Beijing Yuanliu Statements
60
Data from Beijing Yuanliu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Yuanliu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
349.4
-35.8 %
100
226.52
64.8
122.88
-47.3 %
35.2
24.805
7.1
72.059
20.6
95.073
1.5 %
27.2
27.805
-80 %
8
-0.91
-0.3
-0.554
-0.2
26.346
-81.1 %
7.5
2.832
0.8
23.514
-80.6 %
6.7
0.104
226.5
544.6
25.1 %
100
311.62
57.2
232.98
8.6 %
42.8
23.681
4.3
48.083
8.8
93.662
-3.1 %
17.2
139.32
18.1 %
25.6
0.238
0.04
-0.184
-0.03
139.38
18.4 %
25.6
18.829
3.5
121.29
19.4 %
22.3
0.52
233.27
435.42
-22.2 %
100
220.81
50.7
214.61
8.1 %
49.3
23.419
5.4
73.637
16.9
96.678
117.6 %
22.2
117.93
-23.5 %
27.1
-0.374
-0.09
-0.126
-0.03
117.73
-23.5 %
27
17.428
4
101.6
-25.2 %
23.3
0.44
231.08
559.42
1.5 %
100
360.87
64.5
198.55
-29.7 %
35.5
23
4.1
32.873
5.9
44.439
-35.2 %
7.9
154.11
-27.9 %
27.5
-0.095
-0.02
-0.127
-0.02
153.89
-27.4 %
27.5
18.965
3.4
135.89
-25.7 %
24.3
0.589
230.67
550.91
-20 %
100
268.48
48.7
282.43
-21.3 %
51.3
25.893
4.7
44.934
8.2
68.622
-27.9 %
12.5
213.81
-19 %
38.8
-1.528
-0.3
-0.21
-0.04
212.07
-19.4 %
38.5
29.586
5.4
182.96
-19.4 %
33.2
0.79
231.54
688.93
-2 %
100
329.99
47.9
358.95
-8.7 %
52.1
25.235
3.7
70.274
10.2
95.122
11.3 %
13.8
263.82
-14.2 %
38.3
-0.354
-0.05
-0.512
-0.07
262.96
-13.9 %
38.2
36.083
5.2
226.88
-12.4 %
32.9
0.98
231.48
702.94
34.4 %
100
309.81
44.1
393.13
67.1 %
55.9
24.566
3.5
60.327
8.6
85.473
131.8 %
12.2
307.66
55.1 %
43.8
-2.18
-0.3
-0.01
-0.001
305.47
56.9 %
43.5
46.587
6.6
258.88
52.4 %
36.8
1.12
231.14
523.19
-16.8 %
100
287.99
55
235.2
-25.2 %
45
37.422
7.2
11.693
2.2
36.87
-52.8 %
7
198.33
-16.1 %
37.9
-3.559
-0.7
-0.104
-0.02
194.67
-16.1 %
37.2
24.811
4.7
169.86
-16.1 %
32.5
0.73
232.84
628.93
-4.5 %
100
314.33
50
314.6
-9.6 %
50
18.774
3
61.95
9.9
78.076
15.4 %
12.4
236.53
-15.6 %
37.6
-3.61
-0.6
-0.828
-0.1
232.11
-16.9 %
36.9
29.62
4.7
202.49
-14.3 %
32.2
0.876
231.16
658.44
11.1 %
100
310.56
47.2
347.88
9.4 %
52.8
12.511
1.9
54.964
8.3
67.652
11.3 %
10.3
280.23
9 %
42.6
-1.602
-0.2
0.73
0.1
279.39
7.6 %
42.4
43.055
6.5
236.34
8.4 %
35.9
1.018
232.19
592.5
