Raisecom Statements
60
Data from Raisecom`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Raisecom Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
365.65
-20.7 %
100
224.03
61.3
141.63
-27.6 %
38.7
78.776
21.5
106.84
29.2
176.88
-11.1 %
48.4
-35.258
-942.5 %
-9.6
-4.868
-1.3
1.807
0.5
-38.559
-388.1 %
-10.5
-2.094
-0.6
-36.465
-265.6 %
-10
-0.077
471.82
461.28
48.8 %
100
265.59
57.6
195.69
64.5 %
42.4
74.561
16.2
129.52
28.1
199.07
43.7 %
43.2
-3.382
82.7 %
-0.7
-3.033
-0.7
-1.751
-0.4
-7.9
68.7 %
-1.7
2.074
0.4
-9.974
63.8 %
-2.2
-0.025
399.76
309.93
-55.6 %
100
190.94
61.6
118.99
-60.4 %
38.4
66.768
21.5
74.854
24.2
138.56
-50.1 %
44.7
-19.57
-186.7 %
-6.3
-6.638
-2.1
0.912
0.3
-25.277
-271.6 %
-8.2
2.27
0.7
-27.547
-180.6 %
-8.9
-0.063
434.05
698.73
42.2 %
100
398.26
57
300.47
57.1 %
43
102.51
14.7
165.21
23.6
277.9
67.6 %
39.8
22.566
-11.2 %
3.2
-7.441
-1.06
-0.282
-0.04
14.732
-9.5 %
2.1
-19.465
-2.8
34.197
121.8 %
4.9
0.079
434.61
491.26
-8.3 %
100
300.03
61.1
191.24
-9.4 %
38.9
67.299
13.7
98.999
20.2
165.82
-9.3 %
33.8
25.418
-9.8 %
5.2
-10.661
-2.2
1.511
0.3
16.273
165.4 %
3.3
0.855
0.2
15.419
529.6 %
3.1
0.038
408.93
535.59
24.5 %
100
324.6
60.6
210.99
21.4 %
39.4
74.524
13.9
108.34
20.2
182.81
30 %
34.1
28.184
-15.1 %
5.3
-22.123
-4.1
0.049
0.009
6.132
-78.5 %
1.1
3.962
0.7
2.449
-91.3 %
0.5
0.006
421.06
430.21
-18.5 %
100
256.39
59.6
173.82
-5.1 %
40.4
61.525
14.3
83.993
19.5
140.64
-52.6 %
32.7
33.184
129.3 %
7.7
-4.855
-1.1
0.153
0.04
28.473
124.6 %
6.6
0.419
0.1
28.004
132.2 %
6.5
0.067
421.06
527.94
-0.8 %
100
344.68
65.3
183.26
-4.5 %
34.7
78.057
14.8
133.99
25.4
296.64
120.1 %
56.2
-113.38
-298.2 %
-21.5
-2.594
-0.5
0.225
0.04
-115.75
-318.7 %
-21.9
-28.38
-5.4
-86.839
-276.6 %
-16.4
-0.206
421.06
532.29
18.9 %
100
340.32
63.9
191.97
10.1 %
36.1
69.977
13.1
76.876
14.4
134.76
-85.5 %
25.3
57.211
107.6 %
10.7
-4.517
-0.8
0.255
0.05
52.932
107 %
9.9
4.021
0.8
49.183
106.4 %
9.2
0.117
421.06
447.51
29.6 %
100
273.12
61
174.39
20.4 %
39
66.957
15
534.62
119.5
927.62
547.8 %
207.3
-753.22
-47176.5 %
-168.3
-1.636
-0.4
-0.385
-0.09
-759.85
-11412.9 %
-169.8
6.277
1.4
-765.67
-11501 %
-171.09
-1.818
421.06
345.4
-55 %
100
200.6
58.1
144.9
-46.9 %
42
56.1
16.2
93.4
27
143.2
-27.9 %
41.5
1.6
-97.8 %
0.5
-8.3
-2.4
0.1
0.03
-6.6
-108.5 %
-1.9
0.1
0.03
-6.6
-108.2 %
-1.9
-0.02
421.1
768.2
56.3 %
100
495.3
64.5
272.9
29.7 %
35.5
77.2
10
125.8
16.4
198.7
16.3 %
25.9
74.2
87.8 %
9.7
1.2
0.2
2.4
0.3
77.8
80.1 %
10.1
-2.1
-0.3
80.9
76.3 %
10.5
0.18
456.6
491.5
-5.8 %
100
281.1
57.2
210.4
-12.7 %
42.8
69.7
14.2
107.7
21.9
170.9
1.5 %
34.8
39.5
-45.7 %
8
5.3
1.1
