Bomin Statements
60
Data from Bomin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bomin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
767.78
-10.5 %
100
705.96
91.9
61.82
-51.7 %
8.1
35.302
4.6
47.45
6.2
80.494
28.6 %
10.5
-18.674
-128.5 %
-2.4
-4.156
-0.5
-0.17
-0.02
-23.024
-136.4 %
-3
-7.702
-1.003
-15.402
-130.2 %
-2.006
-0.026
591.16
857.54
30.8 %
100
729.54
85.1
128
44.7 %
14.9
33.952
4
32.312
3.8
62.574
9.6 %
7.3
65.423
108.5 %
7.6
-1.995
-0.2
0.237
0.03
63.179
206.9 %
7.4
12.072
1.4
51.072
143.3 %
6
0.087
583.87
655.65
-4.5 %
100
567.2
86.5
88.452
-18.5 %
13.5
29.97
4.6
33.037
5
57.072
-58.7 %
8.7
31.38
206.1 %
4.8
-10.891
-1.7
0.208
0.03
20.587
140.4 %
3.1
-0.404
-0.06
20.992
140.9 %
3.2
0.04
524.79
686.74
-0.6 %
100
578.2
84.2
108.54
22 %
15.8
36.921
5.4
60.21
8.8
138.12
96.8 %
20.1
-29.577
-257.4 %
-4.3
-22.466
-3.3
1.039
0.2
-51.015
-362.4 %
-7.4
-1.724
-0.3
-51.375
-350.7 %
-7.5
-0.102
503.39
691.19
-20.9 %
100
602.22
87.1
88.964
-40.1 %
12.9
30.354
4.4
39.315
5.7
70.178
7.2 %
10.2
18.786
-77.4 %
2.7
1.04
0.2
-0.327
-0.05
19.44
-77.1 %
2.8
0.185
0.03
20.496
-70.2 %
3
0.041
503.39
873.56
32.2 %
100
724.94
83
148.63
45.6 %
17
32.049
3.7
35.69
4.1
65.439
15.3 %
7.5
83.191
83.6 %
9.5
2.323
0.3
-0.48
-0.05
85.002
118.4 %
9.7
15.189
1.7
68.877
69.7 %
7.9
0.137
503.39
660.89
-26.5 %
100
558.84
84.6
102.05
-30.1 %
15.4
31.577
4.8
30.32
4.6
56.746
-44.5 %
8.6
45.308
3.5 %
6.9
-5.715
-0.9
-0.435
-0.07
38.916
-12.1 %
5.9
-1.976
-0.3
40.586
9.3 %
6.1
0.081
503.39
898.75
-7.9 %
100
752.73
83.8
146.01
-11.8 %
16.2
39.281
4.4
35.872
4
102.26
6.1 %
11.4
43.758
-36.7 %
4.9
-4.617
-0.5
5.506
0.6
44.256
-27 %
4.9
4.045
0.5
37.123
-28.6 %
4.1
0.071
522.87
975.8
3.1 %
100
810.22
83
165.58
-20.2 %
17
38.865
4
52.493
5.4
96.419
24.8 %
9.9
69.161
-46.9 %
7.1
-8.258
-0.8
-0.301
-0.03
60.595
-49.8 %
6.2
5.476
0.6
51.976
-51.1 %
5.3
0.101
517.13
946.41
35.3 %
100
738.84
78.1
207.57
64.2 %
21.9
34.837
3.7
45.882
4.8
77.27
12.5 %
8.2
130.3
125.8 %
13.8
-10.247
-1.08
0.651
0.07
120.72
141 %
12.8
14.044
1.5
106.21
127.9 %
11.2
0.212
501.07
699.7
-11.4 %
100
573.3
81.9
126.4
-35.9 %
18.1
29.8
4.3
39
5.6
68.7
-19.7 %
9.8
57.7
-48.2 %
8.2
-7.8
-1.1
—
0
50.1
-52.6 %
7.2
3.5
0.5
46.6
-48.2 %
6.7
0.09
511
789.9
14.1 %
100
592.8
75
197.1
58.1 %
25
43.6
5.5
44.1
5.6
85.6
14.4 %
10.8
111.4
123.7 %
14.1
-5.1
-0.6
—
0
105.8
196.4 %
13.4
15.8
2
90
184.8 %
11.4
0.18
511
692.5
-17.2 %
100
567.9
82
124.7
