Xiamen Statements
60
Data from Xiamen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
23 Aug, 2024
Expected release date:
—
Xiamen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
899.7
-13.7 %
100
558.94
62.1
340.76
-15.6 %
37.9
45.463
5.1
40.415
4.5
85.834
-9.9 %
9.5
254.93
-17.4 %
28.3
1.801
0.2
0.382
0.04
257.11
-15.5 %
28.6
32.786
3.6
223.46
-14 %
24.8
0.993
225
1 042.44
12.2 %
100
638.7
61.3
403.74
17.8 %
38.7
30.305
2.9
65.096
6.2
95.273
19.4 %
9.1
308.46
17.4 %
29.6
-4.684
-0.4
0.357
0.03
304.13
14.3 %
29.2
42.139
4
259.91
12.4 %
24.9
1.155
225
929.33
-8.9 %
100
586.73
63.1
342.6
-10.5 %
36.9
33.891
3.6
49.126
5.3
79.764
-12.5 %
8.6
262.83
-9.9 %
28.3
2.522
0.3
0.709
0.08
266.07
-20.5 %
28.6
34.801
3.7
231.17
-26.7 %
24.9
1.027
225
1 019.58
-3.2 %
100
636.78
62.5
382.81
-2.4 %
37.5
38.488
3.8
56.417
5.5
91.205
1.3 %
8.9
291.6
-3.6 %
28.6
43.101
4.2
-0.152
-0.01
334.55
10.4 %
32.8
16.569
1.6
315.35
21.6 %
30.9
1.402
225
1 053.37
14.1 %
100
661.02
62.8
392.36
11 %
37.2
33.005
3.1
66.293
6.3
90.012
6.2 %
8.5
302.34
12.5 %
28.7
0.58
0.06
0.247
0.02
303.17
11 %
28.8
39.886
3.8
259.39
13.9 %
24.6
1.153
225
923.13
9.9 %
100
569.76
61.7
353.37
12.8 %
38.3
30.982
3.4
56.857
6.2
84.74
0.5 %
9.2
268.63
17.3 %
29.1
4.773
0.5
-0.318
-0.03
273.09
12.2 %
29.6
41.005
4.4
227.65
11.4 %
24.7
1.012
225
840.13
6.4 %
100
526.75
62.7
313.38
-2.1 %
37.3
30.789
3.7
55.1
6.6
84.281
24.4 %
10
229.1
-9.2 %
27.3
14.762
1.8
-0.494
-0.06
243.36
-23.6 %
29
36.288
4.3
204.39
-26.8 %
24.3
0.908
225
789.68
7 %
100
469.73
59.5
319.95
9.2 %
40.5
28.89
3.7
45.818
5.8
67.757
-18 %
8.6
252.19
19.8 %
31.9
65.991
8.4
0.4
0.05
318.58
41.5 %
40.3
33.704
4.3
279.21
48.7 %
35.4
1.241
225
738.12
5.1 %
100
445.01
60.3
293.12
-1.4 %
39.7
27.899
3.8
56.77
7.7
82.615
11.3 %
11.2
210.5
-5.7 %
28.5
14.265
1.9
0.334
0.05
225.1
-4.8 %
30.5
34.018
4.6
187.81
-5.2 %
25.4
0.835
225
702.13
20.9 %
100
404.77
57.6
297.36
18.6 %
42.4
27.847
4
47.083
6.7
74.228
11.1 %
10.6
223.14
21.3 %
31.8
13.579
1.9
-0.169
-0.02
236.55
19.8 %
33.7
36.305
5.2
198.17
19.8 %
28.2
0.881
225
580.6
4.7 %
100
329.8
56.8
250.8
4.5 %
43.2
22.8
3.9
45.3
7.8
66.8
33.6 %
