Beijing Dahao Statements
60
Data from Beijing Dahao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Dahao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
476.01
-6.4 %
100
293.87
61.7
182.14
-3.9 %
38.3
36.967
7.8
38.14
8
61.083
6.2 %
12.8
121.06
-8.3 %
25.4
-0.148
-0.03
8.323
1.7
129.23
-0.2 %
27.1
11.988
2.5
109.55
0.6 %
23
0.101
1 089.21
508.29
19.2 %
100
318.74
62.7
189.56
13.2 %
37.3
41.007
8.1
34.729
6.8
57.522
-28.2 %
11.3
132.03
51.1 %
26
-2.691
-0.5
0.204
0.04
129.54
44.1 %
25.5
15.149
3
108.94
49.6 %
21.4
0.093
1 168.15
426.46
-7.3 %
100
258.96
60.7
167.5
-4.5 %
39.3
46.358
10.9
41.929
9.8
80.122
18.2 %
18.8
87.381
-18.8 %
20.5
2.582
0.6
-0.061
-0.01
89.902
-28 %
21.1
12.761
3
72.844
-30.1 %
17.1
0.066
1 104.15
460.11
17.6 %
100
284.74
61.9
175.37
13.5 %
38.1
50.751
11
34.621
7.5
67.789
21.5 %
14.7
107.58
9 %
23.4
16.359
3.6
0.938
0.2
124.88
1.4 %
27.1
10.378
2.3
104.17
-5.1 %
22.6
0.094
1 104.15
391.39
12.3 %
100
236.86
60.5
154.53
6.4 %
39.5
36.373
9.3
28.794
7.4
55.791
27.8 %
14.3
98.74
-2.8 %
25.2
24.068
6.1
0.38
0.1
123.19
-27.7 %
31.5
6.935
1.8
109.74
-22.6 %
28
0.099
1 104.15
348.54
-12.3 %
100
203.33
58.3
145.21
-7.9 %
41.7
32.261
9.3
22.93
6.6
43.661
-33.3 %
12.5
101.55
10.2 %
29.1
60.386
17.3
8.561
2.5
170.49
78.2 %
48.9
26.279
7.5
141.73
78.1 %
40.7
0.148
956.25
397.58
26.9 %
100
239.99
60.4
157.59
40.7 %
39.6
44.434
11.2
30.864
7.8
65.444
17.8 %
16.5
92.145
63.4 %
23.2
3.332
0.8
0.187
0.05
95.665
44.5 %
24.1
14.328
3.6
79.559
28.4 %
20
0.09
883.99
313.25
-13.7 %
100
201.27
64.3
111.98
-28.1 %
35.7
27.834
8.9
35.566
11.4
55.576
3.5 %
17.7
56.406
-44.7 %
18
9.613
3.1
0.195
0.06
66.215
-40.1 %
21.1
3.838
1.2
61.975
-36.4 %
19.8
0.069
892.91
363.14
-20.5 %
100
207.49
57.1
155.65
-17.1 %
42.9
46.738
12.9
24.786
6.8
53.719
0.4 %
14.8
101.93
-24.1 %
28.1
8.504
2.3
0.162
0.04
110.6
-23.8 %
30.5
11.157
3.1
97.519
-19.5 %
26.9
0.105
926.1
456.74
22.9 %
100
268.92
58.9
187.82
30.9 %
41.1
37.254
8.2
26.893
5.9
53.494
2.9 %
11.7
134.32
47 %
29.4
7.778
1.7
3.135
0.7
145.24
54.5 %
31.8
22.284
4.9
121.16
56.7 %
26.5
0.131
926.1
371.7
36.6 %
100
228.3
61.4
143.5
32.4 %
38.6
34.7
9.3
26.2
7
52
15.8 %
14
91.4
43.7 %
24.6
2.4
0.6
0.5
0.1
94
-15.8 %
25.3
14
3.8
77.3
-19.8 %
20.8
0.08
926.1
272.1
29.9 %
100
163.6
60.1
108.4
29.7 %
39.8
24.6
9
25.4
9.3
44.9
37.3 %
16.5
63.6
25 %
23.4
6.4
2.4
4.8
1.8
111.6
94.4 %
41
14.9
5.5
96.4
101.7 %
35.4
0.1
926.1
209.4
47.1 %
100
125.8
60.1
83.6
63.9 %
39.9
20.6
9.8
18.2
8.7
32.7
37.4 %
15.6
50.9
87.1 %
24.3
3.2
1.5
3.3
1.6
57.4
51.5 %
27.4
8.1
3.9
47.8
39.4 %
22.8
0.05
926.1
142.4
-31.8 %
100
91.4
64.2
51
-44 %
35.8
22
15.4
15.6
11
23.8
-56.8 %
16.7
27.2
-24.4 %
19.1
11
7.7
-0.3
-0.2
37.9
-13.9 %
26.6
3.4
2.4
34.3
-4.2 %
24.1
0.04
926.1
208.7
-10 %
100
117.6
56.3
91.1
-10.9 %
43.7
32.4
15.5
25.9
12.4
55.1
-4.5 %
26.4
36
-19.3 %
17.2
0.6
0.3
7.4
3.5
44
-14.4 %
21.1
8.1
3.9
35.8
-22.2 %
17.2
0.04
926.2
231.9
17.9 %
100
129.6
55.9
102.3
16.8 %
44.1
28
12.1
34.9
