Universal Scientific Statements
60
Data from Universal Scientific`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
26 Aug, 2024
Expected release date:
—
Universal Scientific Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 893.68
-21.7 %
100
12 537.26
90.2
1 356.42
-17.4 %
9.8
448.53
3.2
449.13
3.2
879.26
-8.1 %
6.3
477.16
-30.3 %
3.4
-36.066
-0.3
5.236
0.04
451.68
-30.2 %
3.3
8.251
0.06
449.72
-19 %
3.2
0.211
2 126.57
17 734.9
9.5 %
100
16 093.65
90.7
1 641.25
0.5 %
9.3
528.42
3
444.04
2.5
956.82
3.1 %
5.4
684.43
-3 %
3.9
-40.167
-0.2
3.293
0.02
647.34
-4.8 %
3.7
90.146
0.5
555.33
-11.2 %
3.1
0.239
2 324.57
16 191.37
16.8 %
100
14 557.73
89.9
1 633.64
23.5 %
10.1
467.49
2.9
424.23
2.6
928.21
18.5 %
5.7
705.43
30.6 %
4.4
-29.421
-0.2
1.137
0.007
679.75
22.1 %
4.2
54.5
0.3
625.25
27.7 %
3.9
0.292
2 143.05
13 867.47
6.7 %
100
12 544.4
90.5
1 323.07
14.2 %
9.5
412.17
3
379.64
2.7
783.11
-4.6 %
5.6
539.96
59.8 %
3.9
10.14
0.07
5.197
0.04
556.92
82.2 %
4
67.119
0.5
489.81
76.5 %
3.5
0.218
2 250.1
12 998.17
-31.5 %
100
11 839.13
91.1
1 159.04
-44 %
8.9
399.12
3.1
357.49
2.8
821.08
-26.9 %
6.3
337.96
-64.2 %
2.6
-36.989
-0.3
3.29
0.03
305.68
-69.3 %
2.4
28.213
0.2
277.46
-68.8 %
2.1
0.13
2 134.29
18 986.05
-7.8 %
100
16 918.01
89.1
2 068.04
-6.8 %
10.9
728.62
3.8
376.85
2
1 123.16
7.6 %
5.9
944.88
-19.5 %
5
50.665
0.3
-2.011
-0.01
994.81
-21 %
5.2
105.88
0.6
888.92
-18.2 %
4.7
0.362
2 456.05
20 589.52
37.4 %
100
18 371.53
89.2
2 217.99
41.5 %
10.8
495.33
2.4
517.37
2.5
1 043.87
12.8 %
5.1
1 174.12
82.7 %
5.7
69.179
0.3
15.245
0.07
1 259.53
74.4 %
6.1
173.13
0.8
1 086.4
68.3 %
5.3
0.478
2 271.93
14 986.8
7.4 %
100
13 419.28
89.5
1 567.52
22.5 %
10.5
422.57
2.8
499.12
3.3
925.03
24.8 %
6.2
642.49
19.2 %
4.3
76.145
0.5
1.916
0.01
722.05
44.2 %
4.8
76.334
0.5
645.7
47.1 %
4.3
0.278
2 324.62
13 953.7
-25.7 %
100
12 673.68
90.8
1 280.02
-25.4 %
9.2
387.94
2.8
362.45
2.6
740.92
-12.2 %
5.3
539.1
-38.1 %
3.9
-44.385
-0.3
1.241
0.009
500.81
-41.7 %
3.6
61.861
0.4
438.95
-40.3 %
3.1
0.2
2 194.75
18 781.82
31.9 %
100
17 066.54
90.9
1 715.28
14.8 %
9.1
515.86
2.7
317.19
1.7
844.13
2.3 %
4.5
871.15
30.1 %
4.6
-11.426
-0.06
-2.46
-0.01
858.77
33.2 %
4.6
123.6
0.7
735.17
28.6 %
3.9
0.313
2 349.37
