Shanghai Aiko Statements
60
Data from Shanghai Aiko`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Aiko Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 368.33
-25.1 %
100
4 851.44
76.2
1 516.89
2.7 %
23.8
348.01
5.5
452.88
7.1
846.61
20.5 %
13.3
670.28
-13.4 %
10.5
-100.93
-1.6
-7.081
-0.1
562.26
-7.1 %
8.8
-16.321
-0.3
578.58
-4.7 %
9.1
0.27
2 142.9
8 503.32
9.8 %
100
7 026.77
82.6
1 476.54
6.8 %
17.4
420.7
4.9
279.23
3.3
702.39
23 %
8.3
774.16
-4.6 %
9.1
-165.42
-1.9
-3.582
-0.04
605.31
-17.7 %
7.1
-1.885
-0.02
607.19
-13.5 %
7.1
0.336
1 808.81
7 745.49
-16.2 %
100
6 362.74
82.1
1 382.74
-27.5 %
17.9
369.18
4.8
207.14
2.7
571.23
-40.1 %
7.4
811.51
-15 %
10.5
-75.371
-1
-0.849
-0.01
735.39
-25.2 %
9.5
33.759
0.4
701.63
-25.2 %
9.1
0.385
1 823.7
9 246.46
-6.1 %
100
7 338.34
79.4
1 908.12
36.4 %
20.6
452.77
4.9
166
1.8
953.21
110 %
10.3
954.91
1 %
10.3
39.758
0.4
-6.292
-0.07
983.65
11.6 %
10.6
45.66
0.5
938.06
18.1 %
10.1
0.515
1 821.43
9 843.1
20.6 %
100
8 443.78
85.8
1 399.33
58.7 %
14.2
364.89
3.7
219.01
2.2
453.83
12.7 %
4.6
945.49
97.4 %
9.6
-65.183
-0.7
0.835
0.008
881.14
133.2 %
9
86.929
0.9
794.14
115.4 %
8.1
0.498
1 594.29
8 158.48
4.2 %
100
7 276.87
89.2
881.62
53.7 %
10.8
333.48
4.1
119.14
1.5
402.7
47.8 %
4.9
478.91
59.1 %
5.9
-88.903
-1.09
-9.031
-0.1
377.89
64.3 %
4.6
9.079
0.1
368.77
62.3 %
4.5
0.181
2 036.33
7 826.91
83.2 %
100
7 253.47
92.7
573.44
133.8 %
7.3
226.7
2.9
74.67
1
272.39
-15.7 %
3.5
301.05
486 %
3.8
-73.956
-0.9
-0.326
-0.004
230.04
291.7 %
2.9
2.477
0.03
227.23
385 %
2.9
0.112
2 036.33
4 272.55
-1.3 %
100
4 027.26
94.3
245.3
-3.8 %
5.7
235.71
5.5
95.553
2.2
323.29
79.8 %
7.6
-77.994
-203.7 %
-1.8
-22.922
-0.5
-11.259
-0.3
-120.03
-120 %
-2.8
-49.987
-1.2
-79.73
-261.3 %
-1.9
-0.039
2 036.33
4 330.2
12.2 %
100
4 075.16
94.1
255.03
319.8 %
5.9
154.62
3.6
75.152
1.7
179.83
4 %
4.2
75.2
167 %
1.7
-108.91
-2.5
-20.843
-0.5
-54.555
67.6 %
-1.3
-32.504
-0.8
-22.067
82.3 %
-0.5
-0.011
2 036.33
3 860.31
28.4 %
100
3 799.56
98.4
60.749
-78.9 %
1.6
137.27
3.6
84.192
2.2
172.91
25.8 %
4.5
-112.16
-174.4 %
-2.9
-51.898
-1.3
-4.102
-0.1
-168.16
-271.6 %
-4.4
-43.797
-1.1
-124.38
-223.6 %
-3.2
-0.061
2 036.33
3 007.4
-11.7 %
100
2 719.4
