Neusoft Statements
60
Data from Neusoft`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Neusoft Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 372.68
6.2 %
100
1 732.53
73
640.14
0.5 %
27
232.37
9.8
304.03
12.8
509.21
-1 %
21.5
130.93
6.8 %
5.5
-87.072
-3.7
0.038
0.002
43.881
-57 %
1.8
6.169
0.3
39.696
-55.9 %
1.7
0.032
1 248.45
2 233.49
34.8 %
100
1 596.69
71.5
636.8
32.9 %
28.5
235.23
10.5
288.49
12.9
514.2
28.4 %
23
122.59
55.7 %
5.5
-21.373
-1
0.87
0.04
102.06
555.3 %
4.6
11.342
0.5
90.005
1679.1 %
4
0.075
1 203.45
1 656.48
-57.5 %
100
1 177.29
71.1
479.18
100.3 %
28.9
215.2
13
255
15.4
400.43
-35.9 %
24.2
78.753
120.4 %
4.8
-63.544
-3.8
0.383
0.02
15.576
103 %
0.9
14.688
0.9
5.059
101.1 %
0.3
0.004
1 223.37
3 901.8
78.9 %
100
3 662.52
93.9
239.28
-59.4 %
6.1
295.17
7.6
328.75
8.4
625.15
30.9 %
16
-385.87
-443.6 %
-9.9
-118.47
-3.04
-8.198
-0.2
-512.75
-932.9 %
-13.1
-39.923
-1.02
-471.58
-1132.6 %
-12.09
-0.387
1 219.45
2 180.91
3.6 %
100
1 591.02
73
589.89
-4.8 %
27
241.58
11.1
292.44
13.4
477.59
3.3 %
21.9
112.3
-28.5 %
5.1
-52.297
-2.4
1.573
0.07
61.565
-54.7 %
2.8
16.117
0.7
45.671
-59.6 %
2.1
0.04
1 137.73
2 104.62
64.6 %
100
1 485.15
70.6
619.47
44 %
29.4
196.47
9.3
290.12
13.8
462.31
26 %
22
157.16
147.8 %
7.5
-21.27
-1.01
0.091
0.004
135.86
928.7 %
6.5
23.172
1.1
113.15
475.6 %
5.4
0.1
1 129.89
1 278.47
-62.6 %
100
848.24
66.3
430.23
-34.2 %
33.7
187.32
14.7
241.16
18.9
366.82
-41.9 %
28.7
63.415
174.7 %
5
-79.547
-6.2
-0.109
-0.008
-16.394
-101.5 %
-1.3
15.832
1.2
-30.122
-102.8 %
-2.4
-0.024
1 242.37
3 414.13
61.8 %
100
2 759.84
80.8
654.29
18 %
19.2
254.29
7.4
397.91
11.7
631.21
18.9 %
18.5
23.083
-3.3 %
0.7
1 085.33
31.8
-3.996
-0.1
1 105.57
10036.7 %
32.4
75.748
2.2
1 080.91
5454.9 %
31.7
0.87
1 242.37
2 109.64
3.6 %
100
1 554.92
73.7
554.72
-6.4 %
26.3
242.74
11.5
326.69
15.5
530.86
25.5 %
25.2
23.859
-86 %
1.1
-34.225
-1.6
-0.685
-0.03
-11.126
-109.4 %
-0.5
13.013
0.6
19.459
-82.3 %
0.9
0.016
1 242.37
2 036.95
73.5 %
100
1 444.04
70.9
592.9
44.6 %
29.1
178.11
8.7
287.46
14.1
422.83
1.8 %
20.8
170.07
3434.8 %
8.3
-53.363
-2.6
2.216
0.1
118.38
307.3 %
5.8
21.876
1.1
109.75
397.4 %
5.4
0.088
1 242.37
1 174.1
-65 %
100
764
65.1
410
-34.3 %
34.9
197.5
16.8
283.6
24.2
415.2
-39.9 %
35.4
-5.1
92.4 %
-0.4
-52.1
-4.4
0.3
0.03
-57.1
-360.7 %
-4.9
13.1
1.1
-36.9
-160.5 %
-3.1
-0.03
1 242.4