14 244.56
25.6 %
100
12 750.02
89.5
1 494.54
40.5 %
10.5
445.47
3.1
411.5
2.9
825.04
8.5 %
5.8
669.49
120.8 %
4.7
-21.758
-0.2
-3.038
-0.02
644.94
127.4 %
4.5
74.48
0.5
571.76
104.8 %
4
0.262
2 185.43
11 338.66
3.7 %
100
10 275.03
90.6
1 063.63
6.9 %
9.4
385.07
3.4
392.35
3.5
760.44
14.9 %
6.7
303.2
-8.7 %
2.7
-28.019
-0.2
8.455
0.07
283.62
-19.4 %
2.5
4.488
0.04
279.13
2.6 %
2.5
0.126
2 209.66
10 935
-40 %
100
9 940
90.9
995
-50.5 %
9.1
295
2.7
361
3.3
662
-43.3 %
6.1
332
-60.7 %
3
14
0.1
4
0.04
352
-57.5 %
3.2
80
0.7
272
-63.1 %
2.5
0.12
2 210
18 218
46.2 %
100
16 206
89
2 011
60.6 %
11
671
3.7
519
2.8
1 167
73.7 %
6.4
844
45.8 %
4.6
-20
-0.1
4
0.02
829
43.9 %
4.6
90
0.5
738
49.1 %
4.1
0.34
2 149
12 462
32.5 %
100
11 210
90
1 252
38.6 %
10
331
2.7
358
2.9
672
17.3 %
5.4
579
75.5 %
4.6
-7
-0.06
3
0.02
576
61.8 %
4.6
80
0.6
495
57.6 %
4
0.23
2 183
9 404
23.5 %
100
8 501
90.4
903
19.3 %
9.6
306
3.3
286
3
573
7.5 %
6.1
330
46.7 %
3.5
24
0.3
2
0.02
356
67.1 %
3.8
45
0.5
314
64.4 %
3.3
0.14
2 181
7 613
-32.2 %
100
6 855
90
757
-32.5 %
9.9
268
3.5
271
3.6
533
-25.1 %
7
225
-45.1 %
3
-16
-0.2
3
0.04
213
-54.5 %
2.8
24
0.3
191
-52.4 %
2.5
0.09
2 181
11 233
-1.2 %
100
10 111
90
1 122
-1.8 %
10
419
3.7
339
3
712
11.3 %
6.3
410
-18.3 %
3.6
55
0.5
4
0.04
468
-9.7 %
4.2
68
0.6
401
-14.9 %
3.6
0.18
2 189
11 367
64 %
100
10 224
89.9
1 142
74.6 %
10
352
3.1
270
2.4
640
27.7 %
5.6
502
228.1 %
4.4
13
0.1
3
0.03
518
178.5 %
4.6
47
0.4
471
183.7 %
4.1
0.22
2 176
6 930
-9.7 %
100
6 276
90.6
654
-12.6 %
9.4
277
4
244
3.5
501
-10.2 %
7.2
153
-19.5 %
2.2
29
0.4
3
0.04
186
-28.7 %
2.7
20
0.3
166
-25.6 %
2.4
0.08
2 176
7 675
-32.7 %
100
6 927
90.3
748
-42.3 %
9.7
325
4.2
239
3.1
558
-29.2 %
7.3
190
-62.6 %
2.5
68
0.9
1
0.01
261
-45.2 %
3.4
38
0.5
223
-44.7 %
2.9
0.1
2 176
11 404
22.1 %
100
10 108
88.6
1 296
31.8 %
11.4
464
4.1
313
2.7
788
37.8 %
6.9
508
23.9 %
4.5
-33
-0.3
1
0.009
476
4.4 %
4.2
73
0.6
403
4.7 %
3.5
0.19
2 176
9 341
42 %
100
8 359
89.5
983
42.7 %
10.5
294
3.1
273
2.9
572
24.1 %
6.1
410
79.8 %
4.4
24
0.3
22
0.2
456
88.4 %
4.9
71
0.8
385
86.9 %
4.1
0.18
2 176
6 579
5.7 %
100
5 890
89.5
689
8.7 %
10.5
554
8.4
-85
-1.3
461
15.5 %
7
228
-3 %
3.5
27
0.4
-13
-0.2
242
10 %
3.7
37
0.6
206
10.2 %
3.1
