Qijing Statements
60
Data from Qijing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Qijing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
443.56
1.2 %
100
379.62
85.6
63.942
-7.5 %
14.4
15.674
3.5
23.937
5.4
37.931
-2.1 %
8.6
26.011
-14.5 %
5.9
-4.1
-0.9
-0.109
-0.02
21.78
-20.8 %
4.9
1.338
0.3
20.442
-19.7 %
4.6
0.106
192.15
438.15
9.2 %
100
368.99
84.2
69.157
13 %
15.8
18.136
4.1
24.149
5.5
38.746
5.3 %
8.8
30.411
24.8 %
6.9
-3.131
-0.7
0.028
0.006
27.51
39.4 %
6.3
2.052
0.5
25.458
48.3 %
5.8
0.132
192.21
401.41
-14.5 %
100
340.22
84.8
61.184
13.9 %
15.2
16.279
4.1
19.708
4.9
36.81
-21 %
9.2
24.373
244 %
6.1
-4.699
-1.2
0.058
0.01
19.732
250.6 %
4.9
2.561
0.6
17.172
154.2 %
4.3
0.089
192.08
469.41
6.2 %
100
415.72
88.6
53.694
-16.2 %
11.4
19.082
4.1
32.072
6.8
46.608
17.7 %
9.9
7.085
-71 %
1.5
-1.383
-0.3
0.002
0.0004
5.628
-69.8 %
1.2
-1.126
-0.2
6.754
-63.9 %
1.4
0.035
192.17
441.9
-1.6 %
100
377.86
85.5
64.04
31.6 %
14.5
19.265
4.4
20.092
4.5
39.604
7.3 %
9
24.436
107.9 %
5.5
-5.899
-1.3
0.014
0.003
18.612
5.8 %
4.2
-0.083
-0.02
18.695
11.9 %
4.2
0.097
192.13
448.95
1.1 %
100
400.29
89.2
48.658
-16.8 %
10.8
18.196
4.1
19.988
4.5
36.903
25 %
8.2
11.755
-59.4 %
2.6
6.573
1.5
-0.116
-0.03
17.589
-27.5 %
3.9
0.879
0.2
16.71
-23.6 %
3.7
0.087
192.13
443.9
-19.6 %
100
385.4
86.8
58.503
-10.6 %
13.2
10.899
2.5
21.166
4.8
29.533
-37.4 %
6.7
28.97
58.7 %
6.5
-4.77
-1.07
0.019
0.004
24.275
57.7 %
5.5
2.404
0.5
21.871
63.6 %
4.9
0.114
192.14
552.07
18.6 %
100
486.64
88.1
65.43
1.7 %
11.9
16.384
3
29.826
5.4
47.181
34.4 %
8.5
18.249
-37.6 %
3.3
-3.033
-0.5
-1.126
-0.2
15.395
-44.3 %
2.8
2.025
0.4
13.37
-48 %
2.4
0.07
192.05
465.39
-6.6 %
100
401.04
86.2
64.347
-15 %
13.8
16.765
3.6
20.764
4.5
35.117
-8.8 %
7.5
29.23
-21.5 %
6.3
-0.903
-0.2
-0.123
-0.03
27.628
-13.3 %
5.9
1.907
0.4
25.721
-12.6 %
5.5
0.13
197.85
498.11
1.7 %
100
422.37
84.8
75.741
8.4 %
15.2
18.361
3.7
21.506
4.3
38.523
-4.6 %
7.7
37.217
26.2 %
7.5
-5.239
-1.05
-0.049
-0.01
31.871
49.6 %
6.4
2.429
0.5
29.442
44.3 %
5.9
0.154
191.05
489.7
1 %
100
419.8
85.7
69.9
-0.6 %
14.3
17.3
3.5
22
4.5
40.4
-18.1 %
8.2
29.5
40.5 %
6
-7.4
-1.5
-0.8
-0.2
21.3
460.5 %
4.3
1
0.2
20.4
292.3 %
4.2
0.11
192.1
484.9
10.5 %
100
414.6
85.5
70.3
2.5 %
14.5
20.1
4.1
32.9
6.8
49.3
45.4 %
10.2
21
-39.3 %
4.3
-16.3
-3.4
-1.1
-0.2
3.8
-83.3 %
0.8
-1.4
-0.3
5.2
-74.4 %
1.1
0.03
192.1
438.8
27.1 %
100
370.2
84.4
68.6
38.9 %
15.6
10.4
2.4
25
5.7
33.9
47.4 %
7.7
34.6
31.1 %
7.9
-11.7
-2.7
-0.2
-0.05
22.7
0.4 %
5.2
2.3
0.5
20.3
3.6 %
4.6
0.11
192.1
345.3
18.9 %
100
295.9
85.7
49.4
25.4 %
14.3
9.3
2.7
17.5
5.1
23
-5.7 %
6.7
