China Wafer Statements
60
Data from China Wafer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
China Wafer Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
199.95
-22.7 %
100
130.29
65.2
69.66
-31.8 %
34.8
33.844
16.9
23.13
11.6
47.632
23.2 %
23.8
22.027
-65.3 %
11
19.644
9.8
-0.2
-0.1
41.472
-26.5 %
20.7
6.565
3.3
34.06
-29.1 %
17
0.052
651.93
258.55
15.8 %
100
156.4
60.5
102.15
30.7 %
39.5
22.554
8.7
26.126
10.1
38.658
-8 %
15
63.493
75.7 %
24.6
-7.082
-2.7
—
0
56.411
49.6 %
21.8
7.214
2.8
48.045
68.2 %
18.6
0.074
651.93
223.21
-3.2 %
100
145.07
65
78.147
-4.3 %
35
32.891
14.7
19.627
8.8
42.015
-59.4 %
18.8
36.132
265.3 %
16.2
1.572
0.7
-0.003
-0.001
37.701
344.7 %
16.9
7.215
3.2
28.567
305.7 %
12.8
0.044
652.43
230.51
-9.7 %
100
148.88
64.6
81.629
-11.8 %
35.4
56.72
24.6
11.315
4.9
103.49
40.7 %
44.9
-21.86
-215 %
-9.5
22.497
9.8
-16.044
-7
-15.407
-138.6 %
-6.7
-23.453
-10.2
7.041
-76.4 %
3.1
0.011
655.68
255.19
-19 %
100
162.65
63.7
92.544
-37.7 %
36.3
48.168
18.9
28.523
11.2
73.534
47.8 %
28.8
19.01
-80.8 %
7.4
20.937
8.2
-0.032
-0.01
39.915
-64.6 %
15.6
8.96
3.5
29.821
-69.9 %
11.7
0.047
631.16
315.23
3.3 %
100
166.72
52.9
148.51
-3.7 %
47.1
44.59
14.1
18.26
5.8
49.741
-5.4 %
15.8
98.77
-2.8 %
31.3
13.844
4.4
—
0
112.61
7.8 %
35.7
12.248
3.9
99.078
7.8 %
31.4
0.146
677.78
305.14
-8 %
100
150.97
49.5
154.17
-4.5 %
50.5
43.579
14.3
17.177
5.6
52.575
5 %
17.2
101.6
-8.8 %
33.3
3.206
1.1
-0.367
-0.1
104.44
-38.5 %
34.2
11.03
3.6
91.911
-43.4 %
30.1
0.144
639.38
331.54
-13.9 %
100
170.08
51.3
161.46
-20.3 %
48.7
50.415
15.2
22.615
6.8
50.087
-11.3 %
15.1
111.37
-23.8 %
33.6
58.688
17.7
-0.31
-0.09
169.75
5.8 %
51.2
7.055
2.1
162.43
11.5 %
49
0.249
651.77
385.2
5.4 %
100
182.53
47.4
202.66
3.5 %
52.6
48.252
12.5
18.597
4.8
56.442
26.3 %
14.7
146.22
-3.2 %
38
14.181
3.7
—
0
160.4
-0.9 %
41.6
13.242
3.4
145.73
3.9 %
37.8
0.219
666.85
365.56
11.1 %
100
169.76
46.4
195.8
16.6 %
53.6
38.426
10.5
14.844
4.1
44.687
60.2 %
12.2
151.11
7.9 %
41.3
10.79
3
—
0
161.9
10.3 %
44.3
20.621
5.6
140.3
10 %
38.4
0.214
654.31
328.9
-3.1 %
100
161
49
167.9
5.8 %
51
42.9
13
8.7
2.6
27.9
-5.7 %
8.5
140
8.4 %
42.6
6.8
2.1
—
0
146.8
13.6 %
44.6
19.2
5.8
127.6
12.4 %
38.8
0.38
339.3
