Fujian Torch Statements
60
Data from Fujian Torch`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fujian Torch Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 136.17
21.3 %
100
905.61
79.7
230.57
-33.7 %
20.3
36.814
3.2
130.26
11.5
186.88
1.6 %
16.4
43.691
-73.3 %
3.8
-9.274
-0.8
-5.051
-0.4
29.732
-80.9 %
2.6
2.497
0.2
38.354
-69.9 %
3.4
0.081
473.51
936.3
46 %
100
588.7
62.9
347.6
33.9 %
37.1
35.3
3.8
128.99
13.8
183.9
78.1 %
19.6
163.69
4.7 %
17.5
-8.189
-0.9
-0.158
-0.02
155.43
4.1 %
16.6
22.212
2.4
127.31
0.7 %
13.6
0.27
471.53
641.5
-11.2 %
100
381.9
59.5
259.6
7.4 %
40.5
22.467
3.5
82.115
12.8
103.23
-27.3 %
16.1
156.37
56.8 %
24.4
-6.6
-1.03
-0.395
-0.06
149.38
55.4 %
23.3
21.784
3.4
126.37
51.1 %
19.7
0.27
468.04
722.32
-17.6 %
100
480.61
66.5
241.71
-40.4 %
33.5
33.334
4.6
123.42
17.1
142.01
15.4 %
19.7
99.697
-64.7 %
13.8
-3.494
-0.5
-0.042
-0.006
96.106
-64.2 %
13.3
7.549
1
83.654
-62.2 %
11.6
0.174
480.22
876.08
-21.6 %
100
470.44
53.7
405.64
-18.4 %
46.3
27.284
3.1
104.36
11.9
123.09
8.1 %
14.1
282.55
-26.3 %
32.3
-12.293
-1.4
-1.51
-0.2
268.75
-28.3 %
30.7
40.048
4.6
221.39
-26.8 %
25.3
0.47
471.17
1 117.38
32.6 %
100
620.34
55.5
497.04
47.8 %
44.5
25.966
2.3
94.499
8.5
113.87
22.7 %
10.2
383.17
57.4 %
34.3
-8.723
-0.8
0.101
0.009
374.61
60.2 %
33.5
62.939
5.6
302.49
56 %
27.1
0.625
483.84
842.93
-25.9 %
100
506.68
60.1
336.24
-11.2 %
39.9
20.381
2.4
72.542
8.6
92.824
-40.6 %
11
243.42
9.3 %
28.9
-9.156
-1.09
-0.485
-0.06
233.78
10.1 %
27.7
37.009
4.4
193.91
11.3 %
23
0.42
461.69
1 137.4
-4 %
100
758.57
66.7
378.83
-7.9 %
33.3
39.649
3.5
119.98
10.5
156.17
53.4 %
13.7
222.66
-28 %
19.6
-9.406
-0.8
-0.545
-0.05
212.28
-25.8 %
18.7
39.271
3.5
174.2
-24.6 %
15.3
0.369
471.58
1 184.8
-5.9 %
100
773.66
65.3
411.14
-12 %
34.7
28.015
2.4
75.066
6.3
101.82
7.5 %
8.6
309.31
-16.9 %
26.1
-8.042
-0.7
-13.929
-1.2
286.26
-20.6 %
24.2
46.374
3.9
231.02
-21 %
19.5
0.461
501.49
1 258.59
9.1 %
100
791.59
62.9
467
17.8 %
37.1
24.981
2
79.35
6.3
94.708
24 %
7.5
372.29
16.3 %
29.6
-11.815
-0.9
-0.098
-0.008
360.42
14.2 %
28.6
57.657
