Shanghai Wondertek Statements
60
Data from Shanghai Wondertek`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Wondertek Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.261
-17.4 %
100
59.592
87.3
8.669
-56.8 %
12.7
16.208
23.7
13.068
19.1
29.065
-42.4 %
42.6
-20.396
33 %
-29.9
4.339
6.4
-0.012
-0.02
-16.069
28.6 %
-23.5
-0.145
-0.2
-15.924
26 %
-23.3
-0.059
269.55
82.679
31.5 %
100
62.63
75.8
20.049
52.3 %
24.2
36.238
43.8
15.539
18.8
50.501
60.8 %
61.1
-30.452
-66.9 %
-36.8
8.133
9.8
-0.193
-0.2
-22.512
-52.1 %
-27.2
-0.993
-1.2
-21.519
-53.1 %
-26.03
-0.08
269.55
62.863
-15.9 %
100
49.7
79.1
13.164
69 %
20.9
16.712
26.6
14.737
23.4
31.41
23.4 %
50
-18.247
-3.3 %
-29.03
3.445
5.5
—
0
-14.801
-5.1 %
-23.5
-0.749
-1.2
-14.052
-35.1 %
-22.4
-0.052
269.55
74.756
1.7 %
100
66.967
89.6
7.788
-75.4 %
10.4
2.718
3.6
20.413
27.3
25.449
10.4 %
34
-17.66
-305 %
-23.6
3.633
4.9
-0.052
-0.07
-14.079
-203.1 %
-18.8
-3.681
-4.9
-10.399
-182.3 %
-13.9
-0.039
269.55
73.504
3.1 %
100
41.843
56.9
31.661
30.7 %
43.1
11.987
16.3
11.058
15
23.048
-6.4 %
31.4
8.613
2276.7 %
11.7
5.047
6.9
—
0
13.659
43 %
18.6
1.032
1.4
12.628
26.2 %
17.2
0.047
269.55
71.272
-26.6 %
100
47.046
66
24.226
-48.3 %
34
14.031
19.7
11.182
15.7
24.622
3.8 %
34.5
-0.396
-101.7 %
-0.6
9.949
14
—
0
9.553
-63.7 %
13.4
-0.45
-0.6
10.004
-59 %
14
0.037
269.55
97.066
-0.5 %
100
50.2
51.7
46.866
9.7 %
48.3
16.937
17.4
14.157
14.6
23.727
-40 %
24.4
23.139
630.5 %
23.8
3.204
3.3
—
0
26.343
181.9 %
27.1
1.941
2
24.402
167.4 %
25.1
0.091
269.55
97.527
15.2 %
100
54.809
56.2
42.718
7.6 %
43.8
15.36
15.7
25.212
25.9
39.55
73.2 %
40.6
3.167
-81.2 %
3.2
6.074
6.2
-0.006
-0.006
9.344
-53.1 %
9.6
0.218
0.2
9.126
-50.7 %
9.4
0.032
285.4
84.661
-1.9 %
100
44.953
53.1
39.708
5.5 %
46.9
11.488
13.6
11.481
13.6
22.84
-2.8 %
27
16.868
19.2 %
19.9
3.116
3.7
-0.078
-0.09
19.907
18.2 %
23.5
1.392
1.6
18.515
18.1 %
21.9
0.088
209.54
86.291
-8 %
100
48.64
56.4
37.65
-25.1 %
43.6
13.922
16.1
11.52
13.3
23.503
-14.8 %
27.2
14.147
-38 %
16.4
2.697
3.1
-0.001
-0.001
16.844
-28.9 %
19.5
1.166
1.4
15.677
-29.4 %
18.2
0.071
220.8
93.8
1.1 %
100
43.4
46.3
50.3
-2.9 %
53.6
15.8
16.8
12.4
13.2
27.6
4.2 %
29.4
22.8
-9.9 %
24.3
0.9
1
—
0
23.7
-16.5 %
25.3
1.4
1.5
22.2
-4.7 %
23.7
0.1
220.8
92.8
24.7 %
100
41
44.2
51.8
34.9 %
55.8
11.2
12.1
25.9
27.9
26.5
14.2 %
28.6
25.3
66.4 %
27.3
2.8
3
0.3
0.3
28.4
73.2 %
30.6
5.1
5.5
23.3
53.3 %
25.1
0.1
223.7
74.4
-15 %
100
36
48.4
38.4
-4.5 %
51.6
14.5
19.5
8.9
12
23.2
-2.1 %
31.2
15.2
-7.9 %
20.4
1.3
1.7
-0.1
-0.1
16.4
-12.3 %
22
1.1
1.5
15.2
-10.6 %
20.4
0.07
217.2
87.5
19.4 %
100
47.2
