CETC Digital Statements
60
Data from CETC Digital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
CETC Digital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 668.52
16.6 %
100
2 139.88
80.2
528.65
19.2 %
19.8
99.239
3.7
271.74
10.2
370.06
-1.7 %
13.9
158.59
136.1 %
5.9
0.192
0.007
-0.031
-0.001
162.28
107.6 %
6.1
7.048
0.3
146.29
71.9 %
5.5
0.214
685.07
2 288.01
16.1 %
100
1 844.33
80.6
443.68
27.3 %
19.4
111.2
4.9
294.35
12.9
376.52
27.4 %
16.5
67.157
27 %
2.9
9.577
0.4
1.506
0.07
78.178
28.9 %
3.4
-6.494
-0.3
85.082
83 %
3.7
0.124
685.07
1 970.8
-33.6 %
100
1 622.28
82.3
348.51
-51.1 %
17.7
102.2
5.2
196.5
10
295.62
-32.9 %
15
52.893
-80.6 %
2.7
7.055
0.4
0.333
0.02
60.639
-77.2 %
3.1
14.703
0.7
46.481
-79.7 %
2.4
0.068
685.07
2 968.74
9.4 %
100
2 255.46
76
713.28
46.7 %
24
136.74
4.6
300.35
10.1
440.68
26.8 %
14.8
272.59
96.8 %
9.2
-6.546
-0.2
0.435
0.01
266.54
87.8 %
9
19.954
0.7
228.92
76 %
7.7
0.356
642.53
2 713.41
12.7 %
100
2 227.33
82.1
486.08
29.7 %
17.9
130.76
4.8
261.47
9.6
347.59
13.8 %
12.8
138.48
100.1 %
5.1
1.99
0.07
1.363
0.05
141.91
75.1 %
5.2
14.802
0.5
130.1
45.7 %
4.8
0.234
554.89
2 407.84
35.2 %
100
2 033.18
84.4
374.66
27.5 %
15.6
74.357
3.1
231.41
9.6
305.45
37.8 %
12.7
69.212
-4 %
2.9
10.369
0.4
1.442
0.06
81.037
1.5 %
3.4
-11.08
-0.5
89.305
24.6 %
3.7
0.299
298.88
1 781.53
-23.8 %
100
1 487.68
83.5
293.85
-22 %
16.5
87.075
4.9
136.9
7.7
221.74
-25.3 %
12.4
72.116
-10.2 %
4
6.245
0.4
1.412
0.08
79.849
-6.6 %
4.5
13.958
0.8
71.677
14.9 %
4
0.129
554.91
2 338.92
-12.6 %
100
1 961.95
83.9
376.97
-22.7 %
16.1
106.8
4.6
183.18
7.8
296.68
-6.5 %
12.7
80.287
-52.8 %
3.4
2.764
0.1
1.792
0.08
85.466
-48.6 %
3.7
6.041
0.3
62.383
-45.7 %
2.7
0.112
554.91
2 677.28
2.1 %
100
2 189.83
81.8
487.44
36.7 %
18.2
141.4
5.3
209.79
7.8
317.41
15.8 %
11.9
170.03
105.7 %
6.4
-4.649
-0.2
0.608
0.02
166.16
81.6 %
6.2
24.767
0.9
114.92
18.5 %
4.3
0.673
170.72
2 622.54
67 %
100
2 265.87
86.4
356.68
33.7 %
13.6
76.826
2.9
198.78
7.6
274.04
42.2 %
10.4
82.643
11.5 %
3.2
8.04
0.3
0.598
0.02
91.498
12.5 %
3.5
-5.59
-0.2
97.016
40.6 %
3.7
0.134
721.38
1 570.7
-46.4 %
100
1 303.9
83
266.8
-32.4 %
17
77.3
4.9
116.3
7.4
192.7
-33.4 %
12.3
74.1
-29.6 %
4.7
6.4
0.4
0.8
0.05
81.3
-18.8 %
5.2
14.5
0.9
