EmbedWay Technologies Statements
60
Data from EmbedWay Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
EmbedWay Technologies Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
179.5
16.9 %
100
116.32
64.8
63.179
9 %
35.2
26.686
14.9
27.277
15.2
52.481
-9.9 %
29.2
10.698
3421.4 %
6
-0.781
-0.4
2.463
1.4
12.772
1138.4 %
7.1
-1.575
-0.9
14.989
2316.7 %
8.4
0.11
136.09
153.58
-7.1 %
100
95.625
62.3
57.956
-7.9 %
37.7
29.486
19.2
25.085
16.3
58.278
24.3 %
37.9
-0.322
-102 %
-0.2
-0.844
-0.5
-0.064
-0.04
-1.23
-106.5 %
-0.8
-0.161
-0.1
-0.676
-103.9 %
-0.4
-0.002
320.21
165.29
-46.3 %
100
102.38
61.9
62.907
-49.7 %
38.1
27.503
16.6
24.192
14.6
46.877
-59 %
28.4
16.029
48.5 %
9.7
2.793
1.7
0.011
0.007
18.834
-42.4 %
11.4
1.611
1
17.524
-43.9 %
10.6
0.055
319.03
307.7
44 %
100
182.61
59.3
125.1
46.7 %
40.7
54.621
17.8
36.976
12
114.3
97.6 %
37.1
10.793
-60.7 %
3.5
16.836
5.5
5.108
1.7
32.673
19.3 %
10.6
0.062
0.02
31.235
8.1 %
10.2
0.2
156.34
213.71
118 %
100
128.42
60.1
85.288
104.9 %
39.9
30.491
14.3
30.421
14.2
57.834
25.6 %
27.1
27.455
723.5 %
12.8
-0.35
-0.2
0.27
0.1
27.376
526.3 %
12.8
-0.628
-0.3
28.889
596 %
13.5
0.091
318.41
98.049
-35.1 %
100
56.425
57.5
41.624
-44 %
42.5
28.57
29.1
18.24
18.6
46.028
-20.3 %
46.9
-4.403
-126.7 %
-4.5
-1.85
-1.9
-0.217
-0.2
-6.423
-130.2 %
-6.6
-0.176
-0.2
-5.825
-126.6 %
-5.9
-0.026
227.95
151.07
-14.7 %
100
76.783
50.8
74.286
71.7 %
49.2
32.798
21.7
25.792
17.1
57.781
-19 %
38.2
16.505
158.8 %
10.9
4.735
3.1
0.036
0.02
21.276
191.3 %
14.1
0.45
0.3
21.923
161.1 %
14.5
0.096
227.95
177.04
7.2 %
100
133.78
75.6
43.256
-24.4 %
24.4
35.553
20.1
34.533
19.5
71.304
67.8 %
40.3
-28.047
-290.3 %
-15.8
35.466
20
-0.14
-0.08
7.303
-74.3 %
4.1
-0.574
-0.3
8.397
-71.5 %
4.7
0.037
227.95
165.14
-24 %
100
107.9
65.3
57.241
-38.9 %
34.7
26.958
16.3
20.317
12.3
42.501
-21.7 %
25.7
14.74
-62.6 %
8.9
13.665
8.3
0.034
0.02
28.468
-26.9 %
17.2
-0.067
-0.04
29.471
-16.4 %
17.8
0.129
229.23
217.43
83.3 %
100
123.79
56.9
93.645
113.8 %
43.1
29.731
13.7
23.203
10.7
54.271
-17.5 %
25
39.374
279 %
18.1
-0.418
-0.2
-0.044
-0.02
38.919
286.2 %
17.9
4.708
2.2
35.267
279 %
16.2
0.179
197.23
118.6
-47 %
100
74.8
63.1
43.8
-29.7 %
36.9
41.6
35.1
25.6
21.6
65.8
71.8 %
55.5
-22
-192.1 %
-18.5
1.1
0.9
-0.1
-0.08
-20.9
-166.3 %
-17.6
0.1
0.08
-19.7
-166.1 %
-16.6
-0.1
200.9
223.8
60.1 %
100
161.6
72.2
62.3
-11.5 %
27.8
33.3
14.9
6.3
2.8
38.3
-16 %
17.1
23.9
-4 %
10.7
7.7
3.4
-0.1
