Jiangsu Luokai Statements
60
Data from Jiangsu Luokai`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Luokai Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
514.12
-5.8 %
100
391.1
76.1
123.02
-2.9 %
23.9
23.22
4.5
42.345
8.2
65.953
-5.8 %
12.8
57.068
0.8 %
11.1
-3.942
-0.8
-0.362
-0.07
52.973
-3.7 %
10.3
4.995
1
28.758
-8.1 %
5.6
0.145
197.85
545.75
44.7 %
100
419.09
76.8
126.67
43.1 %
23.2
23.931
4.4
45.61
8.4
70.048
34.1 %
12.8
56.62
56 %
10.4
-1.701
-0.3
0.038
0.007
55.03
76.2 %
10.1
4.778
0.9
31.283
77.4 %
5.7
0.196
160
377.23
-13.1 %
100
288.72
76.5
88.511
-14.9 %
23.5
18.297
4.9
32.825
8.7
52.222
-16.6 %
13.8
36.288
-12.3 %
9.6
-4.234
-1.1
-0.822
-0.2
31.237
-20.9 %
8.3
2.218
0.6
17.637
-40.5 %
4.7
0.11
160
434.12
-7.7 %
100
330.1
76
104.02
14.9 %
24
27.469
6.3
29.216
6.7
62.624
13.5 %
14.4
41.395
17.1 %
9.5
-1.391
-0.3
-0.572
-0.1
39.473
27.3 %
9.1
-2.352
-0.5
29.628
55.4 %
6.8
0.185
160
470.32
7 %
100
379.8
80.8
90.516
-0.5 %
19.2
19.9
4.2
40.995
8.7
55.17
19.8 %
11.7
35.346
-21.3 %
7.5
-4.206
-0.9
-0.018
-0.004
31
-27.3 %
6.6
3.518
0.7
19.07
-28.4 %
4.1
0.119
160
439.72
65.8 %
100
348.78
79.3
90.938
93.3 %
20.7
18.305
4.2
30.253
6.9
46.054
22 %
10.5
44.884
382.6 %
10.2
-2.347
-0.5
-0.051
-0.01
42.644
642.5 %
9.7
5.255
1.2
26.636
101409.6 %
6.1
0.166
160
265.17
-35.9 %
100
218.13
82.3
47.04
-49.9 %
17.7
10.518
4
28.919
10.9
37.739
-29.1 %
14.2
9.301
-77.1 %
3.5
-3.754
-1.4
0.029
0.01
5.743
-81.8 %
2.2
1.639
0.6
0.026
-99.9 %
0.01
0
160
413.8
6.9 %
100
319.94
77.3
93.857
18.4 %
22.7
18.446
4.5
29.885
7.2
53.256
16 %
12.9
40.601
21.7 %
9.8
-6.856
-1.7
-4.952
-1.2
31.539
-22.1 %
7.6
2.958
0.7
22.895
-20.5 %
5.5
0.143
160
387.15
42.6 %
100
307.86
79.5
79.287
39.8 %
20.5
16.336
4.2
29.861
7.7
45.918
27.2 %
11.9
33.369
61.7 %
8.6
3.191
0.8
3.952
1
40.512
103.4 %
10.5
3.07
0.8
28.808
160.7 %
7.4
0.18
160
271.5
17.2 %
100
214.78
79.1
56.725
32.8 %
20.9
11.97
4.4
24.254
8.9
36.088
49.7 %
13.3
20.637
11 %
7.6
-0.737
-0.3
0.026
0.01
19.915
25.2 %
7.3
1.798
0.7
11.052
-7.9 %
4.1
0.069
160
231.7
-21.5 %
100
189
81.6
42.7
-32.9 %
18.4
9.1
3.9
15.2
6.6
24.1
-37.6 %
10.4
18.6
-25.6 %
8
-2.6
-1.1
-0.1
-0.04
15.9
-22.4 %
6.9
2.1
0.9
12
-28.6 %
5.2
0.08
160
295.1
10 %
100
231.5
78.4
63.6
-2 %
21.6
18.1
6.1
13.7
4.6
38.6
24.9 %
13.1
25
-26.5 %
8.5
-3.5
-1.2
-0.4
-0.1
20.5
-38.6 %
6.9
-0.4
-0.1
16.8
-30 %
5.7