-1.8
-0.4
43.2
-38.5 %
8.8
-2.6
-0.5
45.9
-22.2 %
9.3
0.11
416.9
521.8
205.9 %
100
280.7
53.8
241.1
206 %
46.2
64.7
12.4
114.6
22
168.4
40.5 %
32.3
72.7
276.9 %
13.9
-2.6
-0.5
0.1
0.02
70.2
246.6 %
13.5
12.2
2.3
59
223.9 %
11.3
0.14
409.7
170.6
-76.8 %
100
91.8
53.8
78.8
-73.7 %
46.2
50.6
29.7
74.8
43.8
119.9
-44.5 %
70.3
-41.1
-148.8 %
-24.09
-6.8
-4
-0.1
-0.06
-47.9
-157 %
-28.08
-0.2
-0.1
-47.6
-161.1 %
-27.9
-0.11
432.4
735
10.5 %
100
434.9
59.2
300.1
23.7 %
40.8
71.9
9.8
139.8
19
215.9
18.4 %
29.4
84.2
39.9 %
11.5
0.3
0.04
-0.5
-0.07
84.1
71.6 %
11.4
7.5
1
77.9
62.3 %
10.6
0.19
421.1
665.4
25.1 %
100
422.8
63.5
242.7
9.9 %
36.5
66.6
10
127.4
19.1
182.4
-1.5 %
27.4
60.2
68.6 %
9
-11.3
-1.7
0.2
0.03
49
167.8 %
7.4
1.1
0.2
48
400 %
7.2
0.11
421.1
532.1
-26.9 %
100
311.2
58.5
220.9
2.9 %
41.5
80.8
15.2
132.7
24.9
185.2
9.3 %
34.8
35.7
-20.8 %
6.7
-15.2
-2.9
-2.2
-0.4
18.3
-57.4 %
3.4
8.8
1.7
9.6
-77 %
1.8
0.02
421.1
727.5
2.9 %
100
512.9
70.5
214.6
-11 %
29.5
54.7
7.5
109.7
15.1
169.5
-11.9 %
23.3
45.1
-7.2 %
6.2
-2.1
-0.3
—
0
43
-5.3 %
5.9
1.3
0.2
41.7
-6.7 %
5.7
0.1
421.1
707
12.2 %
100
466
65.9
241
-0.4 %
34.1
71.4
10.1
135.5
19.2
192.4
-0.5 %
27.2
48.6
0 %
6.9
-1
-0.1
-2.1
-0.3
45.4
30.1 %
6.4
0.8
0.1
44.7
16.1 %
6.3
0.11
421.1
630.3
1.1 %
100
388.4
61.6
241.9
3.6 %
38.4
74.4
11.8
129.7
20.6
193.3
-2.7 %
30.7
48.6
39.3 %
7.7
-13.2
-2.09
-0.6
-0.1
34.9
63.1 %
5.5
-3.5
-0.6
38.5
531.1 %
6.1
0.09
421.1
623.2
37.8 %
100
389.6
62.5
233.6
7 %
37.5
—
0
189.1
30.3
198.7
6.7 %
31.9
34.9
8.7 %
5.6
-13.2
-2.1
-0.3
-0.05
21.4
-43.2 %
3.4
15.7
2.5
6.1
-83 %
1
0.01
444
452.4
-22.7 %
100
234.2
51.8
218.3
-26 %
48.3
—
0
184.2
40.7
186.2
-17.6 %
41.2
32.1
-53.4 %
7.1
5.1
1.1
0.5
0.1
37.7
-57.6 %
8.3
2
0.4
35.8
-49.6 %
7.9
0.09
398.1
585
19.2 %
290
295
27 %
—
256.8
226.1
32.3 %
68.9
12.4 %
20.8
-0.7
88.9
76 %
18.3
71
47.3 %
0.18
391.6
490.7
-12.6 %
258.4
232.3
-20.7 %
86.1
102.4
170.9
-35.1 %
61.3
107.1 %
-11.6
0.8
50.5
91.3 %
2.5
48.2
135.1 %
0.11
421.1
561.3
17.2 %
268.5
292.8
10.4 %
—
254.5
263.2
31.7 %
29.6
-54.8 %
1.2
-4.3
26.4
-59.9 %
6.1
20.5
-65.5 %
0.04
477.9
478.8
-6.6 %
213.6
265.2
-4.5 %
—
184.3
199.8
-5.2 %
65.5
-2.4 %
-5.4
5.7
65.8
-15.3 %
6.3
59.5
-5.9 %
0.16
364.3
512.9
13.1 %
235
277.8
-1.7 %
—
216.9
210.7
1.4 %
67.1
-10.4 %
-16.9
27.5
77.7
-0.5 %
14.5
63.2
-9.5 %
0.18
355
453.5
-15.6 %
170.9
282.5
-9.1 %
—
202.5
207.7
-15.2 %
74.9
13.8 %
-2.1
5.5
78.1
6.4 %
8.3
69.8
12.8 %
0.19
364.3
537.4
8.6 %
226.6
310.8
11.7 %
—
244.5
245
13.8 %
65.8
4.6 %
-10.2
17.9
73.4
15 %
11.6
61.9
5.8 %
0.17
364.3
494.9
—
216.7
278.2
—
—
198.6
215.3
—
62.9
—
-4.2
5.1
63.8
—
5.3
58.5
—
0.16
364.3