Tian Jin Statements
60
Data from Tian Jin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Tian Jin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 018.36
11.5 %
100
1 064.04
104.5
-45.682
41.1 %
-4.5
73.603
7.2
25.786
2.5
98.166
0.2 %
9.6
-143.85
18 %
-14.1
-5.935
-0.6
-1.232
-0.1
-151.01
18.9 %
-14.8
-22.753
-2.2
-128.26
18.2 %
-12.6
-0.108
1 185.79
913.53
75.5 %
100
991.09
108.5
-77.568
-341.9 %
-8.5
40.872
4.5
56.966
6.2
97.94
-6 %
10.7
-175.51
-44.2 %
-19.2
-10.329
-1.1
-0.396
-0.04
-186.23
-44.2 %
-20.4
-29.346
-3.2
-156.89
-43.5 %
-17.2
-0.132
1 185.79
520.48
-81.5 %
100
538.03
103.4
-17.552
-104.7 %
-3.4
22.867
4.4
81.401
15.6
104.19
1.5 %
20
-121.74
-144.7 %
-23.4
-7.447
-1.4
0.043
0.008
-129.15
-145.6 %
-24.8
-19.837
-3.8
-109.31
-145.7 %
-21.001
-0.092
1 185.79
2 806.91
131.4 %
100
2 432.08
86.6
374.82
803.7 %
13.4
65.131
2.3
38.843
1.4
102.67
107.2 %
3.7
272.16
364.7 %
9.7
-10.888
-0.4
21.876
0.8
283.15
344.8 %
10.1
44.16
1.6
238.99
350.4 %
8.5
0.202
1 185.79
1 212.94
3.2 %
100
1 266.21
104.4
-53.268
-461.4 %
-4.4
43.948
3.6
14.428
1.2
49.557
-30.5 %
4.1
-102.82
-27.2 %
-8.5
-11.754
-1
-1.065
-0.09
-115.64
16.8 %
-9.5
-20.192
-1.7
-95.452
18.6 %
-7.9
-0.081
1 185.79
1 175.6
37.9 %
100
1 185.09
100.8
-9.489
-132.8 %
-0.8
31.803
2.7
32.354
2.8
71.338
-12.3 %
6.1
-80.826
-54.2 %
-6.9
-44.172
-3.8
-13.942
-1.2
-138.94
-90.1 %
-11.8
-21.741
-1.8
-117.2
-81.5 %
-10
-0.095
1 237.83
852.68
-26.1 %
100
823.76
96.6
28.917
-65.5 %
3.4
59.618
7
20.543
2.4
81.337
84.1 %
9.5
-52.42
-232.7 %
-6.1
-13.93
-1.6
-6.741
-0.8
-73.091
-256.7 %
-8.6
-8.52
-1
-64.572
-191.9 %
-7.6
-0.054
1 185.79
1 153.53
-5.3 %
100
1 069.83
92.7
83.698
-19.2 %
7.3
13.032
1.1
40.272
3.5
44.186
33.1 %
3.8
39.512
-43.8 %
3.4
7.164
0.6
-0.022
-0.002
46.654
-16.8 %
4
-23.641
-2.05
70.295
131.6 %
6.1
0.059
1 185.79
1 218.19
27.2 %
100
1 114.66
91.5
103.52
-9 %
8.5
8.03
0.7
24.617
2
33.208
-56.7 %
2.7
70.317
90 %
5.8
-14.282
-1.2
0.019
0.002
56.054
50.8 %
4.6
25.704
2.1
30.351
42.3 %
2.5
0.026
1 185.79
958.01
4.5 %
100
844.27
88.1
113.74
-20.4 %
11.9
43.119
4.5
34.259
3.6
76.738
155.8 %
8
37.003
-67.2 %
3.9
0.084
0.009
0.076
0.008
37.164
-59.9 %
3.9
15.832
1.7
21.332
-67.6 %
2.2
0.018
1 185.79
916.9
-0.7 %