339.3
9.7 %
100
180.6
53.2
158.7
1.1 %
46.8
33.9
10
6.4
1.9
29.6
-17.5 %
8.7
129.1
6.6 %
38
1.2
0.4
—
0
129.2
1.1 %
38.1
15.7
4.6
113.5
1.2 %
33.5
0.35
321.6
309.2
17 %
100
152.2
49.2
157
20.4 %
50.8
33.7
10.9
11.3
3.7
35.9
-3.5 %
11.6
121.1
30.1 %
39.2
-3
-1
—
0
127.8
19.9 %
41.3
15.7
5.1
112.1
19.4 %
36.3
0.35
321.6
264.3
38.6 %
100
134
50.7
130.4
46.8 %
49.3
38.4
14.5
9.3
3.5
37.2
37.8 %
14.1
93.1
50.6 %
35.2
4.5
1.7
—
0
106.6
54.3 %
40.3
12.7
4.8
93.9
51.2 %
35.5
0.29
321.5
190.7
-12.9 %
100
101.9
53.4
88.8
2.3 %
46.6
31.2
16.4
6.3
3.3
27
-23.3 %
14.2
61.8
19.5 %
32.4
7.4
3.9
-0.1
-0.05
69.1
36.3 %
36.2
7
3.7
62.1
10.1 %
32.6
0.19
321.6
219
55.4 %
100
132.2
60.4
86.8
46.1 %
39.6
32.3
14.7
13
5.9
35.2
-1.9 %
16.1
51.7
120.9 %
23.6
-1
-0.5
—
0
50.7
38.9 %
23.2
-5.7
-2.6
56.4
85.5 %
25.8
0.19
302.6
140.9
22.2 %
100
81.5
57.8
59.4
44.2 %
42.2
37.4
26.5
9.9
7
35.9
27.3 %
25.5
23.4
80 %
16.6
13.1
9.3
-0.1
-0.07
36.5
70.6 %
25.9
6.1
4.3
30.4
67 %
21.6
0.09
327.9
115.3
35.5 %
100
74.1
64.3
41.2
97.1 %
35.7
31.3
27.1
8.2
7.1
28.2
31.8 %
24.5
13
2700 %
11.3
8.4
7.3
—
0
21.4
448.7 %
18.6
3.2
2.8
18.2
435.3 %
15.8
0.06
327.9
85.1
-39.6 %
100
64.3
75.6
20.9
-46.5 %
24.6
22.1
26
10.9
12.8
21.4
370.9 %
25.1
-0.5
-101.1 %
-0.6
4.4
5.2
—
0
3.9
-91.5 %
4.6
0.5
0.6
3.4
-91.6 %
4
0.01
327.9
140.8
-4.4 %
100
101.7
72.2
39.1
11.7 %
27.8
41.4
29.4
4.9
3.5
-7.9
-120.7 %
-5.6
47
1666.7 %
33.4
6.9
4.9
-7.8
-5.5
46.1
549.3 %
32.7
5.3
3.8
40.7
556.5 %
28.9
0.14
301.1
147.3
7.7 %
100
112.3
76.2
35
1.2 %
23.8
31.4
21.3
10.9
7.4
38.1
6.7 %
25.9
-3
-150 %
-2.04
10.1
6.9
—
0
7.1
-50.7 %
4.8
0.9
0.6
6.2
-55.1 %
4.2
0.02
327.9
136.8
-3.2 %
100
102.3
74.8
34.6
-15 %
25.3
—
0
41
30
35.7
21.4 %
26.1
-1.2
-110.7 %
-0.9
14.4
10.5
—
0
14.4
16.1 %
10.5
0.6
0.4
13.8
31.4 %
10.1
0.05
299.1
141.3
-19.3 %
100
100.6
71.2
40.7
-28.2 %
28.8
—
0
33.6
23.8
29.4
-10.6 %
20.8
11.2
-52.9 %
7.9
1.1
0.8
—
0
12.4
-56.9 %
8.8
2
1.4
10.5
-66.1 %
7.4
0.03
317.4
175.2
21.4 %
100
118.4
67.6
56.7
33.7 %
32.4
30.4
17.4
11.1
6.3
32.9
34.3 %
18.8
23.8
32.2 %
13.6
4.8
2.7
—
0
28.8
98.6 %
16.4
-2.2
-1.3
31
154.1 %
17.7
0.1
317.4
144.3
-18.6 %
100
101.9
70.6
42.4
-42.9 %
29.4
18.6
12.9
16.8
11.6
24.5
-35.9 %
17
18
-50 %
12.5
-2.5
-1.7
-1.1