53.9
40.2
3.1 %
45.9
17.4
19.9
7.2
8.2
23.7
-4.8 %
27.1
16.5
17 %
18.9
2.2
2.5
—
0
18.7
10.7 %
21.4
1.8
2.1
17
4.9 %
19.4
0.08
220.8
73.3
-35.1 %
100
34.3
46.8
39
-26.4 %
53.2
15.5
21.1
9.4
12.8
24.9
-45.9 %
34
14.1
101.4 %
19.2
2.8
3.8
—
0
16.9
113.9 %
23.1
0.8
1.1
16.2
72.3 %
22.1
0.07
220.8
113
70.7 %
100
60
53.1
53
78.5 %
46.9
20.7
18.3
26
23
46
108.1 %
40.7
7
-7.9 %
6.2
0.6
0.5
0.4
0.4
7.9
-9.2 %
7
-1.4
-1.2
9.4
9.3 %
8.3
0.04
220.8
66.2
13 %
100
36.5
55.1
29.7
12.1 %
44.9
12.5
18.9
9.6
14.5
22.1
-9.8 %
33.4
7.6
280 %
11.5
1.1
1.7
—
0
8.7
64.2 %
13.1
0.1
0.2
8.6
50.9 %
13
0.04
220.8
58.6
-2.7 %
100
32.1
54.8
26.5
-7.7 %
45.2
12.5
21.3
11.9
20.3
24.5
5.2 %
41.8
2
-63 %
3.4
3.3
5.6
—
0
5.3
-51.8 %
9
-0.4
-0.7
5.7
-46.2 %
9.7
0.03
220.8
60.2
-25.1 %
100
31.5
52.3
28.7
6.7 %
47.7
13.2
21.9
10.8
17.9
23.3
-39.3 %
38.7
5.4
146.6 %
9
5.6
9.3
—
0
11
237.5 %
18.3
0.3
0.5
10.6
1077.8 %
17.6
0.05
220.8
80.4
35.1 %
100
53.6
66.7
26.9
-17 %
33.5
24.6
30.6
10.1
12.6
38.4
93.9 %
47.8
-11.6
-192.1 %
-14.4
5
6.2
-1.4
-1.7
-8
-146 %
-10
-8.8
-10.9
0.9
-94.3 %
1.1
—
220.8
59.5
101 %
100
27.1
45.5
32.4
103.8 %
54.5
8
13.4
11
18.5
19.8
-10 %
33.3
12.6
303.2 %
21.2
3.5
5.9
1.3
2.2
17.4
928.6 %
29.2
1.7
2.9
15.8
977.8 %
26.6
0.07
220.8
29.6
-8.4 %
100
13.7
46.3
15.9
120.8 %
53.7
—
0
22.4
75.7
22
23.6 %
74.3
-6.2
41.5 %
-20.9
4.1
13.9
—
0
-2.1
69.1 %
-7.09
-0.2
-0.7
-1.8
73.5 %
-6.08
-0.01
220.8
32.3
-50.6 %
100
25.1
77.7
7.2
-77.6 %
22.3
—
0
17.2
53.3
17.8
-3.8 %
55.1
-10.6
-177.9 %
-32.8
3.8
11.8
—
0
-6.8
-136.8 %
-21.05
—
0
-6.8
-140.2 %
-21.05
-0.03
220.8
65.4
37.1 %
33.2
32.1
1.6 %
—
14
18.5
-26.9 %
13.6
115.9 %
5.2
-0.4
18.5
79.6 %
1.6
16.9
101.2 %
0.08
220.8
47.7
3.9 %
16.1
31.6
47.7 %
—
24.8
25.3
172 %
6.3
-47.9 %
4
—
10.3
-40.1 %
1.9
8.4
-44.4 %
0.04
220.8
45.9
21.8 %
24.5
21.4
59.7 %
—
9.5
9.3
-52.6 %
12.1
298.4 %
2.6
2.5
17.2
637.5 %
2.1
15.1
571.9 %
0.07
220.8
37.7
-60.2 %
24.3
13.4
-81.3 %
—
18.9
19.6
-19.7 %
-6.1
-112.9 %
2.7
0.3
-3.2
-106.3 %
—
-3.2
-106.1 %
-0.01
220.8
94.8
123.1 %
23
71.8
277.9 %
—
24.6
24.4
71.8 %
47.4
887.5 %
-1.2
4.9
51.1
922 %
-1.6
52.7
997.9 %
0.25
212.5
42.5
25 %
23.5
19
-20.2 %
—
11.9
14.2
32.7 %
4.8
-63.4 %
0.2
-0.1
5
-66.4 %
0.2
4.8
-62.5 %
0.03
165.6
34
-35.2 %
10.2
23.8
22.1 %
—
10.3
10.7
-39.2 %
13.1
589.5 %
0.6
1.3
14.9
413.8 %
2.2
12.8
433.3 %
0.12
110.4
52.5
-54 %
33
19.5
-74.1 %
—
15.4
17.6
11.4 %
1.9
-96.8 %
0.7
0.3
2.9
-95.5 %
0.5
2.4
-95.7 %
0.01
220.8
114.1
631.4 %
38.8
75.3
395.4 %
—
15.5
15.8
11.3 %
59.5
5850 %
2
2.5
64
3100 %
7.7
56.3
11160 %
0.34
165.6
15.6
—
0.4
15.2
—
—
12.8
14.2
—
1
—
0.4
0.7
2
—
1.5
0.5
—
—
165.6