69
-2.7 %
4.4
0.16
426.9
2 927.8
44.2 %
100
2 533
86.5
394.8
26.4 %
13.5
112.2
3.8
171.2
5.8
289.5
46.5 %
9.9
105.3
-8.3 %
3.6
0.1
0.003
-5.3
-0.2
100.1
-12.1 %
3.4
7.2
0.2
70.9
-24.3 %
2.4
0.17
426.9
2 030.8
10.1 %
100
1 718.4
84.6
312.4
10.4 %
15.4
62.3
3.1
139.6
6.9
197.6
1.9 %
9.7
114.8
29 %
5.7
-0.7
-0.03
-0.4
-0.02
113.9
27.7 %
5.6
17.6
0.9
93.7
5.4 %
4.6
0.22
426.9
1 845.2
39.2 %
100
1 562.3
84.7
282.9
25.6 %
15.3
63.6
3.4
179.9
9.7
193.9
19 %
10.5
89
43.1 %
4.8
2.5
0.1
-2.5
-0.1
89.2
34.3 %
4.8
-2.4
-0.1
88.9
38.9 %
4.8
0.21
426.9
1 325.8
-48.8 %
100
1 100.6
83
225.2
-30.9 %
17
68.6
5.2
95
7.2
163
-33.9 %
12.3
62.2
-21.6 %
4.7
4.4
0.3
0.1
0.008
66.4
-33.3 %
5
11.9
0.9
64
5.4 %
4.8
0.15
426.9
2 589.9
45.4 %
100
2 264
87.4
325.9
20.9 %
12.6
105
4.1
149.8
5.8
246.6
40.3 %
9.5
79.3
-15.4 %
3.1
16.7
0.6
3.6
0.1
99.6
2.4 %
3.8
18.9
0.7
60.7
-24.5 %
2.3
0.14
426.9
1 780.7
0.8 %
100
1 511.2
84.9
269.5
-7.6 %
15.1
56.6
3.2
121.5
6.8
175.8
-6.6 %
9.9
93.7
-9.3 %
5.3
4.2
0.2
-0.7
-0.04
97.3
-10.2 %
5.5
15.1
0.8
80.4
-20.7 %
4.5
0.19
426.5
1 766.5
7.6 %
100
1 474.9
83.5
291.6
13.6 %
16.5
62.6
3.5
174.5
9.9
188.3
15.1 %
10.7
103.3
11.1 %
5.8
4.1
0.2
0.8
0.05
108.4
18.1 %
6.1
5.2
0.3
101.4
28.4 %
5.7
0.24
426.1
1 641.8
-30.1 %
100
1 385.2
84.4
256.7
-27.5 %
15.6
56.5
3.4
106.8
6.5
163.6
-39.8 %
10
93
12.5 %
5.7
-1.2
-0.07
—
0
91.8
16.1 %
5.6
15.2
0.9
79
55.2 %
4.8
0.19
424.7
2 348.8
34.2 %
100
1 994.5
84.9
354.3
37.4 %
15.1
65.7
2.8
178.1
7.6
271.6
68.3 %
11.6
82.7
-14.3 %
3.5
-4
-0.2
0.3
0.01
79.1
-19.9 %
3.4
8.3
0.4
50.9
-37.3 %
2.2
0.12
424
1 749.7
-1 %
100
1 491.8
85.3
257.8
-8.5 %
14.7
59.4
3.4
107.5
6.1
161.4
-9.4 %
9.2
96.5
-6.9 %
5.5
3
0.2
-0.7
-0.04
98.8
-9.2 %
5.6
14.2
0.8
81.2
-17 %
4.6
0.2
416
1 767.4
22.9 %
100
1 485.5
84.1
281.9
18.9 %
15.9
126.6
7.2
86.2
4.9
178.2
17.2 %
10.1
103.6
22.2 %
5.9
4.4
0.2
0.8
0.05
108.8
30.1 %
6.2
7.6
0.4
97.8
34.5 %
5.5
0.23
422.2
1 437.6
-32.7 %
100
1 200.7
83.5
237
-25.7 %
16.5
—
0
144.1
10
152.1
-31.4 %
10.6
84.8
-13 %
5.9
-1.2
-0.08
—
0
83.6
-13.7 %
5.8
16.2
1.1
72.7
13.4 %
5.1
0.17
422.7
2 137.4
39.2 %
1 818.2
319.1
28.6 %
265.1
-40.8
221.7
41.4 %
97.5
6.7 %
2.7
-3.4
96.9
3.7 %
13.1
64.1
-15.3 %
0.15
421.5
1 535.8
-4.2 %
1 287.6
248.2
-8.4 %
—
161
156.8