100
774
84.4
142.9
-38.4 %
15.6
6.6
0.7
22.7
2.5
30
-38.5 %
3.3
112.9
-38.4 %
12.3
-20.3
-2.2
—
0
92.6
-50.3 %
10.1
26.8
2.9
65.8
-55.7 %
7.2
0.06
1 185.8
923.8
-10.7 %
100
691.8
74.9
232.1
0.8 %
25.1
21.4
2.3
27.5
3
48.8
78.1 %
5.3
183.3
-9.7 %
19.8
0.9
0.1
2.4
0.3
186.5
-4.9 %
20.2
38.4
4.2
148.5
2 %
16.1
0.13
1 185.8
1 034.9
35.6 %
100
804.7
77.8
230.2
186.7 %
22.2
8.9
0.9
18.7
1.8
27.4
-37.6 %
2.6
202.9
457.4 %
19.6
-7
-0.7
0.4
0.04
196.2
678.6 %
19
50.7
4.9
145.6
1223.6 %
14.1
0.15
1 002.4
763.1
5861.7 %
100
682.8
89.5
80.3
16160 %
10.5
5.1
0.7
38.8
5.1
43.9
-14.6 %
5.8
36.4
170.1 %
4.8
-11
-1.4
-0.2
-0.03
25.2
116.6 %
3.3
14.3
1.9
11
109.2 %
1.4
—
1 165.8
12.8
-98.5 %
100
13.4
104.7
-0.5
-100.7 %
-3.9
6.5
50.8
44.9
350.8
51.4
13.5 %
401.6
-51.9
-309.3 %
-405.5
-31.4
-245.3
-68.3
-533.6
-151.6
-2856.4 %
-1184.4
-32.5
-253.9
-119
-2480 %
-929.7
-0.14
850.1
852.7
-23.4 %
100
782.6
91.8
70.1
-72 %
8.2
8.4
1
37.4
4.4
45.3
61.8 %
5.3
24.8
-88.9 %
2.9
-28.9
-3.4
5.4
0.6
5.5
-97.3 %
0.6
0.5
0.06
5
-96.7 %
0.6
0.01
611.3
1 112.8
3.6 %
100
862
77.5
250.8
145.2 %
22.5
6.7
0.6
21.3
1.9
28
-46.6 %
2.5
222.9
345.8 %
20
-17.2
-1.5
1.1
0.1
206.8
410.6 %
18.6
56.7
5.1
150.2
421.5 %
13.5
0.25
611.3
1 073.8
36.8 %
100
971.5
90.5
102.3
630.7 %
9.5
5.2
0.5
45.7
4.3
52.4
46.8 %
4.9
50
330.4 %
4.7
-8.7
-0.8
-0.8
-0.07
40.5
199.8 %
3.8
11.5
1.1
28.8
178 %
2.7
0.05
613.6
785.2
1977.2 %
100
771.2
98.2
14
70.7 %
1.8
5.5
0.7
31.7
4
35.7
108.8 %
4.5
-21.7
-143.8 %
-2.8
-19.1
-2.4
0.2
0.03
-40.6
-135.2 %
-5.2
-3.6
-0.5
-36.9
-132 %
-4.7
-0.06
615.7
37.8
28.1 %
100
29.6
78.3
8.2
74.5 %
21.7
6.5
17.2
17.3
45.8
17.1
30.5 %
45.2
-8.9
-6 %
-23.5
51
134.9
-0.6
-1.6
115.4
961.2 %
305.3
—
0
115.3
966.9 %
305
0.19
611.3
29.5
-32.5 %
100
24.8
84.1
4.7
-36.5 %
15.9
—
0
13.6
46.1
13.1
-34.8 %
44.4
-8.4
34.4 %
-28.5
-5.9
-20
0.9
3.1
-13.4
22.1 %
-45.4
—
0
-13.3
20.4 %
-45.08
-0.02
611.3
43.7
27.4 %
100
36.4
83.3
7.4
32.1 %
16.9
—
0
14.9
34.1
20.1
31.4 %
46
-12.8
-32 %
-29.3
-2.9
-6.6
-1.5
-3.4
-17.2
-32.3 %
-39.4
—
0
-16.7
-29.5 %
-38.2
-0.03
611.3
34.3
-29 %
100
28.7
83.7
5.6
-37.1 %
16.3
—
0
15.3
44.6
15.3
-27.1 %
44.6
-9.7
19.8 %
-28.3
-3.4
-9.9
—
0
-13
—
-37.9
—
0
-12.9
1.5 %
-37.6
-0.02
611.3
48.3
62.1 %
