Duolun Statements
60
Data from Duolun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Duolun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
136.97
0.7 %
100
95.309
69.6
41.665
-34.9 %
30.4
13.268
9.7
47.324
34.5
56.78
-2.7 %
41.5
-15.115
-369.3 %
-11.03
-6.53
-4.8
-0.198
-0.1
-21.403
-339.7 %
-15.6
-10.349
-7.6
-7.243
-171.9 %
-5.3
-0.012
622.95
135.99
-11.5 %
100
71.992
52.9
63.997
18.8 %
47.1
12.09
8.9
44.94
33
58.385
14.6 %
42.9
5.612
92.6 %
4.1
4.272
3.1
0.028
0.02
8.929
594.9 %
6.6
1.191
0.9
10.069
230.1 %
7.4
0.016
626.96
153.62
-22.1 %
100
99.748
64.9
53.876
-33.7 %
35.1
11.82
7.7
43.042
28
50.962
-39.9 %
33.2
2.914
181.5 %
1.9
-4.046
-2.6
0.084
0.05
-1.804
-141.2 %
-1.2
-1.825
-1.2
3.05
-56.9 %
2
0.005
622.52
197.13
-3.5 %
100
115.91
58.8
81.228
-11.6 %
41.2
12.072
6.1
50.251
25.5
84.805
36 %
43
-3.577
-112.1 %
-1.8
-2.441
-1.2
10.11
5.1
4.377
-78.9 %
2.2
3.191
1.6
7.07
-62.5 %
3.6
0.011
628.39
204.23
16.2 %
100
112.33
55
91.898
7.6 %
45
14.06
6.9
54.375
26.6
62.353
5 %
30.5
29.545
13.3 %
14.5
-8.714
-4.3
0.102
0.05
20.784
-0.6 %
10.2
2.343
1.1
18.862
-9.4 %
9.2
0.03
619.29
175.76
8 %
100
90.325
51.4
85.434
27.7 %
48.6
12.524
7.1
49.74
28.3
59.361
6 %
33.8
26.073
139.2 %
14.8
-5.821
-3.3
0.439
0.2
20.899
1100.6 %
11.9
0.084
0.05
20.814
392.7 %
11.8
0.033
627.51
162.71
19.1 %
100
95.81
58.9
66.901
45.4 %
41.1
11.878
7.3
46.162
28.4
56
-76.4 %
34.4
10.901
105.7 %
6.7
-9.223
-5.7
-0.072
-0.04
1.741
100.9 %
1.1
-0.682
-0.4
4.225
102.3 %
2.6
0.007
621.28
136.56
-1.2 %
100
90.553
66.3
46.007
7.5 %
33.7
13.037
9.5
51.067
37.4
237.17
283.8 %
173.7
-191.16
-905.8 %
-140
-9.991
-7.3
-0.382
-0.3
-201.81
-784.9 %
-147.8
-7.191
-5.3
-186.67
-1168.6 %
-136.7
-0.299
623.42
138.24
-33.3 %
100
95.464
69.1
42.78
-44.3 %
30.9
13.409
9.7
51.481
37.2
61.786
1.7 %
44.7
-19.006
-218.6 %
-13.7
-3.767
-2.7
0.137
0.1
-22.806
-445.4 %
-16.5
-6.456
-4.7
-14.714
-293.4 %
-10.6
-0.024
624.25
207.37
-10.8 %
100
130.58
63
76.793
-29.3 %
37
14.575
7
50.489
24.3
60.767
-6.9 %
29.3
16.026
-63 %
7.7
-9.673
-4.7
0.248
0.1
6.603
-81.2 %
3.2
-0.939
-0.5
7.608
-65.9 %
3.7
0.012
626.39
232.5
-7.4 %
100
123.9
53.3
108.6
3.6 %
46.7
13.8
5.9
62
26.7
65.3
-18.4 %
28.1
43.3
74.6 %
18.6
-8.3
-3.6
0.1
0.04
35.1
43.3 %
15.1
6.7
2.9
22.3
-5.1 %
9.6
0.04
624
251.2
40.6 %
100
146.4
58.3
104.8
24.5 %
41.7
9.4
3.7
69.3
27.6
80
105.7 %
31.8
24.8
-45.3 %
9.9
-0.3
-0.1
—
0
24.5
-48.5 %
9.8
0.6
0.2
23.5
-41.5 %
9.4
0.04
624.6
178.7
4.4 %
100
94.5
52.9
84.2
-7.4 %
47.1
11.1
6.2
38.5
21.5
38.9
-10.6 %
21.8
45.3
-4.6 %
25.3
2.8
1.6
0.1
0.06
47.6
-8.8 %
26.6
5.4
3
40.2
-9.3 %
22.5
0.06
626.8
171.1
394.5 %
100
80.2
46.9
90.9
583.5 %
53.1
10.1
5.9