0.09
2 176
6 226
-34.6 %
100
5 592
89.8
634
-37 %
10.2
—
0
411
6.6
399
-28.9 %
6.4
235
-47.3 %
3.8
-12
-0.2
-3
-0.05
220
-57.8 %
3.5
33
0.5
187
-58.6 %
3
0.09
2 176
9 517
30.4 %
8 510
1 007
30.3 %
342
233
561
29.6 %
446
31.2 %
81
-2
521
42.3 %
69
452
47.7 %
0.21
2 176
7 297
13.6 %
6 525
773
5.7 %
226
208
433
-5.7 %
340
25 %
26
1
366
11.9 %
60
306
13.8 %
0.14
2 176
6 422
-0.7 %
5 691
731
-0.1 %
—
464
459
10.3 %
272
-13.9 %
53
—
327
-6.6 %
58
269
-6.3 %
0.12
2 176
6 470
-13.7 %
5 738
732
-15.4 %
—
407
416
-16.1 %
316
-14.6 %
27
5
350
-7.9 %
63
287
4.4 %
0.13
2 176
7 500
14.4 %
6 635
865
22.9 %
—
491
496
17.3 %
370
31.7 %
32
-15
380
21 %
105
275
3.4 %
0.13
2 176
6 558
30.5 %
5 854
704
25.9 %
—
423
423
13.4 %
281
51.1 %
13
22
314
46 %
47
266
47.8 %
0.12
2 176
5 024
2.5 %
4 465
559
32.5 %
—
371
373
12.7 %
186
104.4 %
23
9
215
117.2 %
35
180
114.3 %
0.08
2 176
4 902
-36.5 %
4 480
422
-42.8 %
—
338
331
-33.9 %
91
-61.8 %
-5
12
99
-64 %
14
84
-65.6 %
0.04
2 176
7 722
8.1 %
6 983
738
15.3 %
—
502
501
41.9 %
238
-17.1 %
30
10
275
11.3 %
31
244
7 %
0.11
2 176
7 146
4 %
6 506
640
32 %
—
348
353
-5.4 %
287
156.3 %
-40
6
247
70.3 %
19
228
72.7 %
0.1
2 176
6 869
24.4 %
6 384
485
10.7 %
—
369
373
26.9 %
112
-22.2 %
28
6
145
-17.6 %
12
132
-16.5 %
0.06
2 176
5 523
15.4 %
5 085
438
-24.7 %
—
354
294
-27 %
144
-20 %
24
8
176
-16.6 %
19
158
-18.1 %
0.07
2 176
4 784
15.6 %
4 201
582
13.7 %
—
392
403
19.9 %
180
2.3 %
24
8
211
6.6 %
18
193
17.7 %
0.09
2 176
4 139
19.1 %
3 627
512
-0.4 %
—
334
336
8.7 %
176
-14.1 %
20
2
198
-8.3 %
34
164
-12.3 %
0.08
2 023
3 474
-0.1 %
2 960
514
16.3 %
—
316
309
15.3 %
205
17.8 %
9
2
216
15.5 %
29
187
18.4 %
0.09
2 023
3 477
-16.9 %
3 035
442
-22.6 %
—
273
268
-35.3 %
174
10.8 %
12
1
187
10.7 %
29
158
-5.4 %
0.08
2 023
4 185
16 %
3 614
571
56.9 %
—
409
414
83.2 %
157
14.6 %
3
9
169
14.2 %
2
167
27.5 %
0.08
2 023
3 609
21.7 %
3 245
364
7.1 %
—
238
226
1.8 %
137
17.1 %
7
3
148
27.6 %
17
131
31 %
0.06
2 023
2 965
-15.6 %
2 626
340
-18.1 %
—
209
222
-0.9 %
117
-38.7 %
-2
1
116
-41.4 %
16
100
-39.8 %
0.05
2 023
3 513
-19.5 %
3 099
415
-19.1 %
—
217
224
-16.4 %
191
-22 %
6
2
198
-23.8 %
32
166
-27.2 %
0.08
2 023
4 362
—
3 849
513
—
—
250
268
—
245
—
-2
17
260
—
32
228
—
0.11
1 988