11.5
184
-3.1 %
31.7
14.1
2.4
-0.7
-0.1
197.4
-8.9 %
34
29.2
5
165.4
-12.1 %
28.5
0.74
225
554.3
10.9 %
100
314.3
56.7
239.9
12 %
43.3
20.3
3.7
35.3
6.4
50
-15.1 %
9
189.9
22.3 %
34.3
25.1
4.5
1.8
0.3
216.8
32.8 %
39.1
26.6
4.8
188.2
37.4 %
34
0.84
225
499.8
1.8 %
100
285.6
57.1
214.2
-1.5 %
42.9
18.8
3.8
40.9
8.2
58.9
-8.1 %
11.8
155.3
1.3 %
31.1
8.1
1.6
-0.2
-0.04
163.3
-0.4 %
32.7
24.6
4.9
137
-0.3 %
27.4
0.61
225
490.8
42 %
100
273.5
55.7
217.4
52.9 %
44.3
20.8
4.2
43.9
8.9
64.1
45.7 %
13.1
153.3
56.1 %
31.2
10.5
2.1
0.2
0.04
164
45.8 %
33.4
24
4.9
137.4
47.9 %
28
0.61
225
345.7
-29.2 %
100
203.5
58.9
142.2
-31.4 %
41.1
15.4
4.5
32
9.3
44
-20.1 %
12.7
98.2
-35.5 %
28.4
14.6
4.2
-0.4
-0.1
112.5
-34.8 %
32.5
17
4.9
92.9
-38.7 %
26.9
0.41
225
488.4
22.7 %
100
281.1
57.6
207.4
26.6 %
42.5
16.5
3.4
40.9
8.4
55.1
0 %
11.3
152.3
40.1 %
31.2
19.8
4.1
-0.6
-0.1
172.5
48.8 %
35.3
19.8
4.1
151.6
59.7 %
31
0.67
225
398
-3.6 %
100
234.2
58.8
163.8
-5.9 %
41.2
20.3
5.1
37.2
9.3
55.1
10.4 %
13.8
108.7
-12.5 %
27.3
6.6
1.7
0.8
0.2
115.9
-14.1 %
29.1
17.6
4.4
94.9
-14.3 %
23.8
0.42
225
412.9
8.4 %
100
238.8
57.8
174.1
10.3 %
42.2
16.2
3.9
34.4
8.3
49.9
1.4 %
12.1
124.2
14.4 %
30.1
10.8
2.6
0.6
0.1
135
13.8 %
32.7
20.6
5
110.7
12 %
26.8
0.49
225
381
-11.8 %
100
223.2
58.6
157.8
-13.2 %
41.4
16.1
4.2
34.2
9
49.2
-3.5 %
12.9
108.6
-17 %
28.5
10
2.6
0.1
0.03
118.6
-15.5 %
31.1
17.6
4.6
98.8
-22.2 %
25.9
0.44
225
432.1
-4.3 %
100
250.3
57.9
181.7
-2.3 %
42.1
16.6
3.8
38.4
8.9
51
-2.7 %
11.8
130.8
-2.1 %
30.3
9.4
2.2
-0.1
-0.02
140.4
6.1 %
32.5
12.9
3
127
15.8 %
29.4
0.56
225
451.3
0.4 %
100
265.4
58.8
186
-0.7 %
41.2
19.5
4.3
34.8
7.7
52.4
-8.1 %
11.6
133.6
2.5 %
29.6
-1
-0.2
—
0
132.3
-7 %
29.3
19.8
4.4
109.7
-7.6 %
24.3
0.49
225
449.5
15.7 %
100
262.1
58.3
187.4
12.9 %
41.7
—
0
18.9
4.2
57
14 %
12.7
130.4
12.4 %
29
11.8
2.6
—
0
142.2
23.8 %
31.6
20
4.4
118.7
22.9 %
26.4
0.53
227.5
388.5
-11.8 %
100
222.5
57.3
166
-13 %
42.7
—
0
51
13.1
50
6.2 %
12.9
116
-19.2 %
29.9
-1.5
-0.4
0.3
0.08
114.9
-25.1 %
29.6
17.1
4.4
96.6
-23.9 %
24.9
0.43
225
440.3
-3 %
249.5
190.8
4.5 %
22
33
47.1
-15.3 %
143.6
13.2 %
8.6
1.2
153.5
18.4 %