26.4
76 %
7.6
-3.8
-1.1
-0.1
-0.03
22.6
80.8 %
6.5
3
0.9
19.6
76.6 %
5.7
0.1
198.3
290.5
-42.1 %
100
251.1
86.4
39.4
-42.6 %
13.6
9.8
3.4
12.4
4.3
24.4
-40.9 %
8.4
15
-45.3 %
5.2
-2.5
-0.9
—
0
12.5
-43.4 %
4.3
1.4
0.5
11.1
-45.9 %
3.8
0.06
185.9
501.7
30.3 %
100
433
86.3
68.7
18.2 %
13.7
14.8
2.9
30.5
6.1
41.3
20.8 %
8.2
27.4
15.1 %
5.5
-5.1
-1.02
-0.3
-0.06
22.1
-2.6 %
4.4
1.6
0.3
20.5
7.3 %
4.1
0.11
185.9
385
-6.3 %
100
326.9
84.9
58.1
1 %
15.1
13.3
3.5
20.8
5.4
34.2
6.9 %
8.9
23.8
-7 %
6.2
-1.1
-0.3
—
0
22.7
3.2 %
5.9
3.6
0.9
19.1
6.7 %
5
0.1
191.1
410.8
11.4 %
100
353.3
86
57.5
-0.5 %
14
10.9
2.7
22.6
5.5
32
15.1 %
7.8
25.6
-15 %
6.2
-3.3
-0.8
—
0
22
-6.4 %
5.4
4.1
1
17.9
-4.8 %
4.4
0.09
200
368.9
-11.8 %
100
311
84.3
57.8
-14.6 %
15.7
9.8
2.7
18.3
5
27.8
0.7 %
7.5
30.1
-24.9 %
8.2
-5.6
-1.5
-0.9
-0.2
23.5
-32.1 %
6.4
4.7
1.3
18.8
-26.6 %
5.1
0.1
187.6
418.1
28.2 %
100
350.4
83.8
67.7
28.2 %
16.2
8.2
2
18.8
4.5
27.6
-29.2 %
6.6
40.1
190.6 %
9.6
-5.4
-1.3
-0.1
-0.02
34.6
129.1 %
8.3
9
2.2
25.6
80.3 %
6.1
0.14
189.5
326.1
-5.5 %
100
273.3
83.8
52.8
-9.1 %
16.2
14.1
4.3
23
7.1
39
5.4 %
12
13.8
-34.6 %
4.2
1.4
0.4
-0.2
-0.06
15.1
-37.9 %
4.6
0.9
0.3
14.2
-26.4 %
4.4
0.07
196.2
345.1
18.2 %
100
287
83.2
58.1
4.1 %
16.8
—
0
35.2
10.2
37
25.4 %
10.7
21.1
-20.1 %
6.1
3.4
1
-0.2
-0.06
24.3
3.8 %
7
5.1
1.5
19.3
3.8 %
5.6
0.1
196.2
292
-23.2 %
100
236.1
80.9
55.8
-28.1 %
19.1
—
0
31.9
10.9
29.5
-22.2 %
10.1
26.4
-33.5 %
9
-2.8
-1
-0.2
-0.07
23.4
-37.4 %
8
4.8
1.6
18.6
-38 %
6.4
0.09
196.2
380
30.9 %
100
302.5
79.6
77.6
24.4 %
20.4
16.1
4.2
21.5
5.7
37.9
17.3 %
10
39.7
31.9 %
10.4
-0.9
-0.2
-1.8
-0.5
37.4
26.4 %
9.8
7.4
1.9
30
29.3 %
7.9
0.17
176.2
290.2
-14.5 %
100
227.9
78.5
62.4
-9.7 %
21.5
12.9
4.4
22.4
7.7
32.3
2.5 %
11.1
30.1
-19.7 %
10.4
-0.9
-0.3
0.6
0.2
29.6
-20.2 %
10.2
6.5
2.2
23.2
-18.6 %
8
0.12
190.4
339.3
20.1 %
100
270.3
79.7
69.1
27 %
20.4
—
0
30.6
9
31.5
15 %
9.3
37.5
39.4 %
11.1
-1.7
-0.5
1.2
0.4
37.1
50.2 %
10.9
8.6
2.5
28.5
54.1 %
8.4
0.15
190.4
282.6
-13.1 %
100
228.3
80.8
54.4
-14.1 %
19.2
—
0
26.7
9.4
27.4
-17.2 %
9.7
26.9
-10.6 %
9.5
-2.2
-0.8
—
0
24.7
-26.9 %
8.7
6.3
2.2
18.5
-31 %
6.5
0.11
167.8
325.1
30.8 %
100
261.9
80.6
63.3
26.1 %
19.5
—
0
33.1
10.2
33.1
46.5 %
10.2
30.1
8.7 %
9.3
-0.9
-0.3
-0.3
-0.09
33.8
30.5 %
10.4
7
2.2
26.8
41.8 %
8.2
0.19
142.8
248.6
-13.2 %
100
198.3
79.8
50.2
-21.6 %
20.2
—
0
23
9.3
22.6
-18.1 %
9.1
27.7
-23.9 %
11.1
-2.3
-0.9
0.8
0.3
25.9
-25.4 %
10.4
7
2.8
18.9
-25.3 %
7.6
0.13
142.8
286.3
—
100
222.3
77.6
64
—
22.4
—
0
22.7
7.9
27.6
—
9.6
36.4
—
12.7
-2.4
-0.8
0.3
0.1
34.7
—
12.1
9.4
3.3
25.3
—
8.8
0.18
142.8