Beijing Vastdata Statements
60
Data from Beijing Vastdata`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Vastdata Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
58.073
17.7 %
100
32.426
55.8
25.647
-1.2 %
44.2
34.85
60
24.28
41.8
57.672
-3.7 %
99.3
-32.025
5.6 %
-55.1
4.87
8.4
-0.095
-0.2
-27.258
7.6 %
-46.9
-0.037
-0.06
-26.332
11.1 %
-45.3
-0.09
292.15
49.348
-11.9 %
100
23.384
47.4
25.964
17.4 %
52.6
36.237
73.4
27.845
56.4
59.881
5.9 %
121.3
-33.917
1.5 %
-68.7
4.625
9.4
-0.178
-0.4
-29.496
6 %
-59.8
0.223
0.5
-29.612
-0.7 %
-60.006
-0.103
287.7
56.044
-45.5 %
100
33.92
60.5
22.124
-33.1 %
39.5
33.809
60.3
23.895
42.6
56.541
15.1 %
100.9
-34.417
-114.2 %
-61.4
3.026
5.4
0.001
0.001
-31.391
-160 %
-56.01
-0.394
-0.7
-29.409
-485.2 %
-52.5
-0.105
279.8
102.75
53.8 %
100
69.678
67.8
33.068
19.3 %
32.2
22.691
22.1
27.175
26.4
49.136
-10.6 %
47.8
-16.068
41 %
-15.6
4.137
4
-0.1
-0.1
-12.072
48.3 %
-11.7
-9.391
-9.1
-5.025
75 %
-4.9
-0.016
308.1
66.814
22.5 %
100
39.107
58.5
27.707
59 %
41.5
25.991
38.9
29.145
43.6
54.941
3.9 %
82.2
-27.234
23.2 %
-40.8
3.955
5.9
-0.004
-0.006
-23.342
23.4 %
-34.9
-0.347
-0.5
-20.099
28 %
-30.08
-0.071
283.05
54.527
-30.9 %
100
37.106
68.1
17.42
-40.3 %
31.9
27.046
49.6
26.962
49.4
52.902
14.9 %
97
-35.481
-110.4 %
-65.07
4.998
9.2
0.009
0.02
-30.477
-142 %
-55.9
-0.3
-0.6
-27.897
-159.4 %
-51.2
-0.093
299.55
78.856
-37.9 %
100
49.667
63
29.188
-31.9 %
37
22.352
28.3
24.25
30.8
46.052
1.8 %
58.4
-16.863
-596.6 %
-21.4
4.229
5.4
0.004
0.005
-12.592
-1128.6 %
-16
0.081
0.1
-10.754
-452.6 %
-13.6
-0.04
268.85
127.05
33.5 %
100
84.215
66.3
42.837
16.1 %
33.7
20.823
16.4
26.381
20.8
45.258
10.6 %
35.6
-2.421
40.1 %
-1.9
3.545
2.8
0.094
0.07
1.224
167.9 %
1
0.5
0.4
3.049
1316 %
2.4
0.011
278.41
95.145
-1.1 %
100
58.263
61.2
36.883
7.1 %
38.8
18.936
19.9
22.29
23.4
40.922
20.7 %
43
-4.039
-822.2 %
-4.2
2.218
2.3
0.021
0.02
-1.803
-160.9 %
-1.9
-0.344
-0.4
-0.251
-107.4 %
-0.3
-0.001
257.37
96.219
-5.9 %
100
61.77
64.2
34.449
5 %
35.8
17.304
18
16.674
17.3
33.89
12.6 %
35.2
0.559
-79.3 %
0.6
2.38
2.5
0.021
0.02
2.958
-43.1 %
3.1
0.809
0.8
3.406
-33.2 %
3.5
0.013
256.06
102.2
-1.9 %
100
69.4
67.9
32.8
28.6 %
32.1
16.5
16.1
13.9
13.6
30.1
129.8 %
29.5
2.7
-78.2 %
2.6
2.5
2.4
—
0
5.2
-65.1 %
5.1
1.5
1.5
5.1
-65.3 %
5
0.02
257.6
104.2
0.1 %
100
78.7
75.5
25.5
-30.7 %
24.5
7.6
7.3
5.9
5.7
13.1
-52.2 %
12.6
12.4
31.9 %
11.9
2.5
2.4
0.1
0.1
14.9
33 %
14.3
2.5
2.4
14.7
72.9 %
14.1
0.06
232.1
104.1
7.1 %
100
