Will Semiconductor Statements
60
Data from Will Semiconductor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
27 Apr, 2024
Reporting period :
Semi-annual
Earnings release date:
19 Aug, 2024
Expected release date:
—
Will Semiconductor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 447.6
8.6 %
100
4 508.59
69.9
1 939.01
43.5 %
30.1
632.78
9.8
322.03
5
1 038.88
-12.9 %
16.1
900.13
468.8 %
14
7.045
0.1
8.136
0.1
918.93
330.3 %
14.3
112.07
1.7
809.22
332.2 %
12.6
0.678
1 194.19
5 939.23
-4.6 %
100
4 588.33
77.3
1 350.9
0.3 %
22.7
672.5
11.3
352.79
5.9
1 192.65
25.8 %
20.1
158.26
-60.4 %
2.7
34.816
0.6
19.34
0.3
213.55
-26.1 %
3.6
29.845
0.5
187.21
-13 %
3.2
0.161
1 163.45
6 222.95
37.6 %
100
4 875.42
78.3
1 347.53
73.5 %
21.7
623.63
10
296.37
4.8
947.77
19 %
15.2
399.76
2098.5 %
6.4
-114.61
-1.8
4.474
0.07
289.01
501.4 %
4.6
76.592
1.2
215.29
570.7 %
3.5
0.178
1 209.62
4 523.08
4.3 %
100
3 746.59
82.8
776.49
-27.2 %
17.2
472.03
10.4
286.37
6.3
796.49
1.1 %
17.6
-20.003
-107.2 %
-0.4
-52.82
-1.2
-0.507
-0.01
-71.999
-127.6 %
-1.6
-24.712
-0.5
-45.739
-123 %
-1.01
-0.04
1 143.48
4 335.38
-7.7 %
100
3 268.58
75.4
1 066.8
-6.9 %
24.6
465.97
10.7
245.71
5.7
787.88
-60.5 %
18.2
278.93
132.9 %
6.4
-19.385
-0.4
1.347
0.03
260.89
124.6 %
6
65.898
1.5
198.86
117.2 %
4.6
0.168
1 184.18
4 695.47
8.9 %
100
3 549.38
75.6
1 146.09
-6 %
24.4
728.12
15.5
343.92
7.3
1 992.81
66.4 %
42.4
-846.72
-3935.1 %
-18.03
-221.41
-4.7
-1.432
-0.03
-1 062.65
-809.7 %
-22.6
109.09
2.3
-1 159
-865.8 %
-24.7
-0.98
1 182.29
4 311
-22.1 %
100
3 091.11
71.7
1 219.89
-33.5 %
28.3
611.52
14.2
284.96
6.6
1 197.81
17.2 %
27.8
22.078
-97.3 %
0.5
-142.95
-3.3
4.718
0.1
-116.82
-107.5 %
-2.7
10.877
0.3
-120
-108.7 %
-2.8
-0.102
1 177.43
5 533.48
-0.1 %
100
3 699.86
66.9
1 833.62
-6 %
33.1
632.7
11.4
306
5.5
1 022.07
16.4 %
18.5
811.55
-24.3 %
14.7
736.25
13.3
-1.24
-0.02
1 547.46
65.8 %
28
178.86
3.2
1 372.86
53.2 %
24.8
1.163
1 180.23
5 538.24
-4.3 %
100
3 587.55
64.8
1 950.69
-7.3 %
35.2
523.24
9.4
310.8
5.6
878.41
-10.5 %
15.9
1 072.28
-4.5 %
19.4
-139.71
-2.5
0.813
0.01
933.34
-14.5 %
16.9
44.163
0.8
896.2
-6.4 %
16.2
0.756
1 186.15
5 789.04
-1.3 %
100
3 683.92
63.6
2 105.12
1.4 %
36.4
591.09
10.2
348.06
6
981.78
29 %
17
1 123.34
-14.6 %
19.4
-36.002
-0.6
4.178
0.07
1 091.88
-20.6 %
18.9
126.5
2.2
957.7
-24.9 %
16.5
0.816
1 173.79
5 866.33
-5.9 %
100
3 790.61
64.6
2 075.72
-1.2 %
35.4
512.75
8.7
208.35
3.6
761.01
-16.1 %
13
1 314.71
10.2 %
22.4
63.934
1.1
-2.227
-0.04
1 375.97
1.3 %
23.5
111.96
1.9
1 274.93
6 %
21.7
1.081
1 178.91
6 236.33
0.4 %
100
4 135.83
66.3
2 100.5
4.5 %
33.7
537.31
8.6
332.81
5.3
906.97
10.7 %
14.5
1 193.53
0.3 %
19.1
164.5
2.6
-0.567
-0.009
1 357.83
15.4 %
21.8
119.92
1.9
1 202.72
15.6 %
19.3
1.03
1 167.9
6 211.8
6.1 %
100
4 202.5
67.7
2 009.3
20.3 %
32.3
469.1
7.6
333.4
5.4
819.3
-3.8 %
13.2
1 190
45.2 %
19.2
-14.6
-0.2
1
0.02
1 176.4
6.7 %
18.9
97.8
1.6
1 040.8
6.3 %
16.8
1.2
868.1
5 855.1
-1.2 %
100