90.4
288
-51.5 %
9.6
121.8
4.1
76.4
2.5
137.4
121.6 %
4.6
150.7
-71.6 %
5
-51.2
-1.7
-1.5
-0.05
98
-79.6 %
3.3
-2.7
-0.09
100.6
-76.7 %
3.3
0.05
2 036.3
3 407.6
33 %
100
2 814.2
82.6
593.4
29.7 %
17.4
135.7
4
64.9
1.9
62
-56 %
1.8
531.4
67.7 %
15.6
-22.6
-0.7
-14.6
-0.4
480.2
70.9 %
14.1
47.9
1.4
431.3
81.7 %
12.7
0.28
1 562
2 561.4
37.6 %
100
2 103.8
82.1
457.6
170.6 %
17.9
104.3
4.1
76.1
3
140.8
129.7 %
5.5
316.8
194.2 %
12.4
-32.7
-1.3
-2.8
-0.1
281
340.4 %
11
43.9
1.7
237.4
318.7 %
9.3
0.12
2 036.3
1 861.8
1.6 %
100
1 692.8
90.9
169.1
-16.9 %
9.1
72.1
3.9
55.2
3
61.3
-4.7 %
3.3
107.7
-22.6 %
5.8
-43.1
-2.3
-0.8
-0.04
63.8
-26 %
3.4
7.1
0.4
56.7
-29.2 %
3
0.03
1 829.9
1 832.9
-2.7 %
100
1 629.4
88.9
203.5
6.5 %
11.1
67.8
3.7
42.5
2.3
64.3
-1.5 %
3.5
139.2
10.7 %
7.6
-37.8
-2.06
-15.1
-0.8
86.2
-12.8 %
4.7
6.2
0.3
80.1
-8.2 %
4.4
0.04
1 829.9
1 883.3
40.2 %
100
1 692.3
89.9
191
11.8 %
10.1
61
3.2
52.3
2.8
65.3
-20.9 %
3.5
125.7
42.2 %
6.7
-27
-1.4
2.2
0.1
98.8
105.8 %
5.2
11.7
0.6
87.3
34.3 %
4.6
0.12
705.5
1 343
-52.7 %
100
1 172
87.3
170.9
-76.5 %
12.7
52.1
3.9
49.5
3.7
82.6
-48.7 %
6.2
88.4
-84.4 %
6.6
-27.3
-2.03
-14.2
-1.06
48
-90.6 %
3.6
-17.1
-1.3
65
-85.2 %
4.8
0.03
2 070.7
2 838.9
69141.5 %
100
2 110.7
74.3
728.2
17861 %
25.7
—
0
99.6
3.5
160.9
4497.1 %
5.7
567.3
7564.5 %
20
-53.9
-1.9
—
0
513.3
7539.1 %
18.1
73.4
2.6
439.9
6384.3 %
15.5
0.17
2 555.9
4.1
-99.7 %
100
8.2
200
-4.1
-101.7 %
-100
—
0
3.6
87.8
3.5
-96 %
85.4
-7.6
-104.9 %
-185.4
0.7
17.1
—
0
-6.9
-107.8 %
-168.3
—
0
-7
-107.8 %
-170.7
-0.02
446.4
1 328.8
43.2 %
100
1 086
81.7
242.9
37.7 %
18.3
64
4.8
47.9
3.6
86.5
372.7 %
6.5
156.4
-1.1 %
11.8
-42.9
-3.2
-25.5
-1.9
88
-38.3 %
6.6
-1.5
-0.1
89.5
-23.4 %
6.7
0.2
446.4
927.9
-49.6 %
100
751.4
81
176.4
-42.7 %
19
55.3
6
35.7
3.8
18.3
-79.9 %
2
158.2
-27 %
17
-14.9
-1.6
-0.7
-0.08
142.6
-13.5 %
15.4
25.7
2.8
116.8
-15.6 %
12.6
0.26
446.4
1 842.1
19496.8 %
100
1 534.5
83.3
307.6
13473.9 %
16.7
—
0
62
3.4
90.9
15050 %
4.9
216.6
7835.7 %
11.8
-49.4
-2.7
-2.4
-0.1
164.8
32860 %
8.9
26.5
1.4
138.4
34500 %
7.5
0.31
451.3
9.4
14.6 %
100
11.7
124.5
-2.3
84.9 %
-24.5
—
0
3.2
34
0.6
-90 %
6.4
-2.8
86.8 %
-29.8
0.4
4.3
3
31.9
0.5
109.8 %
5.3
0.1
1.1
0.4
