Inspur Statements
60
Data from Inspur`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Inspur Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
409.85
-18.8 %
100
250.5
61.1
159.36
-9.7 %
38.9
78.014
19
95.94
23.4
171.37
-13.7 %
41.8
-12.01
45.4 %
-2.9
3.768
0.9
0.005
0.001
-8.227
44.5 %
-2.007
-2.611
-0.6
-5.417
64.8 %
-1.3
-0.017
324.1
504.79
14.8 %
100
328.25
65
176.54
19 %
35
72.285
14.3
126.77
25.1
198.55
31.4 %
39.3
-22.013
-714.1 %
-4.4
6.992
1.4
0.175
0.03
-14.837
-278.7 %
-2.9
0.742
0.1
-15.379
-449.6 %
-3.05
-0.047
324.1
439.53
-7.2 %
100
291.14
66.2
148.4
4.8 %
33.8
57.479
13.1
97.166
22.1
151.1
3.3 %
34.4
-2.704
42.3 %
-0.6
10.955
2.5
0.05
0.01
8.301
711.5 %
1.9
4.109
0.9
4.399
773.8 %
1
0.014
324.1
473.64
28.4 %
100
332.05
70.1
141.59
-1.8 %
29.9
75.278
15.9
78.37
16.5
146.28
-24.3 %
30.9
-4.684
90.4 %
-1
5.522
1.2
0.125
0.03
1.023
103.4 %
0.2
0.561
0.1
0.503
101.5 %
0.1
0.002
324.1
368.84
4.6 %
100
224.62
60.9
144.21
16.5 %
39.1
73.345
19.9
120.88
32.8
193.13
42.3 %
52.4
-48.916
-312.2 %
-13.3
19.142
5.2
0.036
0.01
-29.724
-1851.8 %
-8.06
3.765
1
-33.489
-5354.2 %
-9.08
-0.103
324.1
352.59
-63.2 %
100
228.75
64.9
123.83
-49.9 %
35.1
49.517
14
90.708
25.7
135.7
-39.2 %
38.5
-11.867
-149.5 %
-3.4
13.551
3.8
—
0
1.697
-97.3 %
0.5
1.041
0.3
0.637
-99.2 %
0.2
0.002
324.1
957.87
163.1 %
100
710.69
74.2
247.18
82.8 %
25.8
54.32
5.7
151.97
15.9
223.19
51.9 %
23.3
23.988
303.9 %
2.5
40.965
4.3
-2.124
-0.2
62.888
382.1 %
6.6
-15.728
-1.6
78.625
505.8 %
8.2
0.243
324.1
364.11
37.6 %
100
228.91
62.9
135.19
17.7 %
37.1
73.676
20.2
74.998
20.6
146.96
-15.2 %
40.4
-11.766
79.9 %
-3.2
24.86
6.8
-0.008
-0.002
13.044
134.8 %
3.6
0.066
0.02
12.979
131.5 %
3.6
0.04
324.1
264.68
8.7 %
100
149.8
56.6
114.89
-4.4 %
43.4
67.088
25.3
111.99
42.3
173.29
29.6 %
65.5
-58.399
-335.8 %
-22.06
20.9
7.9
0.018
0.007
-37.431
-345.6 %
-14.1
3.73
1.4
-41.196
-396.3 %
-15.6
-0.127
324.1
243.5
-59.4 %
100
123.3
50.6
120.2
-46.8 %
49.4
47.2
19.4
88.3
36.3
133.7
-38 %
54.9
-13.4
-231.4 %
-5.5
5
2.1
—
0
-8.4
-158.3 %
-3.4
-0.2
-0.08
-8.3
-142.8 %
-3.4
-0.03
324.1
599.2
107 %
100
373.3
62.3
225.8
78.9 %
37.7
56.6
9.4
168.3
28.1
215.6
46 %
36
10.2
147.4 %
1.7
17.3
2.9
-1
-0.2
14.4
202.9 %
2.4
-5
-0.8
19.4
225.2 %
3.2
0.06
324.1
289.5
45.8 %
100
163.3
56.4
126.2
65 %
43.6
65.8
22.7
83.6
28.9
147.7
-7.6 %
51
-21.5
74.2 %