15
57.7
65.3 %
24.9
44.6
-15.4 %
19.2
6.4
2.8
0.4
0.2
51.4
-1.3 %
22.2
5.1
2.2
46
4.3 %
19.8
0.05
938.9
196.7
-32.1 %
100
109.1
55.5
87.6
-36.5 %
44.5
24.3
12.4
20.4
10.4
34.9
-0.3 %
17.7
52.7
-48.8 %
26.8
-0.6
-0.3
—
0
52.1
-54.9 %
26.5
7.7
3.9
44.1
-54.9 %
22.4
0.05
921.9
289.9
14 %
100
152
52.4
137.9
24.9 %
47.6
25.7
8.9
20.5
7.1
35
-29.1 %
12.1
102.9
69 %
35.5
11.7
4
1
0.3
115.6
48.8 %
39.9
17.8
6.1
97.8
46.6 %
33.7
0.11
921.9
254.3
24.6 %
100
144
56.6
110.4
25 %
43.4
33.2
13.1
27.4
10.8
49.4
-7.3 %
19.4
60.9
74 %
23.9
8.7
3.4
8.1
3.2
77.7
61.9 %
30.6
11
4.3
66.7
52.3 %
26.2
0.07
921.9
204.1
-7 %
100
115.8
56.7
88.3
-12.7 %
43.3
24.7
12.1
31.9
15.6
53.3
113.2 %
26.1
35
-54.1 %
17.1
8
3.9
5
2.4
48
-47.4 %
23.5
3.8
1.9
43.8
-44.5 %
21.5
0.05
921.9
219.5
-38.2 %
100
118.3
53.9
101.2
-42 %
46.1
23.8
10.8
14.4
6.6
25
27.6 %
11.4
76.2
-50.8 %
34.7
5.7
2.6
9.4
4.3
91.3
-47.2 %
41.6
12.1
5.5
78.9
-47.2 %
35.9
0.09
921.9
355
19.9 %
100
180.4
50.8
174.6
20 %
49.2
—
0
39.6
11.2
19.6
-56.3 %
5.5
155
54.1 %
43.7
17.6
5
0.3
0.08
172.9
52.5 %
48.7
23.3
6.6
149.4
53.2 %
42.1
0.16
921.9
296.1
4.7 %
100
150.6
50.9
145.5
3.6 %
49.1
—
0
55.3
18.7
44.9
1.1 %
15.2
100.6
4.8 %
34
12.8
4.3
—
0
113.4
-1.3 %
38.3
15.8
5.3
97.5
-1.9 %
32.9
0.11
921.9
282.9
-1.4 %
142.5
140.5
-3.2 %
—
55.2
44.4
37.9 %
96
-15 %
14.6
4.5
114.9
-16.3 %
15.6
99.4
-16.9 %
0.11
917.1
286.9
-1.1 %
141.8
145.1
-3.3 %
—
40.1
32.2
123.6 %
112.9
-16.8 %
23.7
0.8
137.3
-1.9 %
17.3
119.6
-1.2 %
0.13
907.4
290
47 %
139.9
150.1
50.7 %
—
32.4
14.4
-65.1 %
135.7
132.8 %
6.8
-2.6
139.9
112.3 %
18.6
121.1
114.7 %
0.13
907.4
197.3
2.9 %
97.7
99.6
3.9 %
—
40.5
41.3
16.7 %
58.3
-3.6 %
3.5
4.1
65.9
-25.7 %
9.3
56.4
-26.8 %
0.06
907.4
191.7
31.7 %
95.8
95.9
28.9 %
—
32.1
35.4
14.2 %
60.5
39.4 %
14.7
13.5
88.7
89.1 %
11.7
77
91.5 %
0.08
907.4
145.6
-17.7 %
71.1
74.4
-16.8 %
—
30.9
31
-1 %
43.4
-25.2 %
1.4
2
46.9
-42.9 %
6.5
40.2
-43.9 %
0.04
907.4
176.9
0.9 %
87.6
89.4
1.9 %
—
31.6
31.3
-18.3 %
58
17.6 %
12.8
11.4
82.1
40.3 %
10.5
71.7
44 %
0.08
907.4
175.4
32.5 %
87.7
87.7
39.4 %
—
38.3
38.3
14.3 %
49.3
67.7 %
6.8
2.3
58.5
25.3 %
8.7
49.8
32.8 %
0.05
907.4
132.4
-4.5 %
69.5
62.9
-7.9 %
—
32.7
33.5
6.7 %
29.4
-20.1 %
10.1
7.2
46.7
-10.2 %
9.1
37.5
-19 %
0.04
907.4
138.6
-24.8 %
70.3
68.3
-24.9 %
—
31.1
31.4
-12.8 %
36.8
-33.1 %
4.5
10.6
52
-22.8 %
5.8
46.3
-21.5 %
0.05
907.4
184.3
10.7 %
93.4
90.9
4.7 %
—
35.3
36
-12.4 %
55
20.4 %
4
8.5
67.4
39 %
8.2
59
38.8 %
0.07
845.6
166.5
23 %
79.7
86.8
21.6 %
—
40.6
41.1
11.4 %
45.7
32.5 %
1
1.8
48.5
12.8 %
6.1
42.5
22.1 %
0.05
803.9
135.4
-8.6 %
64
71.4
-4.5 %
—
29
36.9
29.5 %
34.5
-25.3 %
1.5
6.9
43
-31.3 %
7.8
34.8
-38.7 %
0.04
812.7
148.1
-20.3 %
73.4
74.8
-21.8 %
—
30.3
28.5
0.7 %
46.2
-31.4 %
0.6
15.7
62.6
-12.9 %
5.8
56.8
-6.6 %
0.07
803.9
185.8
-4.3 %
90.2
95.6
-13.9 %
—
28.1
28.3
-28.5 %
67.3
-5.9 %
0.1
4.5
71.9
-6.6 %
11.5
60.8
-8.7 %
0.08
803.9
194.2
—
83.1
111
—
—
37.6
39.6
—
71.5
—
0.1
5.4
77
—
11.1
66.6
—
0.08
803.9