-0.04
31.5
17.1 %
14.1
3.5
1.6
29.8
10.4 %
13.3
0.15
200.5
139.8
21.6 %
100
69.4
49.6
70.4
33.8 %
50.4
25.2
18
22.9
16.4
45.6
-8.2 %
32.6
24.9
789.3 %
17.8
2
1.4
—
0
26.9
589.7 %
19.2
1.2
0.9
27
558.5 %
19.3
0.13
201
115
111.4 %
100
62.5
54.3
52.6
161.7 %
45.7
23.1
20.1
22.8
19.8
49.7
4 %
43.2
2.8
110.1 %
2.4
1
0.9
—
0
3.9
114.8 %
3.4
0.4
0.3
4.1
116.8 %
3.6
0.02
199.6
54.4
-46.2 %
100
34.3
63.1
20.1
-49.9 %
36.9
30.8
56.6
18.2
33.5
47.8
-13.6 %
87.9
-27.7
-82.2 %
-50.9
1.3
2.4
—
0
-26.4
-97 %
-48.5
-0.3
-0.6
-24.4
-495.1 %
-44.9
-0.12
202.4
101.2
-0.2 %
100
61.1
60.4
40.1
-22.6 %
39.6
33.1
32.7
21.9
21.6
55.3
50.7 %
54.6
-15.2
-200.7 %
-15.02
1.9
1.9
-0.1
-0.1
-13.4
-172.8 %
-13.2
-8.3
-8.2
-4.1
-121.4 %
-4.05
-0.02
186.6
101.4
-17.6 %
100
49.6
48.9
51.8
-32.3 %
51.1
24.9
24.6
18.8
18.5
36.7
-20.9 %
36.2
15.1
-49.8 %
14.9
3.3
3.3
—
0
18.4
-42 %
18.1
1
1
19.2
-29.2 %
18.9
0.09
202.7
123.1
13.6 %
100
46.6
37.9
76.5
18.4 %
62.1
25.3
20.6
18.7
15.2
46.4
21.5 %
37.7
30.1
14 %
24.5
1.6
1.3
—
0
31.7
12.8 %
25.8
6.3
5.1
27.1
8 %
22
0.13
203.6
108.4
15.2 %
100
43.8
40.4
64.6
23.5 %
59.6
26.8
24.7
20.2
18.6
38.2
6.4 %
35.2
26.4
60 %
24.4
1.8
1.7
-0.1
-0.09
28.1
55.2 %
25.9
4
3.7
25.1
11.6 %
23.2
0.12
202
94.1
-20.8 %
100
41.7
44.3
52.3
-26.1 %
55.6
20.3
21.6
21.5
22.8
35.9
9.5 %
38.2
16.5
-56.6 %
17.5
2.8
3
-1.1
-1.2
18.1
-54.6 %
19.2
-3.3
-3.5
22.5
-38.5 %
23.9
0.11
202.1
118.8
-0.6 %
100
47.9
40.3
70.8
7.1 %
59.6
20.2
17
18
15.2
32.8
-5.7 %
27.6
38
21.4 %
32
1.9
1.6
—
0
39.9
18.4 %
33.6
4.1
3.5
36.6
35.1 %
30.8
0.19
197.7
119.5
20.6 %
100
53.4
44.7
66.1
38.3 %
55.3
—
0
30.7
25.7
34.8
27.5 %
29.1
31.3
52.7 %
26.2
2
1.7
0.4
0.3
33.7
56 %
28.2
6.6
5.5
27.1
42.6 %
22.7
0.14
197.7
99.1
7.1 %
100
51.3
51.8
47.8
8.9 %
48.2
—
0
30.7
31
27.3
-14.2 %
27.5
20.5
69.4 %
20.7
0.6
0.6
0.5
0.5
21.6
17.4 %
21.8
3
3
19
-3.6 %
19.2
0.1
197.7
92.5
20.4 %
48.6
43.9
1.4 %
—
30.1
31.8
64.8 %
12.1
-49.6 %
2
4.3
18.4
-26.1 %
-1.1
19.7
-8.8 %
0.1
197.7
76.8
9.7 %
33.4
43.3
7.7 %
—
20.3
19.3
9.7 %
24
6.2 %
0.9
—
24.9
27 %
3.3
21.6
32.5 %
0.11
197.7
70
-4 %
29.8
40.2
0.8 %
—
20.3
17.6
-23.1 %
22.6
32.9 %
0.4
-3.4
19.6
-3.9 %
3.3
16.3
-7.4 %
0.11
148.2
72.9
—
33
39.9
8.7 %
—
22.9
22.9
-11.9 %
17
58.9 %
-0.3
3.6
20.4
38.8 %
2.7
17.6
13.5 %
0.12
148.2
72.9
27.4 %
36.2
36.7
15 %
—
24.9
26
75.7 %
10.7
-37.4 %
0.1
3.7
14.7
-13.5 %
-0.8
15.5
—
0.1
148.2
57.2
—
25.3
31.9
—
—
14.7
14.8
—
17.1
—
-0.3
0.2
17
—
1.5
15.5
—
0.1
148.2