-7.4
7.4
2.6
—
0
-14
82.1 %
-4.8
1.5
0.5
-15.5
80.6 %
-5.4
-0.05
324.1
198.5
-17.9 %
100
121.9
61.4
76.5
-39.5 %
38.5
63.4
31.9
98.3
49.5
159.8
6.2 %
80.5
-83.2
-246.7 %
-41.9
5.1
2.6
—
0
-78.1
-748.9 %
-39.3
1.9
1
-80.1
-701 %
-40.4
-0.25
324.1
241.8
-64.7 %
100
115.3
47.7
126.4
-51.1 %
52.3
57.2
23.7
95.1
39.3
150.5
-15.5 %
62.2
-24
-129.9 %
-9.9
14.7
6.1
0.1
0.04
-9.2
-110.6 %
-3.8
0.8
0.3
-10
-111.8 %
-4.1
-0.03
324.1
685.6
148.3 %
100
427.1
62.3
258.6
111.4 %
37.7
62.2
9.1
142.8
20.8
178.2
18.3 %
26
80.3
383.7 %
11.7
6.3
0.9
-0.1
-0.01
86.6
440.9 %
12.6
2.2
0.3
85
457.1 %
12.4
0.26
324.1
276.1
12 %
100
153.8
55.7
122.3
8.3 %
44.3
64.5
23.4
90
32.6
150.6
-11.6 %
54.5
-28.3
50.8 %
-10.2
3
1.1
—
0
-25.4
24.9 %
-9.2
-1.6
-0.6
-23.8
35.5 %
-8.6
-0.07
324.1
246.5
-0.4 %
100
133.6
54.2
112.9
-17.1 %
45.8
68.4
27.7
104
42.2
170.4
7.2 %
69.1
-57.5
-153.3 %
-23.3
23.9
9.7
-0.2
-0.08
-33.8
-1065.7 %
-13.7
3
1.2
-36.9
-1218.2 %
-15
-0.11
324.1
247.4
-57.2 %
100
111.2
44.9
136.2
-56.2 %
55.1
75.4
30.5
83.6
33.8
158.9
-31.1 %
64.2
-22.7
-128.2 %
-9.2
26.3
10.6
—
0
3.5
-98.4 %
1.4
0.3
0.1
3.3
-98.5 %
1.3
0.01
324.1
578.7
138.7 %
100
267.7
46.3
310.9
141.8 %
53.7
99.4
17.2
128.5
22.2
230.5
35 %
39.8
80.5
291.7 %
13.9
140.2
24.2
—
0
220.7
225 %
38.1
6.9
1.2
213.8
198.2 %
36.9
0.66
324.1
242.4
31.5 %
100
113.7
46.9
128.6
63.2 %
53.1
79.3
32.7
81.2
33.5
170.7
9.2 %
70.4
-42
45.8 %
-17.3
109.9
45.3
—
0
67.9
1091.2 %
28
-3.7
-1.5
71.7
743.5 %
29.6
0.22
324.1
184.4
-11 %
100
105.6
57.3
78.8
-34 %
42.7
—
0
158.8
86.1
156.3
9.6 %
84.8
-77.5
-234.1 %
-42.03
83.2
45.1
—
0
5.7
-71.8 %
3.1
-2.7
-1.5
8.5
-57.7 %
4.6
0.03
324.1
207.1
-65 %
100
87.7
42.3
119.4
-52.8 %
57.7
—
0
142.7
68.9
142.6
-24.3 %
68.9
-23.2
-135.7 %
-11.2
43.4
21
—
0
20.2
-78.9 %
9.8
0.2
0.1
20.1
-78.6 %
9.7
0.06
324.1
592.5
129.4 %
100
339.3
57.3
253.2
88.8 %
42.7
—
0
186.9
31.5
188.3
35.9 %
31.8
64.9
1542.2 %
11
30.7
5.2
—
0
95.6
512.8 %
16.1
1.7
0.3
94.1
511 %
15.9
0.29
324.1
258.3
61.4 %
100
124.2
48.1
134.1
36.3 %
51.9
48.3
18.7
89.4
34.6
138.6
5.1 %
53.7
-4.5
86.6 %
-1.7
20.1
7.8
—
0
15.6
248.6 %
6
0.4
0.2
15.4
287.8 %
6
0.05
320.9
160
-45.1 %
100
61.6
38.5
98.4
-18.5 %
61.5
—
0
128.7
80.4
131.9
10 %
82.4
-33.5
-4287.5 %
-20.9
23
14.4
—
0
-10.5
-140.4 %
-6.6
-2.1
-1.3
-8.2
-136.6 %
-5.1
-0.03
322.5
291.3
-60 %
100
170.7
58.6
120.7
-38.6 %
41.4
—
0
