.8
-67.6 %
0.03
601.5
307.5
40 %
227.3
80.2
51 %
—
30.1
27.8
20.3 %
52.4
74.1 %
1
4.2
57.6
81.7 %
5.7
51.9
103.5 %
0.09
601.5
219.7
-12.9 %
166.6
53.1
-38.3 %
—
19.7
23.1
-62.8 %
30.1
25.9 %
1.1
0.5
31.7
18.7 %
6.2
25.5
20.9 %
0.04
601.5
252.1
102.2 %
166.1
86
103.3 %
—
39.8
62.1
47.5 %
23.9
11850 %
-1.7
3.2
26.7
1126.9 %
7.4
21.1
627.5 %
0.05
397.9
124.7
-63.8 %
82.4
42.3
-55.4 %
—
42.4
42.1
-17.3 %
0.2
-99.5 %
-4.8
2
-2.6
-103.9 %
1.6
-4
-107.2 %
-0.01
393.5
344.2
—
249.4
94.8
—
—
50.5
50.9
—
43.9
—
16.4
5.9
66.2
—
10.3
55.7
—
0.14
393.5