3 355.5
87.7 %
100
2 731.4
81.4
624
27.3 %
18.6
253.4
7.6
367.9
11
690.8
57.6 %
20.6
-66.7
-229.3 %
-2
17.1
0.5
74.2
2.2
21.9
143.3 %
0.7
-18.5
-0.6
61
1096.1 %
1.8
0.05
1 242.4
1 787.7
13.7 %
100
1 297.7
72.6
490
-2 %
27.4
194.7
10.9
281.3
15.7
438.4
6.4 %
24.5
51.6
-41.4 %
2.9
-43
-2.4
0.7
0.04
9
-90.3 %
0.5
9.4
0.5
5.1
-96 %
0.3
—
1 242.4
1 572.8
73.6 %
100
1 072.7
68.2
500
58.5 %
31.8
190.5
12.1
261.5
16.6
411.9
8.9 %
26.2
88.1
240.1 %
5.6
4.6
0.3
-0.6
-0.04
92.4
189.6 %
5.9
23.6
1.5
129
301.9 %
8.2
0.1
1 242.4
906.1
-75.8 %
100
590.6
65.2
315.5
-52 %
34.8
194.9
21.5
271
29.9
378.4
-39.3 %
41.8
-62.9
-281.3 %
-6.9
-41
-4.5
0.8
0.09
-103.1
-144.3 %
-11.4
22.2
2.5
-63.9
-5425 %
-7.05
-0.05
1 242.4
3 748.2
121.5 %
100
3 090.4
82.5
657.8
42.1 %
17.5
275.1
7.3
401.9
10.7
623.1
58.4 %
16.6
34.7
-50.1 %
0.9
-76.5
-2.04
-0.9
-0.02
-42.2
-138.4 %
-1.1
-11.8
-0.3
1.2
-88.2 %
0.03
—
1 242.4
1 691.9
6.3 %
100
1 228.9
72.6
463
-10.6 %
27.4
172.3
10.2
293.4
17.3
393.3
-15.4 %
23.2
69.6
31.8 %
4.1
-88
-5.2
0.9
0.05
-17.7
-7.3 %
-1.05
22.6
1.3
10.2
-53.2 %
0.6
0.01
1 242.4
1 590.9
19.2 %
100
1 073
67.4
517.8
7.2 %
32.5
215.2
13.5
294.1
18.5
465.1
6.3 %
29.2
52.8
16.3 %
3.3
-69.6
-4.4
-0.1
-0.006
-16.5
49.1 %
-1.04
19.6
1.2
21.8
459 %
1.4
0.02
1 242.4
1 334.8
-54.2 %
100
852
63.8
482.8
-23.4 %
36.2
191.9
14.4
295.7
22.2
437.4
-19.9 %
32.8
45.4
-46.1 %
3.4
-83.6
-6.3
6.1
0.5
-32.4
66.2 %
-2.4
28.1
2.1
3.9
127.1 %
0.3
—
1 242.4
2 915.6
97.9 %
100
2 285.3
78.4
630.2
27.6 %
21.6
322.3
11.1
352.4
12.1
546
4.5 %
18.7
84.3
395.8 %
2.9
-101.5
-3.5
-78.7
-2.7
-95.9
-210.4 %
-3.3
-16.5
-0.6
-14.4
-235.8 %
-0.5
-0.01
1 242.7
1 472.9
-4.7 %
100
978.9
66.5
494
-4.8 %
33.5
229.2
15.6
297
20.2
522.5
14.9 %
35.5
-28.5
-144.4 %
-1.9
-33.9
-2.3
30.8
2.1
-30.9
-148.4 %
-2.1
21.6
1.5
10.6
-87.7 %
0.7
0.01
1 242.7
1 545.5
25 %
100
1 026.6
66.4
518.9
18.8 %
33.6
—
0
473.2
30.6
454.7
12.8 %
29.4
64.2
91.6 %
4.2
-45.5
-2.9
38.6
2.5
63.8
445.3 %
4.1
23.2
1.5
85.9
205.7 %
5.6
0.07
1 242.7
1 236.5
-57.8 %
100
799.8
64.7
436.7
-43.5 %
35.3
—
0
426.8
34.5
403.2
-36.5 %
32.6
33.5
-75.6 %
2.7
-39.9
-3.2
18.1
1.5
11.7
-98.8 %
0.9
23.6
1.9
28.1
-96.9 %
2.3
0.02
1 242.7
2 930.9
96.5 %
2 158.4
772.6
51.1 %
295.2
371.6
635.4
30.3 %
137.1
483.4 %
759.3
49.4
946.3
7919.5 %
94
893.2
1958.1 %
0.72
1 242.7
1 491.4
-0.2 %
980.2
511.2
1.3 %
203.3
300.8
487.6