123.4
42.4
119.9
-27.7 %
41.2
0.8
-97.4 %
0.3
25.2
8.7
—
0
26
-66.5 %
8.9
3.7
1.3
22.4
-69.9 %
7.7
0.07
324.1
727.8
160.1 %
100
531.2
73
196.6
66.8 %
27
—
0
149.7
20.6
165.9
61.2 %
22.8
30.8
105.3 %
4.2
38.5
5.3
8.3
1.1
77.6
302.1 %
10.7
3.8
0.5
74.4
287.5 %
10.2
0.21
354.9
279.8
46.1 %
100
161.9
57.9
117.9
27 %
42.1
—
0
98.5
35.2
102.9
-9.6 %
36.8
15
171.4 %
5.4
4
1.4
0.3
0.1
19.3
87.4 %
6.9
0.6
0.2
19.2
291.8 %
6.9
0.06
324.1
191.5
13.1 %
100
98.7
51.5
92.8
-0.9 %
48.5
—
0
117
61.1
113.8
22.5 %
59.4
-21
-3100 %
-11
30.1
15.7
1.2
0.6
10.3
-47.2 %
5.4
5.9
3.1
4.9
-71.2 %
2.6
0.02
324.1
169.3
-70.1 %
100
75.7
44.7
93.6
-49 %
55.3
—
0
92.3
54.5
92.9
-32.2 %
54.9
0.7
-98.5 %
0.4
16.7
9.9
2.1
1.2
19.5
-67.7 %
11.5
3
1.8
17
-70 %
10
0.06
283.9
567.1
129.7 %
100
383.4
67.6
183.6
119.1 %
32.4
—
0
133.7
23.6
137
47.5 %
24.2
46.6
617.8 %
8.2
12.9
2.3
0.8
0.1
60.3
112.3 %
10.6
3.7
0.7
56.6
85 %
10
0.2
278.7
246.9
34.5 %
100
163.1
66.1
83.8
20.7 %
33.9
—
0
89.9
36.4
92.9
4.3 %
37.6
-9
54.3 %
-3.6
34.5
14
2.9
1.2
28.4
1046.7 %
11.5
-1.6
-0.6
30.6
3500 %
12.4
0.11
278.7
183.6
-21 %
100
114.2
62.2
69.4
-17.1 %
37.8
—
0
91.3
49.7
89.1
2.8 %
48.5
-19.7
-556.7 %
-10.7
14.7
8
2
1.1
-3
-114.1 %
-1.6
-1.7
-0.9
-0.9
-104.2 %
-0.5
—
278.7
232.3
-47.2 %
100
148.6
64
83.7
-24.6 %
36
—
0
83.3
35.9
86.7
-31.1 %
37.3
-3
79.9 %
-1.3
20
8.6
4.3
1.9
21.3
-61.5 %
9.2
1.1
0.5
21.6
-61.9 %
9.3
0.08
278.7
439.7
51.6 %
100
328.8
74.8
111
50.4 %
25.2
—
0
114.9
26.1
125.8
73.5 %
28.6
-14.9
-1164.3 %
-3.4
63.6
14.5
6.6
1.5
55.3
436.9 %
12.6
-2
-0.5
56.7
397.4 %
12.9
0.2
278.7
290
85.4 %
100
216.1
74.5
73.8
37.4 %
25.4
—
0
70.7
24.4
72.5
3.4 %
25
1.4
108.5 %
0.5
5.8
2
3.2
1.1
10.3
472.2 %
3.6
-0.7
-0.2
11.4
235.3 %
3.9
0.04
278.7
156.4
-21.8 %
100
102.8
65.7
53.7
-12.4 %
34.3
—
0
69.3
44.3
70.1
5.1 %
44.8
-16.5
-205.6 %
-10.5
15.8
10.1
2.5
1.6
1.8
-76 %
1.2
-1
-0.6
3.4
-52.1 %
2.2
0.01
278.7
199.9
-49.9 %
100
138.6
69.3
61.3
-46.1 %
30.7
—
0
63.8
31.9
66.7
-25.1 %
33.4
-5.4
-121.8 %
-2.7
9.8
4.9
3.1
1.6
7.5
-86.3 %
3.8
0.9
0.5
7.1
-85.3 %
3.6
0.03
278.7
398.8
217.3 %
100
285
71.5
113.8
116.8 %
28.5
—
0
86.7
21.7
89.1
72 %
22.3
24.8
4033.3 %
6.2
26.8
6.7
3
0.8
54.6
266.4 %
13.7
6.6
1.7
48.3
224.2 %
12.1
0.17
278.7
125.7
—
100
73.3
58.3
52.5
—
41.8
—
0
50.2
39.9
51.8
—
41.2
0.6
—
0.5
14.1
11.2
0.1
0.08
14.9
—
11.9
—
0
14.9
—
11.9
0.05
278.7