Shanghai Weaver Statements
60
Data from Shanghai Weaver`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Weaver Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
542.33
58 %
100
39.213
7.2
503.12
56.9 %
92.8
82.857
15.3
404.55
74.6
479.81
63.5 %
88.5
23.301
-14.4 %
4.3
-2.45
-0.5
-0.007
-0.001
20.844
-26.9 %
3.8
1.391
0.3
19.453
-30.5 %
3.6
0.08
243.09
343.35
-65.5 %
100
22.645
6.6
320.7
-65.5 %
93.4
72.196
21
240.83
70.1
293.49
-61.7 %
85.5
27.214
-83.4 %
7.9
-0.397
-0.1
1.708
0.5
28.523
-83.2 %
8.3
0.528
0.2
27.995
-83.3 %
8.2
0.109
256.37
995.58
102.2 %
100
65.723
6.6
929.86
102.6 %
93.4
89.338
9
692.79
69.6
765.71
57.8 %
76.9
164.14
722.2 %
16.5
3.961
0.4
1.42
0.1
169.52
717 %
17
2.216
0.2
167.3
715.1 %
16.8
0.659
254.03
492.38
-14 %
100
33.484
6.8
458.89
-13.7 %
93.2
89.671
18.2
411.51
83.6
485.27
-2.8 %
98.6
-26.38
-180.9 %
-5.4
-3.785
-0.8
2.706
0.5
-27.475
-192.3 %
-5.6
-0.275
-0.06
-27.199
-171.6 %
-5.5
-0.104
260.6
572.32
71.9 %
100
40.647
7.1
531.67
70.7 %
92.9
93.582
16.4
419.36
73.3
499.08
60.6 %
87.2
32.593
4380.9 %
5.7
-6.098
-1.07
3.258
0.6
29.754
2836 %
5.2
-8.25
-1.4
38.004
6503.7 %
6.6
0.143
264.84
332.92
-66.3 %
100
21.389
6.4
311.53
-66.6 %
93.6
81.676
24.5
242.65
72.9
310.8
-61.9 %
93.4
0.727
-99.4 %
0.2
0.139
0.04
0.13
0.04
1.013
-99.1 %
0.3
0.438
0.1
0.576
-99.4 %
0.2
0.002
256.37
987.02
77.7 %
100
55.324
5.6
931.7
92.5 %
94.4
109.29
11.1
733.62
74.3
815.73
92.5 %
82.6
115.96
92 %
11.7
-7.202
-0.7
2.655
0.3
111.61
87.3 %
11.3
11.997
1.2
99.618
88.7 %
10.1
0.375
265.71
555.41
12 %
100
71.32
12.8
484.09
3.9 %
87.2
87.57
15.8
357.55
64.4
423.69
1 %
76.3
60.404
29.8 %
10.9
-3.668
-0.7
2.868
0.5
59.606
27.4 %
10.7
6.828
1.2
52.778
-5.2 %
9.5
0.213
247.89
496.04
69.3 %
100
30.186
6.1
465.85
69.7 %
93.9
75.685
15.3
357.26
72
419.32
57.7 %
84.5
46.525
439.8 %
9.4
-4.418
-0.9
4.681
0.9
46.788
198.4 %
9.4
-8.912
-1.8
55.7
268.1 %
11.2
0.211
264.07
293.01
-66.3 %
100
18.571
6.3
274.44
-66.6 %
93.7
67.347
23
214.15
73.1
265.82
-60.9 %
90.7
8.62
-94 %
2.9
6.974
2.4
0.087
0.03
15.681
-90.1 %
5.4
0.551
0.2
15.131
-89.3 %
5.2
0.058
260.6
869.78
100 %
100
47.14
5.4
822.64
101.1 %
94.6
64.335
7.4
647.27
74.4
679.92
81.2 %
78.2
142.72
321.5 %
16.4
14.058
1.6
0.606
0.07
158.23
198.2 %
18.2
16.856
1.9
141.37
170.7 %
16.3
0.529
267.36
434.88
-3 %
100
25.783
5.9
409.09
-4.2 %
94.1
67.237
15.5
323.86
74.5
375.23
-1.6 %
86.3
33.861
-25.7 %
7.8
5.24
1.2
3.509
0.8
53.06
-42.9 %
12.2
0.833
0.2
52.227
-41.3 %
12
0.206
253.88
448.33
79.4 %
100
21.403
4.8
426.93
77.7 %
95.2
61.301
13.7
332.65
74.2
381.38
76.2 %
85.1
45.548
91.4 %
10.2
37.946
8.5
3.509
0.8
92.862
201.5 %
20.7
3.825
0.9
89.036
241.1 %
19.9
0.355
250.94
249.9
-59.5 %
100
9.6
3.8
240.3
-58.9 %
96.2
50.7
20.3
180.7
72.3
216.5
-54.6 %
86.6
23.8
-78 %
9.5
6.6
2.6
0.5
0.2
30.8
-81.8 %
12.3
4.8
1.9
26.1
-82.7 %
10.4
0.1
260.6
616.4
85.2 %
100
31.4
5.1
585
86.3 %
94.9
64.8
10.5
439
71.2
476.6