67.3
64.6
36.8
17.9 %
35.4
14.2
13.6
13.5
13
27.4
-2.5 %
26.3
9.4
203.2 %
9
1.8
1.7
—
0
11.2
60 %
10.8
2.9
2.8
8.5
16.4 %
8.2
0.03
252.7
97.2
6.7 %
100
66.1
68
31.2
15.6 %
32.1
13.5
13.9
15.9
16.4
28.1
23.8 %
28.9
3.1
-27.9 %
3.2
4
4.1
-0.1
-0.1
7
32.1 %
7.2
0.7
0.7
7.3
78 %
7.5
0.03
255.1
91.1
-45.8 %
100
64.1
70.4
27
-49.7 %
29.6
12.4
13.6
10.3
11.3
22.7
-14 %
24.9
4.3
-84.2 %
4.7
0.8
0.9
—
0
5.3
-83.1 %
5.8
2
2.2
4.1
-83.9 %
4.5
0.02
252.7
168
8.2 %
100
114.3
68
53.7
25.8 %
32
13.2
7.9
13.2
7.9
26.4
-8.3 %
15.7
27.3
96.4 %
16.2
4.1
2.4
—
0
31.4
102.6 %
18.7
6.5
3.9
25.5
78.3 %
15.2
0.1
252.7
155.2
26.5 %
100
112.5
72.5
42.7
19.3 %
27.5
12.2
7.9
16.9
10.9
28.8
17.1 %
18.6
13.9
23 %
9
1.9
1.2
-0.3
-0.2
15.5
12.3 %
10
2.3
1.5
14.3
22.2 %
9.2
0.06
252.7
122.7
16.5 %
100
86.9
70.8
35.8
23.4 %
29.2
12
9.8
12.9
10.5
24.6
12.3 %
20
11.3
56.9 %
9.2
2.5
2
—
0
13.8
64.3 %
11.2
1.5
1.2
11.7
60.3 %
9.5
0.05
252.7
105.3
-30.1 %
100
76.3
72.5
29
-20.1 %
27.5
10
9.5
11.9
11.3
21.9
1.9 %
20.8
7.2
-51.4 %
6.8
1.2
1.1
—
0
8.4
-51.7 %
8
1.8
1.7
7.3
-41.6 %
6.9
0.03
252.8
150.6
19.7 %
100
114.3
75.9
36.3
-9.7 %
24.1
11.6
7.7
14.3
9.5
21.5
-4.4 %
14.3
14.8
-15.9 %
9.8
2.6
1.7
—
0
17.4
-13 %
11.6
5.5
3.7
12.5
-30.9 %
8.3
0.05
252.8
125.8
-20.4 %
100
85.6
68
40.2
0.2 %
32
10.1
8
11.2
8.9
22.5
2.3 %
17.9
17.6
-3.3 %
14
2.4
1.9
—
0
20
0.5 %
15.9
1.8
1.4
18.1
9 %
14.4
0.07
252.8
158
54.3 %
100
117.9
74.6
40.1
70.6 %
25.4
—
0
20.1
12.7
22
28.7 %
13.9
18.2
188.9 %
11.5
1.7
1.1
0.1
0.06
19.9
158.4 %
12.6
3.1
2
16.6
137.1 %
10.5
0.07
252.5
102.4
-26.8 %
100
78.9
77.1
23.5
-17 %
22.9
—
0
17.4
17
17.1
14 %
16.7
6.3
-52.3 %
6.2
1.4
1.4
-0.1
-0.1
7.7
-49.7 %
7.5
0.9
0.9
7
-44 %
6.8
0.03
252.5
139.9
5.5 %
111.6
28.3
-3.1 %
7.1
8.9
15
11.9 %
13.2
-16.5 %
2
0.1
15.3
-42 %
3
12.5
-44.9 %
0.05
242.8
132.6
-12.5 %
103.5
29.2
-6.1 %
6.5
6.8
13.4
-5 %
15.8
-6.5 %
10.4
—
26.4
50 %
3.5
22.7
48.4 %
0.09
250.7
151.5
61.2 %
120.5
31.1
64.6 %
—
13.5
14.1
18.5 %
16.9
138 %
0.9
—
17.6
141.1 %
2.3
15.3
142.9 %
0.06
261.7
94
-27.1 %
75.1
18.9
-30 %
—
11.8
11.9
-4.8 %
7.1
-51 %
0.2
—
7.3
-50.3 %
1.2
6.3
-48.8 %
0.03
209.9
128.9
2.8 %
101.9
27
16.4 %
—
12.6
12.5
33 %
14.5
5.1 %
—
0.2
14.7
—
2.5
12.3
-3.1 %
0.07
188
125.4
-6.3 %
102.2
23.2
-12.5 %
—
10.9
9.4
-24.2 %
13.8
-2.1 %
-0.1
1
14.7
-7 %
2.2
12.7
-5.9 %
0.07
188
133.8
62.8 %
107.2
26.5
48 %
—
10.3
12.4
3.3 %
14.1
143.1 %
-0.1
1.8
15.8
167.8 %
2.4
13.5
159.6 %
0.07
188
82.2
—
64.3
17.9
—
—
12
12
—
5.8
—
0.1
—
5.9
—
1
5.2
—
0.03
188