WuXi Xinje Statements
60
Data from WuXi Xinje`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
WuXi Xinje Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
362.73
-7 %
100
237.54
65.5
125.18
-3.9 %
34.5
37.951
10.5
52.004
14.3
81.39
25.8 %
22.4
43.794
-33.3 %
12.1
10.56
2.9
0.224
0.06
53.71
-27.3 %
14.8
3.079
0.8
50.645
-19.7 %
14
0.36
140.56
390.03
18.6 %
100
259.73
66.6
130.3
29.1 %
33.4
31.164
8
49.685
12.7
64.682
-7.6 %
16.6
65.617
112.3 %
16.8
8.89
2.3
-0.61
-0.2
73.908
71.9 %
18.9
10.805
2.8
63.041
54 %
16.2
0.449
140.56
328.73
-0.3 %
100
227.8
69.3
100.93
-22 %
30.7
32.918
10
46.155
14
70.022
-31.5 %
21.3
30.904
14.2 %
9.4
12.128
3.7
-0.026
-0.008
42.989
14.4 %
13.1
2.056
0.6
40.945
4.5 %
12.5
0.291
140.56
329.66
0.5 %
100
200.31
60.8
129.35
16.8 %
39.2
30.6
9.3
51.592
15.7
102.28
59.4 %
31
27.066
-41.9 %
8.2
10.871
3.3
-0.375
-0.1
37.562
-26 %
11.4
-1.584
-0.5
39.198
-16.9 %
11.9
0.279
140.56
327.96
-7.9 %
100
217.23
66.2
110.73
-10.7 %
33.8
30.476
9.3
43.142
13.2
64.175
1.3 %
19.6
46.553
-23.2 %
14.2
6.939
2.1
-2.733
-0.8
50.744
-25.3 %
15.5
3.565
1.1
47.193
-22.5 %
14.4
0.336
140.56
356.17
10.8 %
100
232.2
65.2
123.96
-1.5 %
34.8
30.352
8.5
44.391
12.5
63.355
27.2 %
17.8
60.61
-20.3 %
17
7.326
2.1
0.039
0.01
67.974
-17.6 %
19.1
7.059
2
60.86
-18.6 %
17.1
0.433
140.56
321.32
-2.4 %
100
195.49
60.8
125.83
-3.5 %
39.2
28.099
8.7
35.12
10.9
49.789
-23.2 %
15.5
76.037
15.9 %
23.7
6.316
2
0.125
0.04
82.478
2.7 %
25.7
7.721
2.4
74.793
1.6 %
23.3
0.532
140.56
329.18
-2.1 %
100
198.75
60.4
130.42
-0.8 %
39.6
30.943
9.4
38.467
11.7
64.816
20.2 %
19.7
65.608
-15.3 %
19.9
16.612
5
-1.941
-0.6
80.278
-4 %
24.4
6.674
2
73.58
-1.4 %
22.4
0.523
140.56
336.28
3.3 %
100
204.86
60.9
131.42
-2.1 %
39.1
26.533
7.9
34.551
10.3
53.946
-17.1 %
16
77.473
11.9 %
23
6.162
1.8
-0.009
-0.003
83.625
13.8 %
24.9
9.028
2.7
74.65
11.8 %
22.2
0.531
140.56
325.61
5.6 %
100
191.32
58.8
134.29
11.5 %
41.2
26.433
8.1
33.61
10.3
65.056
102 %
20
69.233
-21.5 %
21.3
4.094
1.3
0.133
0.04
73.46
-27.6 %
22.6
6.68
2.1
66.746
-24.7 %
20.5
0.475
140.56
308.3
-4.7 %
100
187.9
60.9
120.4
-11.5 %
39.1
24.3
7.9
22.1
7.2
32.2
-29.2 %
10.4
88.2
-2.6 %
28.6
13.2
4.3
—
0
101.4
3.8 %
32.9
12.8
4.2
88.6
4 %
28.7
0.63
140.6
323.4
2.9 %
100
187.3
57.9
136.1
0.1 %
42.1
19.7
6.1
21.9
6.8
45.5
76.4 %
14.1
90.6
-17.7 %
28
7.8
2.4
-0.7
-0.2
97.7
-16.4 %
30.2
12.5
3.9
85.2
-17.4 %
26.3
0.61
140.6
314.2
-5.3 %
100
178.2
56.7
136
-6.7 %
43.3
19.5
6.2
16.2
5.2
25.8
-40.1 %
8.2
110.1
7.2 %
35