0.11
160
268.3
18.8 %
100
203.4
75.8
64.9
23.9 %
24.2
9
3.4
22.6
8.4
30.9
20.2 %
11.5
34
27.3 %
12.7
-0.6
-0.2
—
0
33.4
22.3 %
12.4
6
2.2
24
13.7 %
8.9
0.15
160
225.9
150.2 %
100
173.5
76.8
52.4
168.7 %
23.2
5.7
2.5
21.1
9.3
25.7
69.1 %
11.4
26.7
506.8 %
11.8
0.2
0.09
-0.1
-0.04
27.3
810 %
12.1
3.2
1.4
21.1
904.8 %
9.3
0.13
160
90.3
-53.8 %
100
70.8
78.4
19.5
-58.6 %
21.6
5.2
5.8
9
10
15.2
-20 %
16.8
4.4
-84.4 %
4.9
-1.3
-1.4
-0.1
-0.1
3
-89.3 %
3.3
0.6
0.7
2.1
-91.5 %
2.3
0.01
160
195.6
18.8 %
100
148.5
75.9
47.1
77.1 %
24.1
8.7
4.4
8.1
4.1
19
8 %
9.7
28.2
209.9 %
14.4
0.6
0.3
-0.7
-0.4
28
166.7 %
14.3
3.6
1.8
24.6
161.7 %
12.6
0.15
160
164.7
5.6 %
100
138
83.8
26.6
12.7 %
16.2
5
3
12.7
7.7
17.6
-7.9 %
10.7
9.1
102.2 %
5.5
1.9
1.2
-0.4
-0.2
10.5
61.5 %
6.4
1.7
1
9.4
64.9 %
5.7
0.06
160
155.9
58.9 %
100
132.3
84.9
23.6
4.9 %
15.1
8.8
5.6
10.4
6.7
19.1
64.7 %
12.3
4.5
-58.7 %
2.9
1.9
1.2
0.1
0.06
6.5
-37.5 %
4.2
0.7
0.4
5.7
-32.9 %
3.7
0.04
160
98.1
-41.7 %
100
75.6
77.1
22.5
-52.8 %
22.9
—
0
11.6
11.8
11.6
-39.9 %
11.8
10.9
-61.5 %
11.1
-0.6
-0.6
—
0
10.4
-66 %
10.6
1.3
1.3
8.5
-68 %
8.7
0.05
160
168.2
15.4 %
100
120.5
71.6
47.7
74.1 %
28.4
6.4
3.8
10.1
6
19.3
23.7 %
11.5
28.3
139.8 %
16.8
2.3
1.4
-0.1
-0.06
30.6
112.5 %
18.2
3.9
2.3
26.6
116.3 %
15.8
0.17
160
145.7
-0.8 %
100
118.3
81.2
27.4
-2.8 %
18.8
8
5.5
4.1
2.8
15.6
6.1 %
10.7
11.8
-12.6 %
8.1
3
2.1
-0.2
-0.1
14.4
-13.3 %
9.9
2.1
1.4
12.3
-15.2 %
8.4
0.08
160
146.9
47.8 %
100
118.8
80.9
28.2
43.1 %
19.2
—
0
13.7
9.3
14.7
38.7 %
10
13.5
48.4 %
9.2
0.9
0.6
2.2
1.5
16.6
95.3 %
11.3
2.1
1.4
14.5
110.1 %
9.9
0.09
160
99.4
-21 %
100
79.7
80.2
19.7
-28.6 %
19.8
—
0
9.6
9.7
10.6
-31.6 %
10.7
9.1
-24.8 %
9.2
-0.5
-0.5
-0.1
-0.1
8.5
-37.5 %
8.6
1.5
1.5
6.9
-48.9 %
6.9
0.04
160
125.9
-7.8 %
98.3
27.6
-11.3 %
—
15.3
15.5
63.2 %
12.1
-44.2 %
1.9
-0.4
13.6
-34.3 %
0.1
13.5
-23.3 %
0.11
127.7
136.5
-6.7 %
105.4
31.1
11.1 %
—
8.2
9.5
-4 %
21.7
19.9 %
-1
—
20.7
0.5 %
3.1
17.6
11.4 %
0.15
120
146.3
88.8 %
118.3
28
47.4 %
—
10.3
9.9
-1 %
18.1
101.1 %
2.3
0.2
20.6
160.8 %
4.9
15.8
132.4 %
0.13
120
77.5
-34.9 %
58.5
19
-37.1 %
—
8.6
10
-25.4 %
9
-46.1 %
-2.5
1.4
7.9
-51.8 %
1.2
6.8
-48.9 %
0.06
120
119
2.1 %
88.8
30.2
14.8 %
—
11.8
13.4
30.1 %
16.7
4.4 %
-0.8
0.4
16.4
-9.9 %
3.1
13.3
-19.9 %
0.11
120
116.6
—
90.3
26.3
—
—
12.2
10.3
—
16
—
1.2
1
18.2
—
1.7
16.6
—
0.14
120