107.4 %
4.3
—
446.4
8.2
12.3 %
23.4
-15.2
-985.7 %
—
5.8
6
66.7 %
-21.2
-332.7 %
16.1
—
-5.1
-4.1 %
0.2
-5.4
-5.9 %
-0.01
446.4
7.3
-69.5 %
8.6
-1.4
-108.9 %
—
3.6
3.6
-30.8 %
-4.9
-146.2 %
0.1
-0.1
-4.9
-108.2 %
0.2
-5.1
-111.2 %
-0.01
446.4
23.9
262.1 %
8.1
15.8
1115.4 %
—
4.6
5.2
121.1 %
10.6
-59.2 %
49
—
59.6
128.4 %
14.1
45.5
75 %
0.1
446.4
6.6
-95.7 %
5.3
1.3
-98.3 %
—
5
-24.7
-1276.2 %
26
-65.5 %
0.1
—
26.1
-65.2 %
—
26
-53.4 %
0.06
446.4
155.2
1587 %
77.8
77.4
1620 %
—
1.9
2.1
-70.4 %
75.3
3112 %
-0.1
—
75.1
1441.1 %
13.1
55.8
1096.4 %
0.13
446.4
9.2
-26.4 %
4.7
4.5
15.4 %
—
7
7.1
-68.2 %
-2.5
86.3 %
-3.1
—
-5.6
75.9 %
—
-5.6
75.9 %
-0.01
446.4
12.5
-46.4 %
8.5
3.9
-35 %
—
6.3
22.3
162.4 %
-18.3
-603.8 %
-4.9
—
-23.2
-209.3 %
—
-23.2
-209.3 %
-0.05
446.4
23.3
-42.5 %
17.4
6
1.7 %
—
8.5
8.5
-92.4 %
-2.6
97.5 %
-5
—
-7.5
91.1 %
—
-7.5
91.2 %
-0.02
446.4
40.5
54 %
34.6
5.9
31.1 %
—
9.2
111.3
5200 %
-105.4
-4491.7 %
-6
27
-84.4
-2810.3 %
—
-85.2
-2562.5 %
-0.19
446.4
26.3
-22.2 %
21.8
4.5
325 %
—
3.7
2.1
-72.4 %
2.4
125 %
-5.3
—
-2.9
81.8 %
—
-3.2
79.2 %
-0.01
446.4
33.8
248.5 %
35.8
-2
-180 %
—
10.3
7.6
33.3 %
-9.6
-200 %
-6.3
—
-15.9
-82.8 %
—
-15.4
-79.1 %
-0.03
446.4
9.7
-78.8 %
7.2
2.5
725 %
—
5.7
5.7
-80.9 %
-3.2
89.4 %
-5.5
—
-8.7
76.9 %
—
-8.6
77 %
-0.02
446.4
45.7
534.7 %
46.2
-0.4
-103.9 %
—
4.9
29.8
751.4 %
-30.2
-550.7 %
-7.5
—
-37.7
-1739.1 %
0.1
-37.4
-1658.3 %
-0.08
446.4
7.2
-59.8 %
-3
10.2
436.8 %
—
3.6
3.5
-52.1 %
6.7
224.1 %
-4.4
—
2.3
123.2 %
—
2.4
125.3 %
0.01
446.4
17.9
-80.7 %
16
1.9
-89.4 %
—
7.2
7.3
87.2 %
-5.4
-138.6 %
-4.5
—
-9.9
-194.3 %
—
-9.5
-191.3 %
-0.02
446.4
92.7
2990 %
74.8
17.9
232.6 %
—
3.9
3.9
-17 %
14
176.9 %
-3.5
—
10.5
155.9 %
—
10.4
157.5 %
0.02
446.4
3
-40 %
16.5
-13.5
-464.9 %
—
3.5
4.7
123.8 %
-18.2
-1237.5 %
-0.6
—
-18.8
-4600 %
0.9
-18.1
-2916.7 %
-0.04
446.4
5
-34.2 %
1.4
3.7
-9.8 %
—
2.6
2.1
-65.6 %
1.6
184.2 %
-2
—
-0.4
86.2 %
—
-0.6
80 %
—
446.4
7.6
181.5 %
3.4
4.1
141.2 %
—
3.4
6.1
7 %
-1.9
53.7 %
-1
—
-2.9
44.2 %
—
-3
40 %
-0.01
446.4
2.7
-93.7 %
1
1.7
-90.7 %
—
6.4
5.7
3.6 %
-4.1
-132.3 %
-1.1
—
-5.2
-146.4 %
—
-5
-169.4 %
-0.01
446.4
42.7
—
24.5
18.2
—
—
5.7
5.5
—
12.7
—
-1.5
—
11.2
—
3.1
7.2
—
0.02
446.4