64.3 %
77.3
108.4
351.7 %
17.6
59.7
9.7
1.3
0.2
169.4
522.8 %
27.5
18.5
3
151.1
435.8 %
24.5
0.61
249
332.9
0.3 %
100
18.8
5.6
314
-0.2 %
94.3
49.4
14.8
255.1
76.6
290.1
2.1 %
87.1
24
-21.6 %
7.2
3.1
0.9
0.1
0.03
27.2
-17.6 %
8.2
-1.1
-0.3
28.2
-10.2 %
8.5
0.11
260.2
331.8
64.7 %
100
17.2
5.2
314.6
62.8 %
94.8
46.1
13.9
247.2
74.5
284
57 %
85.6
30.6
146.8 %
9.2
0.9
0.3
1.5
0.5
33
65 %
9.9
1.6
0.5
31.4
66.1 %
9.5
0.12
272.4
201.4
-59.8 %
100
8.1
4
193.3
-59.9 %
96
39
19.4
151.1
75
180.9
-56.7 %
89.8
12.4
-80.7 %
6.2
5
2.5
2.7
1.3
20
-70.8 %
9.9
1.2
0.6
18.9
-72.2 %
9.4
0.08
245.2
501.1
79 %
100
19.4
3.9
481.6
80 %
96.1
54
10.8
381.7
76.2
417.5
66.3 %
83.3
64.2
289.1 %
12.8
4.2
0.8
0.2
0.04
68.5
192.7 %
13.7
-0.4
-0.08
68.1
204 %
13.6
0.27
252.5
280
-6.5 %
100
12.4
4.4
267.6
-6.3 %
95.6
41.3
14.8
221.2
79
251.1
-3.6 %
89.7
16.5
-34.3 %
5.9
4.2
1.5
2.7
1
23.4
-20.7 %
8.4
1.5
0.5
22.4
-25.1 %
8
0.09
250.8
299.5
45.8 %
100
14
4.7
285.5
45 %
95.3
38
12.7
236
78.8
260.4
41.1 %
86.9
25.1
102.4 %
8.4
4.3
1.4
0.1
0.03
29.5
39.2 %
9.8
0.3
0.1
29.9
54.9 %
10
0.12
245.3
205.4
-46.1 %
100
8.5
4.1
196.9
-46.2 %
95.9
33.1
16.1
163.5
79.6
184.5
-43.8 %
89.8
12.4
-66.9 %
6
6.2
3
2.6
1.3
21.2
-61.5 %
10.3
1.9
0.9
19.3
-65.1 %
9.4
0.08
253
381.2
72 %
100
15.2
4
365.9
73.1 %
96
34.5
9.1
305.2
80.1
328.5
66.4 %
86.2
37.5
167.9 %
9.8
13.8
3.6
3.8
1
55
145.5 %
14.4
5.2
1.4
55.3
140.4 %
14.5
0.23
245.5
221.6
-9.2 %
100
10.2
4.6
211.4
-7.5 %
95.4
32.8
14.8
179.4
81
197.4
-8.2 %
89.1
14
3.7 %
6.3
6.8
3.1
1.7
0.8
22.4
5.2 %
10.1
-0.4
-0.2
23
3.6 %
10.4
0.1
237.8
244
55.5 %
100
15.5
6.4
228.5
53.6 %
93.6
—
0
226.2
92.7
215
54.8 %
88.1
13.5
35 %
5.5
7.8
3.2
—
0
21.3
35.7 %
8.7
-0.3
-0.1
22.2
58.6 %
9.1
0.09
245.3
156.9
-38.7 %
100
8
5.1
148.8
-39 %
94.8
—
0
150.1
95.7
138.9
-36.5 %
88.5
10
-60.5 %
6.4
4.2
2.7
1.5
1
15.7
-58.9 %
10
1.8
1.1
14
-63.4 %
8.9
0.06
245.3
255.8
54.7 %
11.9
243.9
56 %
31.5
210.8
218.6
61.8 %
25.3
19.3 %
10.2
2.7
38.2
59.8 %
0.7
38.2
82.8 %
0.24
161.7
165.4
-5.9 %
9.1
156.3
-6.6 %
22.7
125.2
135.1
-14.3 %
21.2
118.6 %
2.7
—
23.9
42.3 %
2.9
20.9
28.2 %
0.12
167.4
175.8
64 %
8.4
167.4
69.8 %
—
163.7
157.6
76.5 %
9.7
4.3 %
6.9
0.2
16.8
30.2 %
0.5
16.3
40.5 %
0.19
85.3
107.2
-36.3 %
8.6
98.6
-39 %
—
100.2
89.3
-42 %
9.3
19.2 %
3.2
0.4
12.9
-58 %
1.7
11.6
-58.3 %
0.05
245.3
168.2
60.8 %
6.5
161.6
61.8 %
—
153.9
153.9
61.8 %
7.8
59.2 %
4.2
18.7
30.7
71.5 %
2.5
27.8
72.7 %
0.15
184
104.6
-9.2 %
4.6
99.9
-6.8 %
—
94.5
95.1
-8.6 %
4.9
53.1 %
1.6
11.3
17.9
9.8 %
2.5
16.1
23.8 %
0.09
184
115.2
57.2 %
8
107.2
54.7 %
—
102.5
104
42.7 %
3.2
188.9 %
2.6
10.5
16.3
94 %
3.7
13
54.8 %
0.07
184
73.3
-44.9 %
4.1
69.3
-45.2 %
—
72.8
72.9
-31.5 %
-3.6
-118 %
2.6
9.4
8.4
-78.9 %
0.1
8.4
-75.8 %
0.05
184
133.1
89.1 %
6.6
126.5
88 %
—
105
106.4
59.5 %
20
3233.3 %
3.7
16
39.8
437.8 %
5.4
34.7
459.7 %
0.19
184
70.4
—
3.1
67.3
—
—
66.8
66.7
—
0.6
—
1.2
5.6
7.4
—
0.9
6.2
—
0.03
184