35.2
20.6
43.5
-13.3 %
25.4
47.5
229.1 %
27.8
4.3
2.5
-0.6
-0.4
52.2
262.6 %
30.5
6.8
4
44.3
256 %
25.9
0.07
626.8
34.6
-86.2 %
100
21.2
61.3
13.3
-87.9 %
38.4
10.3
29.8
43.2
124.9
50.2
-14.6 %
145.1
-36.8
-172 %
-106.4
4.7
13.6
-0.1
-0.3
-32.1
-163.1 %
-92.8
-3.5
-10.1
-28.4
-163.4 %
-82.08
-0.05
626.8
251.3
80.8 %
100
141.4
56.3
109.9
62.3 %
43.7
10.2
4.1
45.5
18.1
58.8
30.7 %
23.4
51.1
125.1 %
20.3
2.4
1
-2
-0.8
50.9
66.3 %
20.3
8.4
3.3
44.8
52.4 %
17.8
0.07
626.9
139
-4.9 %
100
71.3
51.3
67.7
-13.5 %
48.7
10.5
7.6
37.4
26.9
45
17.8 %
32.4
22.7
-43.4 %
16.3
7.3
5.3
—
0
30.6
-30.8 %
22
1.9
1.4
29.4
-19.7 %
21.2
0.05
626.9
146.1
-9.5 %
100
67.9
46.5
78.3
-13.7 %
53.6
12.1
8.3
28.7
19.6
38.2
-18.7 %
26.1
40.1
-8.2 %
27.4
3.7
2.5
0.2
0.1
44.2
-13.2 %
30.3
8.2
5.6
36.6
-14.1 %
25.1
0.06
626.9
161.4
21.1 %
100
70.7
43.8
90.7
27.4 %
56.2
11.6
7.2
38
23.5
47
2.4 %
29.1
43.7
72.7 %
27.1
7.1
4.4
—
0
50.9
79.9 %
31.5
8.6
5.3
42.6
53.8 %
26.4
0.07
626.9
133.3
-2.7 %
100
62.1
46.6
71.2
-10.2 %
53.4
10.6
8
31
23.3
45.9
-5.4 %
34.4
25.3
-17.9 %
19
3.1
2.3
-0.1
-0.08
28.3
-22.3 %
21.2
1
0.8
27.7
-9.8 %
20.8
0.04
620
137
-3 %
100
57.7
42.1
79.3
-5.8 %
57.9
8.9
6.5
36.9
26.9
48.5
13.6 %
35.4
30.8
-26 %
22.5
5.5
4
-0.1
-0.07
36.4
-20.2 %
26.6
6.3
4.6
30.7
-21.1 %
22.4
0.05
620
141.3
1.9 %
100
57
40.3
84.2
-3.3 %
59.6
—
0
16.8
11.9
42.7
-8.8 %
30.2
41.6
3.2 %
29.4
4.2
3
-0.1
-0.07
45.6
1.8 %
32.3
7.4
5.2
38.9
3.2 %
27.5
0.06
626.9
138.6
13.1 %
100
51.5
37.2
87.1
46.9 %
62.8
—
0
42.3
30.5
46.8
1.3 %
33.8
40.3
205.3 %
29.1
4.6
3.3
-0.1
-0.07
44.8
204.8 %
32.3
7.2
5.2
37.7
110.6 %
27.2
0.06
620
122.6
1.7 %
100
63.3
51.6
59.3
-4.4 %
48.4
—
0
48.5
39.6
46.2
6.7 %
37.7
13.2
-29.4 %
10.8
2.7
2.2
-1.6
-1.3
14.7
-32.9 %
12
-3.4
-2.8
17.9
-1.6 %
14.6
0.03
620
120.6
-19.3 %
100
58.6
48.6
62
-24.6 %
51.4
—
0
40.6
33.7
43.3
17.7 %
35.9
18.7
-58.8 %
15.5
2.7
2.2
0.6
0.5
21.9
-55.7 %
18.2
4.1
3.4
18.2
-60.3 %
15.1
0.03
620
149.5
28.8 %
100
67.2
44.9
82.2
26.5 %
55
—
0
37
24.7
36.8
-8 %
24.6
45.4
81.6 %
30.4
4
2.7
0.1
0.07
49.4
67.5 %
33
3.8
2.5
45.9
130.7 %
30.7
0.07
620
116.1
-43 %
100
51.1
44
65
-37 %
56
—
0
39.4
33.9
40
-7.2 %
34.5
25
-58.3 %
21.5
4.3
3.7
—
0
29.5
-59.3 %
25.4
9.9
8.5
19.9
-69 %
17.1
0.03
620
203.8
-0.6 %
100
100.7
49.4
103.1
-14.9 %
50.6
—
0
39.4
19.3
43.1
-0.5 %
21.1
60
-23 %
29.4
3.2
1.6
9.2
4.5
72.4
-15.9 %
35.5
8.3
4.1
64.2
-12.2 %
31.5
0.1
620
205.1
6.9 %
100
83.9
40.9
121.2
-3.8 %
59.1
—
0
34.8
17
43.3
3.1 %
21.1
77.9
-7.3 %
38
1.3
0.6
7
3.4
86.1
-8.5 %
42
13
6.3
73.1
-8.9 %
35.6
0.12
620
191.8
—
100
65.8
34.3
126
—
65.7
—
0
41.9
21.8
42
—
21.9
84
—
43.8
2.3
1.2
8.5
4.4
94.1
—
49.1
13.9
7.2
80.2
—
41.8
0.13
620