7 %
23.5
-52.1 %
-27.9
16.1
11.8
-80.8 %
21
43.4
-53.9 %
0.03
1 243.2
1 494.2
23 %
989.5
504.8
26.7 %
—
472.7
455.6
18.5 %
49.1
253.2 %
-15.8
12.2
61.5
249.4 %
11
94.2
238.8 %
0.08
1 242.7
1 214.6
-56.7 %
816.1
398.5
-40.1 %
—
406.9
384.6
-31.6 %
13.9
-86.5 %
-10.7
14.5
17.6
110.2 %
21.1
27.8
114.4 %
0.02
1 243.2
2 805.8
81.4 %
2 140.3
665.5
34.9 %
—
537.9
562.5
13.2 %
103
3042.9 %
-351.6
84.9
-172.9
-108.6 %
40
-193.5
-109.9 %
-0.16
1 227.6
1 546.8
-15.1 %
1 053.3
493.5
-18.5 %
—
485.6
496.9
-22 %
-3.5
88.8 %
1 956.2
47.1
1 999.6
20514.4 %
84
1 951
2825 %
1.59
1 227.6
1 821.3
16.7 %
1 215.7
605.6
13.5 %
—
631.4
636.9
22.2 %
-31.3
-356.6 %
-11.2
52
9.7
-81.2 %
-13.7
66.7
148.9 %
0.05
1 227.6
1 561
-46.3 %
1 027.6
533.4
-29.8 %
—
517.3
521.2
-24.2 %
12.2
-83.2 %
-16
53.4
51.5
-76.6 %
73
26.8
-88 %
0.02
1 227.6
2 908.4
72.9 %
2 148.5
759.9
32.9 %
—
627.5
687.5
31.4 %
72.5
49.5 %
-6.6
154.9
220.4
240.6 %
20.7
224.2
211.4 %
0.18
1 227.6
1 681.8
4.6 %
1 110
571.8
6 %
—
517.9
523.2
-2.8 %
48.5
5962.5 %
-2.7
19.2
64.7
-15.3 %
12
72
7.6 %
0.06
1 227.6
1 607.3
3.4 %
1 068
539.4
4.3 %
—
525.8
538.5
6.7 %
0.8
-93.6 %
9
66
76.4
130.1 %
23.7
66.9
188.4 %
0.05
1 227.6
1 554.2
-45.8 %
1 036.9
517.2
-18.4 %
—
503.4
504.8
-23.1 %
12.5
154.3 %
3.1
17.8
33.2
-24.9 %
31.8
23.2
-44 %
0.02
1 227.6
2 870.1
70.7 %
2 236.4
633.7
16.4 %
—
630.5
656.7
37.2 %
-23
-134.9 %
1.9
65.4
44.2
-55.2 %
-3.2
41.4
-48.3 %
0.03
1 227.6
1 681.4
3.1 %
1 136.8
544.5
9 %
—
471.3
478.6
7.1 %
65.9
25 %
-8.6
41.3
98.6
-30.1 %
27
80
-25 %
0.07
1 227.6
1 630.7
1 %
1 131.3
499.4
-4 %
—
447.9
446.7
-8.9 %
52.7
78 %
-9.8
98.3
141.1
224.4 %
41
106.7
286.6 %
0.09
1 227.6
1 614.2
-37.4 %
1 094.1
520.1
-15.1 %
—
485
490.5
-24.3 %
29.6
185.1 %
-11.1
24.9
43.5
-58.8 %
18.4
27.6
-78.6 %
0.02
1 227.6
2 576.6
51.5 %
1 963.7
612.9
15.2 %
—
604.8
647.7
45.9 %
-34.8
-139.5 %
32
108.5
105.7
-8.2 %
-23.9
128.7
36.5 %
0.1
1 227.6
1 701.1
-2.4 %
1 169
532.1
1 %
—
433.9
443.9
2.1 %
88.2
-4.3 %
6.8
20.1
115.1
-28.7 %
31
94.3
-31.3 %
0.08
1 227.6
1 743.7
21.8 %
1 216.7
526.9
30.1 %
—
422.6
434.8
16.5 %
92.2
190.9 %
16.1
53.1
161.4
156.6 %
31.8
137.3
171.3 %
0.11
1 278.4
1 431.3
-43.4 %
1 026.4
404.9
-45.3 %
—
370.2
373.2
-40.4 %
31.7
-72.1 %
9.1
22.1
62.9
-69.9 %
21.8
50.6
-72.7 %
0.04
1 227.6
2 530.6
—
1 791
739.7
—
—
515.1
626.1
—
113.5
—
12
83.5
209
—
22.7
185.5
—
0.15
1 227.6