-0.8
14.5
-58.5 %
10
2.4
1.7
12.2
-58.2 %
8.5
0.04
317.4
177.3
34.3 %
100
103
58.1
74.2
43.8 %
41.8
—
0
40.3
22.7
38.2
37.4 %
21.5
36
51.3 %
20.3
-2
-1.1
—
0
34.9
27.4 %
19.7
5.7
3.2
29.2
25.3 %
16.5
0.09
317.4
132
-18.5 %
100
80.4
60.9
51.6
-10.7 %
39.1
—
0
34
25.8
27.8
-46.6 %
21.1
23.8
317.5 %
18
3.6
2.7
—
0
27.4
29.9 %
20.8
4.1
3.1
23.3
3.6 %
17.7
0.07
317.4
162
44.6 %
100
104.2
64.3
57.8
54.5 %
35.7
—
0
50.8
31.4
52.1
33.9 %
32.2
5.7
480 %
3.5
11.4
7
7.3
4.5
21.1
270.2 %
13
-1.4
-0.9
22.5
423.3 %
13.9
0.07
317.4
112
-3.3 %
100
74.6
66.6
37.4
40.6 %
33.4
—
0
38.7
34.6
38.9
34.6 %
34.7
-1.5
37.5 %
-1.3
5.6
5
5
4.5
5.7
-51.3 %
5.1
1.4
1.3
4.3
-56.1 %
3.8
0.01
317.4
115.8
-5.5 %
100
89.3
77.1
26.6
-26.3 %
23
—
0
29
25
28.9
23 %
25
-2.4
-119 %
-2.07
9.5
8.2
4.6
4
11.7
-36.4 %
10.1
1.8
1.6
9.8
-39.1 %
8.5
0.03
317.4
122.6
-0.9 %
100
86.5
70.6
36.1
107.5 %
29.4
—
0
23.4
19.1
23.5
135 %
19.2
12.6
70.3 %
10.3
1.3
1.1
4.6
3.8
18.4
-13.6 %
15
2.4
2
16.1
-8.5 %
13.1
0.05
317.4
123.7
-16.2 %
100
106.3
85.9
17.4
-63.7 %
14.1
—
0
10.9
8.8
10
-70.1 %
8.1
7.4
-48.6 %
6
8.2
6.6
14.1
11.4
21.3
-32.6 %
17.2
3.7
3
17.6
-33.8 %
14.2
0.06
317.4
147.7
10.4 %
100
99.8
67.6
47.9
8.9 %
32.4
—
0
33.6
22.7
33.5
-6.2 %
22.7
14.4
71.4 %
9.7
7.4
5
9.8
6.6
31.6
45.6 %
21.4
5
3.4
26.6
35.7 %
18
0.08
317.4
133.8
-21.6 %
100
89.7
67
44
-50.8 %
32.9
—
0
37.1
27.7
35.7
-31.5 %
26.7
8.4
-77.5 %
6.3
11.3
8.4
15.4
11.5
21.7
-62.8 %
16.2
2.1
1.6
19.6
-60.3 %
14.6
0.06
317.4
170.6
-13.3 %
100
81.1
47.5
89.5
1.4 %
52.5
—
0
52.5
30.8
52.1
24.3 %
30.5
37.4
-19.6 %
21.9
12.7
7.4
6.8
4
58.3
-9.9 %
34.2
8.9
5.2
49.4
-18.6 %
29
0.16
317.4
196.8
33.4 %
100
108.4
55.1
88.3
2.6 %
44.9
—
0
41.2
20.9
41.9
10.8 %
21.3
46.5
-3.7 %
23.6
2
1
16.2
8.2
64.7
12.7 %
32.9
4
2
60.7
23.1 %
30.8
0.19
312.3
147.5
8.2 %
100
61.4
41.6
86.1
12.8 %
58.4
—
0
37.9
25.7
37.8
22.7 %
25.6
48.3
5.9 %
32.7
4.6
3.1
4.5
3.1
57.4
11 %
38.9
8.2
5.6
49.3
11 %
33.4
0.16
317.4
136.3
0.7 %
100
59.9
43.9
76.3
10.3 %
56
—
0
30.5
22.4
30.8
22.2 %
22.6
45.6
3.6 %
33.5
2
1.5
4.2
3.1
51.7
4.4 %
37.9
7.3
5.4
44.4
6 %
32.6
0.14
317.4
135.3
—
100
66.1
48.9
69.2
—
51.1
—
0
25.1
18.6
25.2
—
18.6
44
—
32.5
2.6
1.9
2.9
2.1
49.5
—
36.6
7.6
5.6
41.9
—
31
0.15
279.4