4.6
292.47
13.3 %
23.2
0.636
459.86
1 153.4
-2.4 %
100
757
65.6
396.3
3.1 %
34.4
15
1.3
64.5
5.6
76.4
-45.5 %
6.6
320
31.1 %
27.7
-2
-0.2
-2.4
-0.2
315.7
36.1 %
27.4
54.6
4.7
258.2
40.2 %
22.4
0.56
459.9
1 181.8
21.1 %
100
797.6
67.5
384.2
40.6 %
32.5
27.9
2.4
115.7
9.8
140.2
86.4 %
11.9
244
23.2 %
20.6
-11.6
-1
-0.7
-0.06
231.9
20.8 %
19.6
39.1
3.3
184.2
22.2 %
15.6
0.41
447.9
975.6
9.1 %
100
702.4
72
273.2
-17.9 %
28
18.6
1.9
69.3
7.1
75.2
8.8 %
7.7
198
-24.9 %
20.3
-5.9
-0.6
—
0
192
-24.7 %
19.7
33.9
3.5
150.7
-26.8 %
15.4
0.33
452.7
894
47.8 %
100
561.4
62.8
332.6
112.7 %
37.2
13.2
1.5
58
6.5
69.1
7.1 %
7.7
263.5
187 %
29.5
-8.6
-1
0.1
0.01
255.1
200.8 %
28.5
44.4
5
206
200.7 %
23
0.46
452.7
604.9
-28.2 %
100
448.5
74.1
156.4
-32 %
25.9
8.4
1.4
42.8
7.1
64.5
-42.1 %
10.7
91.8
-22.7 %
15.2
-7.1
-1.2
0.1
0.02
84.8
-23.5 %
14
15.8
2.6
68.5
-24.5 %
11.3
0.15
452.7
842.4
26.4 %
100
612.3
72.7
230.1
21.1 %
27.3
26.7
3.2
101.8
12.1
111.4
30.3 %
13.2
118.7
13.6 %
14.1
-7.3
-0.9
-0.2
-0.02
110.9
15.9 %
13.2
19.7
2.3
90.7
17.2 %
10.8
0.2
447.1
666.4
11.7 %
100
476.4
71.5
190
-17.1 %
28.5
12.1
1.8
65
9.8
85.5
67.3 %
12.8
104.5
-41.3 %
15.7
-8.8
-1.3
—
0
95.7
-44.7 %
14.4
17.6
2.6
77.4
-45.2 %
11.6
0.17
452.7
596.4
28.5 %
100
367.2
61.6
229.1
42.7 %
38.4
10.5
1.8
70.2
11.8
51.1
-28.4 %
8.6
178.1
100.1 %
29.9
-4.9
-0.8
—
0
173.1
92.8 %
29
29.1
4.9
141.3
96.3 %
23.7
0.31
452.7
464.3
-20.2 %
100
303.8
65.4
160.5
-18.6 %
34.6
7
1.5
49
10.6
71.4
-21 %
15.4
89
-16.7 %
19.2
0.3
0.06
—
0
89.8
-11.6 %
19.3
16.5
3.6
72
-11 %
15.5
0.16
452.7
581.8
16 %
100
384.5
66.1
197.2
14.9 %
33.9
—
0
85.8
14.7
90.4
28.2 %
15.5
106.8
5.6 %
18.4
-9.3
-1.6
0.1
0.02
101.6
0.6 %
17.5
18.6
3.2
80.9
6 %
13.9
0.18
452.7
501.5
-11.3 %
100
329.9
65.8
171.6
-16.8 %
34.2
18
3.6
50.9
10.1
70.5
20.3 %
14.1
101.1
-31.5 %
20.2
0.1
0.02
-0.2
-0.04
101
-31.5 %
20.1
23.8
4.7
76.3
-36.9 %
15.2
0.17
452.7
565.3
50.4 %
100
359.1
63.5
206.2
70.4 %
36.5
—
0
67.3
11.9
58.6
3.9 %
10.4
147.6
128.5 %
26.1
0.2
0.04
-0.2
-0.04
147.4
119.7 %
26.1
25.8
4.6
121
120.4 %
21.4
0.27
452.7
375.8
-33.6 %
100