5.9 %
100
274.6
46.3
318
28 %
53.7
11.9
2
48.1
8.1
60.8
5 %
10.3
257.2
34.9 %
43.4
0.8
0.1
—
0
259.6
35.3 %
43.8
41.5
7
218.1
31.4 %
36.8
0.94
231.5
559.5
25 %
100
311.1
55.6
248.4
30.5 %
44.4
19.5
3.5
35.2
6.3
57.9
4.5 %
10.3
190.6
41.2 %
34.1
1.5
0.3
-0.2
-0.04
191.9
40.2 %
34.3
25.9
4.6
166
44.7 %
29.7
0.72
231.5
447.7
7 %
100
257.3
57.5
190.4
-10.4 %
42.5
11.2
2.5
48.7
10.9
55.4
-0.9 %
12.4
135
-13.8 %
30.2
2
0.4
-0.1
-0.02
136.9
-14 %
30.6
22.2
5
114.7
-13.4 %
25.6
0.5
231.5
418.3
52.3 %
100
205.7
49.2
212.6
67 %
50.8
7.3
1.7
50.8
12.1
55.9
23.4 %
13.4
156.7
90.9 %
37.5
2.5
0.6
—
0
159.1
85.9 %
38
26.7
6.4
132.4
81.4 %
31.7
0.57
231.5
274.6
8 %
100
147.2
53.6
127.3
48.9 %
46.4
7.1
2.6
39.5
14.4
45.3
16.8 %
16.5
82.1
76.2 %
29.9
3.5
1.3
0.1
0.04
85.6
81.4 %
31.2
12.7
4.6
73
76.3 %
26.6
0.32
231.5
254.3
-0.9 %
100
168.8
66.4
85.5
-28.2 %
33.6
11.3
4.4
40.8
16
38.8
-22.4 %
15.3
46.6
-32.6 %
18.3
0.9
0.4
-0.3
-0.1
47.2
-35.5 %
18.6
5.9
2.3
41.4
-31.1 %
16.3
0.18
231.5
256.5
-16.9 %
100
137.4
53.6
119.1
-30.9 %
46.4
7.5
2.9
44.6
17.4
50
-17.6 %
19.5
69.1
-38.1 %
26.9
4.2
1.6
-0.1
-0.04
73.2
-35.2 %
28.5
13.1
5.1
60.1
-35 %
23.4
0.26
231.5
308.6
31.3 %
100
136.3
44.2
172.3
19.1 %
55.8
7.4
2.4
50.8
16.5
60.7
50.2 %
19.7
111.6
7 %
36.2
-0.6
-0.2
1.9
0.6
112.9
11.7 %
36.6
20.3
6.6
92.5
9.2 %
30
0.48
193.9
235.1
9.7 %
100
90.4
38.5
144.7
58.8 %
61.5
5.9
2.5
38.4
16.3
40.4
-36.4 %
17.2
104.3
276.5 %
44.4
-2.9
-1.2
—
0
101.1
280.1 %
43
16.4
7
84.7
257.4 %
36
0.49
173.6
214.3
-7.9 %
100
123.2
57.5
91.1
-27.6 %
42.5
7.1
3.3
45.8
21.4
63.5
48.4 %
29.6
27.7
-66.6 %
12.9
-3.9
-1.8
2.9
1.4
26.6
-67 %
12.4
3
1.4
23.7
-64.8 %
11.1
0.14
173.5
232.8
-13.4 %
100
107
46
125.8
-15 %
54
9.4
4
34.8
14.9
42.8
-19.9 %
18.4
83
-12.3 %
35.7
-2.3
-1
—
0
80.7
-12.2 %
34.7
13.3
5.7
67.4
-11.1 %
29
0.39
174.8
268.7
29.4 %
100
120.7
44.9
148
50.7 %
55.1
7.6
2.8
33.9
12.6
53.4
60.8 %
19.9
94.6
45.8 %
35.2
-2.6
-1
-0.1
-0.04
91.9
48.2 %
34.2
16.1
6
75.8
47.2 %
28.2
0.44
172.4
207.6
—
100
109.5
52.7
98.2
—
47.3
5.6
2.7
31.1
15
33.2
—
16
64.9
—
31.3
-2.9
-1.4
—
0
62
—
29.9
10.5
5.1
51.5
—
24.8
0.3
173.6