4 184.3
71.5
1 670.8
1.3 %
28.5
498.2
8.5
267.3
4.6
851.5
-0.4 %
14.5
819.3
3.1 %
14
292.9
5
-7.7
-0.1
1 102.8
35.6 %
18.8
127.3
2.2
979.5
33 %
16.7
1.11
879.7
5 926
40.2 %
100
4 276.4
72.2
1 649.6
21 %
27.8
420.5
7.1
357.8
6
854.9
8.9 %
14.4
794.6
37.2 %
13.4
3.6
0.06
15.7
0.3
813.1
38.8 %
13.7
81.9
1.4
736.5
35.1 %
12.4
0.85
863.6
4 226.3
10.7 %
100
2 862.6
67.7
1 363.7
11.2 %
32.3
452.5
10.7
274.5
6.5
784.7
19.1 %
18.6
579
1.9 %
13.7
-20.7
-0.5
26.3
0.6
585.7
19.6 %
13.9
55.7
1.3
545
22.4 %
12.9
0.63
863.6
3 816.5
-9.7 %
100
2 589.6
67.9
1 226.9
0 %
32.1
355.7
9.3
267.5
7
658.7
-20.1 %
17.3
568.3
41.3 %
14.9
-79.3
-2.08
0.6
0.02
489.6
41.3 %
12.8
43.1
1.1
445.1
34.7 %
11.7
0.52
863.6
4 225.7
14.1 %
100
2 999.3
71
1 226.4
31.1 %
29
349.1
8.3
453.6
10.7
824.1
13.2 %
19.5
402.3
93.8 %
9.5
-49.6
-1.2
-1.4
-0.03
346.5
135.2 %
8.2
20
0.5
330.5
457.3 %
7.8
0.54
612.7
3 702.6
21.1 %
100
2 766.9
74.7
935.6
16.7 %
25.3
334.8
9
292.3
7.9
728.1
22.2 %
19.7
207.6
0.6 %
5.6
-60.7
-1.6
-0.6
-0.02
147.3
18.1 %
4
33.7
0.9
59.3
125.5 %
1.6
0.07
827.9
3 057
15.5 %
100
2 255
73.8
801.9
6.5 %
26.2
308.3
10.1
210.8
6.9
595.7
4.7 %
19.5
206.3
11.8 %
6.7
-83.8
-2.7
1.6
0.05
124.7
-24.9 %
4.1
-3.1
-0.1
26.3
-46.9 %
0.9
0.06
420
2 646.5
-11.2 %
100
1 893.2
71.5
753.2
11.7 %
28.5
290.3
11
240
9.1
568.8
-22.3 %
21.5
184.5
420.3 %
7
-19.1
-0.7
-0.2
-0.008
166
244.7 %
6.3
28.6
1.1
49.5
148.3 %
1.9
0.09
549.5
2 980
-14.7 %
100
2 305.9
77.4
674.1
-16.9 %
22.6
385.5
12.9
231.6
7.8
731.7
12.8 %
24.6
-57.6
-135.5 %
-1.9
-44.2
-1.5
-13.6
-0.5
-114.7
-196 %
-3.8
-22.6
-0.8
-102.5
-214.3 %
-3.4
-0.2
500
3 491.9
44.9 %
100
2 681.1
76.8
810.8
30.5 %
23.2
200.5
5.7
347.2
9.9
648.7
41.8 %
18.6
162.1
-1 %
4.6
-37.4
-1.07
-4.7
-0.1
119.5
-11.7 %
3.4
43.6
1.2
89.7
-21.9 %
2.6
0.11
853.4
2 409.7
193.8 %
100
1 788.6
74.2
621.2
173.3 %
25.8
—
0
181.8
7.5
457.5
211.2 %
19
163.7
103.9 %
6.8
-28.6
-1.2
0.4
0.02
135.4
104.2 %
5.6
21
0.9
114.9
167.8 %
4.8
0.28
420.6
820.3
4.1 %
100
593
72.3
227.3
25 %
27.7
—
0
140
17.1
147
22.2 %
17.9
80.3
30.6 %
9.8
-14.2
-1.7
0.2
0.02
66.3
57.9 %
8.1
27.7
3.4
42.9
16.6 %
5.2
0.1
416
787.7
11.9 %
605.8
181.9
36.6 %
—
109.2
120.3
63.5 %
61.5
3.2 %
-17.8
-2.3
42
-11.8 %
8.9
36.8
-11.3 %
0.09
416
703.7
36.3 %
570.5
133.2
36.1 %
—
65.6
73.6
3.4 %
59.6
123.2 %
-12.1
—
47.6
144.1 %
9.9
41.5
82 %
0.1
416
516.3
29.7 %
418.4
97.9
28.8 %
—
63.3
71.2
65.6 %
26.7
-19.1 %
-8.7
1.5
19.5
-46.3 %
-0.2
22.8
-36.7 %
0.05
416
398.2
-27.3 %
322.2
76
-29.9 %
—
55.2
43
-40.6 %
33
-8.3 %
-9.6
12.9
36.3
14.2 %
3.4
36
2.3 %
0.1
374.4
547.4
-3.7 %
439
108.4
-4.8 %
—
69.1
72.4
-1.9 %
36
-10.2 %
-7.4
2.8
31.8
-16.1 %
0.7
35.2
-5.9 %
0.09
374.4
568.7
-2.3 %
454.7
113.9
0.4 %
—
67.7
73.8
7.9 %
40.1
-11.1 %
-9.2
6.5
37.9
-6 %
2.9
37.4
-8.1 %
0.1
374.4
582.3
25.9 %
468.9
113.5
18.7 %
—
60.5
68.4
28.1 %
45.1
6.9 %
-7.3
2.5
40.3
26.3 %
2.4
40.7
43.3 %
0.11
374.4
462.4
—
366.8
95.6
—
—
51.8
53.4
—
42.2
—
-10
-0.3
31.9
—
4.4
28.4
—
0.08
374.4