254.8
67.8
121
-25.5 %
32.2
—
0
53.2
14.2
56.4
-29.8 %
15
64.6
-21.4 %
17.2
2.6
0.7
-0.2
-0.05
67.1
-20 %
17.9
13.2
3.5
54.9
-23.5 %
14.6
0.12
452.7
565.7
16.8 %
403.2
162.5
63.2 %
—
84.1
80.3
69.8 %
82.2
57.2 %
2.5
-0.8
83.9
40.1 %
17.1
71.8
48 %
0.16
452.7
484.4
-7.1 %
384.8
99.6
-30.3 %
6
36.7
47.3
6.5 %
52.3
-46.9 %
7.5
0.1
59.9
-37.2 %
12.1
48.5
-39.5 %
0.11
452.7
521.4
64.7 %
378.5
142.9
104.7 %
—
43
44.4
29.8 %
98.5
176.7 %
0.7
-3.8
95.4
121.9 %
16.5
80.2
121.5 %
0.18
452.7
316.6
-19 %
246.8
69.8
-35.5 %
—
36.4
34.2
-35.6 %
35.6
-35.4 %
0.9
3.7
43
-24 %
8
36.2
-25.4 %
0.08
452.7
390.8
-7.6 %
282.6
108.2
0.8 %
—
50.1
53.1
58 %
55.1
-25.3 %
-0.6
2.1
56.6
-19.6 %
9.8
48.5
-17.5 %
0.11
447.9
422.9
1.5 %
315.5
107.3
2.4 %
—
32.2
33.6
-16.2 %
73.8
13.9 %
-3.7
0.3
70.4
9.3 %
12.1
58.8
9.3 %
0.14
432.4
416.5
52.9 %
311.7
104.8
54.1 %
—
33
40.1
48.5 %
64.8
57.7 %
-3.2
2.9
64.4
62.2 %
10.8
53.8
66.6 %
0.13
416
272.4
-3.2 %
204.3
68
-23.1 %
—
29.7
27
-29.3 %
41.1
-18.1 %
-2.7
1.3
39.7
-21.5 %
7.5
32.3
-24.4 %
0.08
416
281.5
1.2 %
193.2
88.4
23.8 %
—
36.6
38.2
51.6 %
50.2
8.9 %
—
0.4
50.6
11.2 %
8.3
42.7
15.1 %
0.1
411.5
278.2
-12 %
206.8
71.4
-21.5 %
—
25.3
25.2
-12.5 %
46.1
-25.8 %
-2.6
2
45.5
-26.3 %
8.6
37.1
-27.1 %
0.09
416
316.2
51.7 %
225.3
90.9
76.8 %
—
25.3
28.8
20 %
62.1
126.6 %
-2.2
1.8
61.7
119.6 %
10.7
50.9
123.2 %
0.12
416
208.4
-3.3 %
157
51.4
-22.5 %
—
22.5
24
-15.5 %
27.4
-27.7 %
-2.4
3.2
28.1
-25.9 %
5.5
22.8
-30.1 %
0.06
379.7
215.5
-3.8 %
149.2
66.3
5.6 %
—
26.1
28.4
35.2 %
37.9
-9.3 %
-2.9
3
37.9
-7.1 %
5.8
32.6
-0.6 %
0.1
312
224.1
-13.6 %
161.3
62.8
-30.2 %
—
22.2
21
-21.1 %
41.8
-34 %
-2.6
1.6
40.8
-34.7 %
8
32.8
-36.8 %
0.11
312
259.3
35 %
169.3
90
100.9 %
—
21.3
26.6
31 %
63.3
159.4 %
-3
2.2
62.5
141.3 %
10.7
51.9
162.1 %
0.17
312
192.1
-17.4 %
147.3
44.8
-43.4 %
—
18.3
20.3
-11 %
24.4
-56.7 %
-1.9
3.4
25.9
-54.4 %
6.2
19.8
-55.2 %
0.06
312
232.7
40.4 %
153.6
79.1
102.8 %
—
22.9
22.8
27.4 %
56.3
166.8 %
-3.3
3.8
56.8
166.7 %
12.6
44.2
160 %
0.14
312
165.7
—
126.7
39
—
—
16.7
17.9
—
21.1
—
-2.7
3
21.3
—
4.3
17
—
0.05
312