-15.9 %
91.4
8.2 %
2.1
—
93.4
17 %
14.3
75.7
3.7 %
0.18
422.9
1 603.7
21.5 %
1 332.7
271
14.1 %
—
189.4
186.5
28.8 %
84.5
-8.9 %
-1.9
-2.8
79.8
-11.5 %
5.5
73
-3.7 %
0.17
420.9
1 320.4
-38.3 %
1 082.8
237.6
-27 %
—
135.4
144.8
-39.9 %
92.8
10.1 %
-2.8
0.3
90.2
2 %
15
75.8
15.4 %
0.18
423.4
2 140.7
66.8 %
1 815.3
325.4
38.7 %
—
223.9
241.1
62 %
84.3
-1.9 %
-3.7
7.8
88.4
-10.9 %
13.4
65.7
-16.9 %
0.15
434.1
1 283.5
-11.3 %
1 048.8
234.6
-5.2 %
—
150.6
148.8
-14.5 %
85.9
17 %
9.1
4.2
99.2
32.1 %
16.2
79.1
16.5 %
0.19
418.3
1 447.8
22.1 %
1 200.3
247.5
15 %
—
173.7
174.1
27.7 %
73.4
-7 %
-5.9
8
75.1
-3.6 %
3.9
67.9
9 %
0.16
418.3
1 185.5
-50.1 %
970.3
215.2
-37.8 %
—
130.9
136.3
-33 %
78.9
-44.8 %
-3.8
2.6
77.9
-52.1 %
15.7
62.3
-50.9 %
0.15
418.3
2 378
83.8 %
2 031.7
346.2
58.4 %
—
185.6
203.3
60.5 %
142.9
55.7 %
-1.8
21.7
162.7
75.7 %
18.4
127
71.9 %
0.3
418.3
1 294.1
-8.8 %
1 075.6
218.5
-17.4 %
—
135.3
126.7
-27.8 %
91.8
2.9 %
-3.4
4.2
92.6
3.8 %
12.2
73.9
5 %
0.18
418.3
1 418.7
46.2 %
1 154.1
264.6
50.9 %
—
179.1
175.4
40.3 %
89.2
77.3 %
-4
4
89.2
102.7 %
17.8
70.4
101.1 %
0.17
418.3
970.6
-53.6 %
795.3
175.3
-46.4 %
—
115.1
125
-45.7 %
50.3
-48.1 %
-7
0.7
44
-60.4 %
10.4
35
-57.2 %
0.08
418.3
2 091.3
72.6 %
1 764.3
326.9
41.1 %
—
198.1
230
81.1 %
97
-7.3 %
0.4
19.5
111.1
8.8 %
18.2
81.8
4.3 %
0.2
418.3
1 211.7
-8.1 %
980.1
231.6
7.3 %
—
125
127
-1.6 %
104.6
20.4 %
-5.1
2.7
102.1
23 %
17.9
78.4
31.8 %
0.19
418.3
1 318.4
14.7 %
1 102.5
215.9
35.2 %
—
130.2
129
8.3 %
86.9
114.6 %
-9.4
5.9
83
101.9 %
14.1
59.5
110.2 %
0.14
418.3
1 149.8
-44.6 %
990.2
159.7
-45.4 %
—
116.4
119.1
-38.7 %
40.5
-58.8 %
-2.5
3.1
41.1
-74.5 %
10.3
28.3
-78.5 %
0.07
418.3
2 075.3
68.4 %
1 782.8
292.5
59.6 %
—
162.8
194.3
50.3 %
98.2
81.9 %
30.4
33.2
161.1
171.2 %
21.1
131.8
222.2 %
0.32
418.3
1 232.6
-1.6 %
1 049.3
183.3
-3.3 %
—
125.3
129.3
5.9 %
54
-20 %
0.4
5.1
59.4
-21.4 %
12.5
40.9
-24.4 %
0.1
418.3
1 252.6
23.2 %
1 063.1
189.6
29.7 %
—
122.6
122.1
4.4 %
67.5
130.4 %
4.5
3.7
75.6
137.7 %
12.6
54.1
218.2 %
0.13
418.3
1 016.8
-32.5 %
870.6
146.2
-33.7 %
—
116.9
116.9
-10.7 %
29.3
-67.3 %
-0.5
3
31.8
-70.1 %
7.2
17
-77.7 %
0.04
418.3
1 506.2
—
1 285.7
220.5
—
—
126.8
130.9
—
89.6
—
6.1
10.6
106.3
—
16.2
76.4
—
0.18
418.3