23.1
127
18.7 %
0.56
225
454.1
-0.9 %
271.5
182.5
0.5 %
18.4
37.3
55.6
0.9 %
126.9
0.3 %
2.5
0.3
129.7
-0.5 %
20.2
107
—
0.48
225
458.3
32.8 %
276.7
181.6
28.8 %
—
51.8
55.1
30 %
126.5
28.3 %
1.6
2.4
130.4
29.2 %
19.2
107
29.7 %
0.48
225
345
-22.2 %
204
141
-24.4 %
—
42.4
42.4
-36.5 %
98.6
-17.6 %
1.8
0.5
100.9
-28 %
15.1
82.5
-28.7 %
0.37
225
443.7
23.4 %
257.3
186.4
19.2 %
—
61.9
66.8
49.1 %
119.6
7.1 %
14.1
6.7
140.1
21.6 %
18.8
115.7
20.9 %
0.51
225
359.5
-1 %
203
156.4
6.1 %
—
44.2
44.8
-1.3 %
111.7
9.5 %
2.3
1.3
115.2
1.8 %
17.3
95.7
2.6 %
0.43
225
363.2
2.4 %
215.8
147.4
8.1 %
—
45
45.4
16.1 %
102
4.8 %
10.7
0.5
113.2
10.8 %
17
93.3
9.9 %
0.41
225
354.8
1.8 %
218.4
136.4
-0.1 %
—
38.8
39.1
-19.7 %
97.3
10.7 %
4.4
0.3
102.2
-4.7 %
15.3
84.9
-5.8 %
0.38
225
348.4
-5.6 %
211.8
136.6
-6.7 %
—
39
48.7
-4.9 %
87.9
-7.7 %
16.1
5.6
107.2
1.4 %
14.9
90.1
6 %
0.4
225
368.9
-1.2 %
222.5
146.4
-1.8 %
—
48.7
51.2
6.9 %
95.2
-5.9 %
10.1
0.9
105.7
-0.6 %
15.9
85
-1.7 %
0.38
225
373.2
23.2 %
224.1
149.1
33.4 %
—
47
47.9
28.1 %
101.2
36 %
5
0.1
106.3
29.3 %
15.9
86.5
30.3 %
0.38
225
303
-9.7 %
191.2
111.8
-6.3 %
—
37.2
37.4
5.6 %
74.4
-11.2 %
7.7
0.1
82.2
-15.6 %
12.3
66.4
-15.6 %
0.29
225
335.4
-6.5 %
216.1
119.3
-7.3 %
—
36.7
35.4
-21.2 %
83.8
0.1 %
7.2
6.4
97.4
6.3 %
13.2
78.7
7.2 %
0.35
225
358.8
-6.4 %
230.2
128.7
-11.5 %
—
43.9
44.9
-5.5 %
83.7
-14.6 %
7.4
0.5
91.6
-9.8 %
13.8
73.4
-11.6 %
0.33
225
383.2
13.1 %
237.7
145.5
14.3 %
—
47.4
47.5
11.2 %
98
15.8 %
2.8
0.7
101.5
15.2 %
15.2
83
16.7 %
0.37
225
338.8
-11.5 %
211.5
127.3
-11 %
—
42.3
42.7
-12.1 %
84.6
-10.4 %
3.2
0.2
88.1
-19.9 %
13.2
71.1
-21.2 %
0.32
225
382.9
15.8 %
239.9
143
18.1 %
—
45.9
48.6
20.9 %
94.4
16.7 %
5.4
10.2
110
25.1 %
15.6
90.2
27.4 %
0.4
225
330.7
-0.8 %
209.6
121.1
-2.6 %
—
40
40.2
0.5 %
80.9
-3.9 %
6.2
0.8
87.9
3 %
13.2
70.8
2.6 %
0.31
225
333.3
19.1 %
209.1
124.3
18.9 %
—
38.6
40
6.7 %
84.2
25.5 %
-0.1
1.2
85.3
22.6 %
12.8
69
22.8 %
0.31
225
279.9
-9.3 %
175.3
104.5
-5.6 %
—
37.7
37.5
-8.3 %
67.1
-3.9 %
2.3
0.2
69.6
-8.3 %
10.4
56.2
-9.6 %
0.25
225
308.7
—
198.1
110.7
—
—
39.8
40.9
—
69.8
—
0.6
5.5
75.9
—
9.8
62.2
—
0.28
225