6.8
2.2
—
0
116.9
4.1 %
37.2
13.7
4.4
103.2
7.4 %
32.8
0.73
140.6
331.9
101.3 %
100
186.1
56.1
145.8
104.8 %
43.9
24.2
7.3
30.4
9.2
43.1
73.1 %
13
102.7
121.8 %
30.9
9.5
2.9
0.3
0.09
112.3
107.6 %
33.8
16.3
4.9
96.1
104 %
29
0.68
140.6
164.9
-11 %
100
93.7
56.8
71.2
-9.1 %
43.2
13.9
8.4
12.7
7.7
24.9
-24.1 %
15.1
46.3
1.8 %
28.1
7.9
4.8
-0.1
-0.06
54.1
0.4 %
32.8
6.9
4.2
47.1
-0.8 %
28.6
0.34
140.6
185.3
16.8 %
100
107
57.7
78.3
21.4 %
42.3
16.3
8.8
18.4
9.9
32.8
59.2 %
17.7
45.5
3.4 %
24.6
9.6
5.2
-0.7
-0.4
53.9
7.4 %
29.1
6.4
3.5
47.5
8 %
25.6
0.34
140.6
158.7
-7.7 %
100
94.1
59.3
64.5
-2.1 %
40.6
13.6
8.6
14.8
9.3
20.6
-24.5 %
13
44
14 %
27.7
6.3
4
-0.1
-0.06
50.2
8.2 %
31.6
6.2
3.9
44
7.8 %
27.7
0.31
140.6
171.9
28.5 %
100
106
61.7
65.9
36.7 %
38.3
13.7
8
16.9
9.8
27.3
46.8 %
15.9
38.6
30 %
22.5
7.8
4.5
—
0
46.4
31.1 %
27
5.6
3.3
40.8
31.2 %
23.7
0.29
140.6
133.8
-13.5 %
100
85.6
64
48.2
-16.9 %
36
11.4
8.5
14.1
10.5
18.6
-26.5 %
13.9
29.7
-9.2 %
22.2
5.9
4.4
-0.1
-0.07
35.4
-9.7 %
26.5
4.3
3.2
31.1
-28.5 %
23.2
0.22
140.6
154.7
0.8 %
100
96.7
62.5
58
-2.4 %
37.5
12.5
8.1
15.3
9.9
25.3
25.9 %
16.4
32.7
-17 %
21.1
7.7
5
-1
-0.6
39.2
-15.5 %
25.3
-4.3
-2.8
43.5
14.8 %
28.1
0.31
140.6
153.5
-7.4 %
100
94.1
61.3
59.4
-8.6 %
38.7
12.7
8.3
13.8
9
20.1
0 %
13.1
39.4
-12.2 %
25.7
7.6
5
0.2
0.1
46.4
-10.6 %
30.2
8.5
5.5
37.9
-5 %
24.7
0.27
140.6
165.8
42.6 %
100
100.8
60.8
65
38.6 %
39.2
—
0
22.3
13.4
20.1
24.8 %
12.1
44.9
45.8 %
27.1
6.8
4.1
0.2
0.1
51.9
47.9 %
31.3
12
7.2
39.9
46.2 %
24.1
0.28
140.6
116.3
-19.6 %
100
69.5
59.8
46.9
-20.9 %
40.3
—
0
20.1
17.3
16.1
-12 %
13.8
30.8
-24.9 %
26.5
3.9
3.4
0.4
0.3
35.1
-20 %
30.2
7.7
6.6
27.3
5.8 %
23.5
0.19
140.6
144.6
23.7 %
85.3
59.3
17 %
15
12.9
18.3
0.5 %
41
26.2 %
5.5
-2.6
43.9
10.6 %
18.1
25.8
-24.1 %
0.18
140.6
116.9
-11.2 %
66.2
50.7
-10.7 %
—
-5.6
18.2
14.5 %
32.5
-20.7 %
6.1
1.1
39.7
-11.8 %
5.6
34
-12.8 %
0.24
142.1
131.7
45.7 %
74.9
56.8
45.6 %
—
17.6
15.9
1.3 %
41
76 %
2.1
1.9
45
56.8 %
6
39
56.6 %
0.28
140.6
90.4
-15.8 %
51.3
39
-15.8 %
—
17.3
15.7
35.3 %
23.3
-33 %
2.7
2.7
28.7
-31.7 %
3.8
24.9
-30.4 %
0.18
140.6
107.3
22.2 %
61
46.3
11.6 %
—
15.8
11.6
-38.6 %
34.8
54.7 %
0.6
6.7
42
61.5 %
6.2
35.8
62.7 %
0.25
140.6
87.8
-6 %
46.4
41.5
2.7 %
—
14.9
18.9
-6.9 %
22.5
11.9 %
0.3
3.2
26
-5.8 %
4
22
-10.6 %
1.34
16.4
93.4
43.9 %
52.9
40.4
34.7 %
—
15
20.3
57.4 %
20.1
16.9 %
0.8
6.6
27.6
35.3 %
3
24.6
38.2 %
0.23
105.4
64.9
—
34.9
30
—
—
12.9
12.9
—
17.2
—
0.5
2.8
20.4
—
2.7
17.8
—
0.17
105.4