39.5
8.9
187.1 %
—
21.4
21
59.1 %
-12.1
-18.6 %
-0.7
-0.1
-13
3.7 %
—
-13.1
2.2 %
-0.02
611.3
29.8
-17.5 %
26.7
3.1
-61.3 %
—
15.8
13.2
-41.3 %
-10.2
29.7 %
-3.3
-0.1
-13.5
22 %
—
-13.4
19.8 %
-0.02
611.3
36.1
31.3 %
28
8
60 %
—
16.6
22.5
9.2 %
-14.5
7.1 %
-2.8
—
-17.3
-2.4 %
—
-16.7
-1.8 %
-0.03
611.3
27.5
-29.3 %
22.5
5
-3.8 %
—
20.5
20.6
-53.5 %
-15.6
60.2 %
-1.3
—
-16.9
-130.6 %
—
-16.4
-127.2 %
-0.03
611.3
38.9
17.2 %
33.8
5.2
-11.9 %
—
39.6
44.3
235.6 %
-39.2
-437 %
0.5
96.1
55.3
1105.5 %
—
60.4
1358.3 %
0.1
611.3
33.2
5.7 %
27.3
5.9
-24.4 %
—
18.2
13.2
-57.7 %
-7.3
68.8 %
-0.5
2.2
-5.5
76.2 %
—
-4.8
78.5 %
-0.01
611.3
31.4
7.9 %
23.6
7.8
95 %
—
22
31.2
61.7 %
-23.4
-52.9 %
0.7
—
-23.1
-73.7 %
—
-22.3
-70.2 %
-0.04
611.3
29.1
-38.7 %
25.1
4
-70.1 %
—
19.3
19.3
-16.1 %
-15.3
-59.4 %
-0.5
—
-13.3
-280 %
—
-13.1
-37.9 %
-0.02
611.3
47.5
49.8 %
34.1
13.4
100 %
—
19.5
23
32.2 %
-9.6
10.3 %
4.4
1.7
-3.5
64.6 %
7
-9.5
-2.2 %
-0.02
611.3
31.7
22.9 %
25
6.7
55.8 %
—
18
17.4
-19.8 %
-10.7
38.9 %
0.8
—
-9.9
-167.3 %
—
-9.3
-161.6 %
-0.02
611.3
25.8
-5.5 %
21.6
4.3
126.3 %
—
17
21.7
13 %
-17.5
-1.2 %
1.2
31
14.7
187 %
—
15.1
192.1 %
0.02
611.3
27.3
-58.8 %
25.4
1.9
-79.3 %
—
19.2
19.2
-14.3 %
-17.3
-32.1 %
0.3
0.1
-16.9
-126.2 %
—
-16.4
-128.6 %
-0.03
611.3
66.3
185.8 %
57
9.2
80.4 %
—
19.4
22.4
13.7 %
-13.1
10.3 %
-1.8
79.4
64.4
566.7 %
8.6
57.3
537.4 %
0.09
611.3
23.2
-12.8 %
18.1
5.1
59.4 %
—
19.6
19.7
-16.9 %
-14.6
28.8 %
0.8
—
-13.8
22 %
—
-13.1
22.9 %
-0.02
611.3
26.6
-28.3 %
23.4
3.2
-76.5 %
—
19
23.7
24.7 %
-20.5
-279.6 %
2.3
0.6
-17.7
-210.5 %
—
-17
-233.3 %
-0.03
611.3
37.1
-48.3 %
23.5
13.6
1460 %
—
19
19
-21.2 %
-5.4
78.4 %
-0.3
—
-5.7
83.9 %
—
-5.1
84.4 %
-0.01
611.3
71.7
133.6 %
72.6
-1
-111.6 %
—
28.5
24.1
26.8 %
-25
-140.4 %
-36.9
26.6
-35.3
-335.8 %
—
-32.6
-340.5 %
-0.05
611.3
30.7
-20.7 %
22.1
8.6
-39 %
—
18.9
19
2.7 %
-10.4
-131.1 %
1.8
0.5
-8.1
-244.6 %
—
-7.4
-217.5 %
-0.01
611.3
38.7
-4.4 %
24.7
14.1
-15.6 %
—
13.2
18.5
-16.3 %
-4.5
16.7 %
9.6
0.4
5.6
55.6 %
—
6.3
37 %
0.01
611.3
40.5
0.7 %
23.8
16.7
638.7 %
—
22.1
22.1
-48.7 %
-5.4
88.3 %
6.6
2.3
3.6
-93.1 %
—
4.6
-89.3 %
0.01
611.3
40.2
—
43.4
-3.1
—
—
28.7
43.1
—
-46.3
—
28.2
70.3
52.2
—
10.6
42.8
—
0.07
611.3