-37.1 %
18
26.3
3.8
50.9
7.4
74.8
24 %
10.8
49.8
-63.9 %
7.2
-12.2
-1.8
0.1
0.01
35.7
-71.8 %
5.2
4.1
0.6
31.6
-71.1 %
4.6
0.07
441.1
835.9
78.9 %
100
637.8
76.3
198.1
212 %
23.7
25.2
3
38.3
4.6
60.3
54.2 %
7.2
137.8
467.1 %
16.5
-11.1
-1.3
—
0
126.7
744.7 %
15.2
17.2
2.1
109.4
596.8 %
13.1
0.25
441.1
467.2
-46.4 %
100
403.8
86.4
63.5
-64.7 %
13.6
24.5
5.2
25.8
5.5
39.1
-61.2 %
8.4
24.3
-69.4 %
5.2
-8.3
-1.8
-1
-0.2
15
-78.7 %
3.2
-0.7
-0.1
15.7
-73.2 %
3.4
0.04
441.1
871.4
26.1 %
100
691.4
79.3
180
54 %
20.7
37.2
4.3
65.2
7.5
100.7
52.1 %
11.6
79.3
56.4 %
9.1
-11.2
-1.3
2.9
0.3
70.4
63.3 %
8.1
11.9
1.4
58.6
48.7 %
6.7
0.13
441.1
691
14.2 %
100
574.1
83.1
116.9
-20.2 %
16.9
26.3
3.8
40.5
5.9
66.2
68.4 %
9.6
50.7
-52.7 %
7.3
-6.8
-1
0.3
0.04
43.1
-56.5 %
6.2
3.7
0.5
39.4
-54.2 %
5.7
0.09
437.5
605.1
20.6 %
100
458.6
75.8
146.5
79.5 %
24.2
24.9
4.1
22.2
3.7
39.3
-26.3 %
6.5
107.1
279.8 %
17.7
-8
-1.3
0.1
0.02
99
435.1 %
16.4
13
2.1
86
388.6 %
14.2
0.19
448.2
501.8
-3.5 %
100
420.3
83.8
81.6
-34.2 %
16.3
19.7
3.9
35.9
7.2
53.3
-15.1 %
10.6
28.2
-53.8 %
5.6
-9.5
-1.9
0.6
0.1
18.5
-63.8 %
3.7
0.9
0.2
17.6
-58.4 %
3.5
0.04
441
520.1
-0.7 %
100
396.2
76.2
124
55 %
23.8
31.8
6.1
51
9.8
62.8
68.4 %
12.1
61.1
43.1 %
11.7
-7.8
-1.5
-1.5
-0.3
51.1
37.4 %
9.8
8.8
1.7
42.3
17.8 %
8.1
0.1
422.3
523.6
10.9 %
100
443.6
84.7
80
-1 %
15.3
21.1
4
25.7
4.9
37.3
-19.1 %
7.1
42.7
23.1 %
8.2
-5.4
-1.03
-0.1
-0.02
37.2
21.6 %
7.1
1.3
0.2
35.9
16.9 %
6.9
0.09
422.3
472.3
9.1 %
100
391.5
82.9
80.8
14.9 %
17.1
—
0
3.3
0.7
46.1
-9.1 %
9.8
34.7
77 %
7.3
-2.7
-0.6
-1.2
-0.3
30.6
102.6 %
6.5
-0.1
-0.02
30.7
94.3 %
6.5
0.09
331.6
433
-22.8 %
100
362.7
83.8
70.3
-22.7 %
16.2
—
0
50.3
11.6
50.7
-20.2 %
11.7
19.6
-28.7 %
4.5
-6.8
-1.6
2.3
0.5
15.1
48 %
3.5
-0.7
-0.2
15.8
81.6 %
3.6
0.05
328
560.8
29.8 %
469.8
91
18.8 %
—
67.7
63.5
31.5 %
27.5
-2.8 %
-8.7
-5.3
10.2
-52.8 %
1.5
8.7
-56.7 %
0.03
328
432.1
2.7 %
355.5
76.6
1.2 %
21.5
25
48.3
13.9 %
28.3
-15 %
-6.9
0.2
21.6
-16.3 %
1.5
20.1
-17.6 %
0.06
328
420.6
21.4 %
344.9
75.7
42.8 %
—
10.9
42.4
10.7 %
33.3
126.5 %
-4.4
-3.3
25.8
96.9 %
1.4
24.4
103.3 %
0.07
331.6
346.4
-13.1 %
293.4
53
-20.5 %
—
35.7
38.3
-23.9 %
14.7
-10.4 %
-4.5
3.2
13.1
-7.7 %
1.1
12
-15.5 %
0.04
328
398.6
16.2 %
331.9
66.7
24.4 %
—
44.4
50.3
25.1 %
16.4
22.4 %
-4.3
3.2
14.2
4.4 %
—
14.2
7.6 %
0.04
328
342.9
9.9 %
289.3
53.6
10.3 %
—
39.7
40.2
23.7 %
13.4
-16.2 %
-4.1
4.5
13.6
-24.9 %
0.4
13.2
-30.2 %
0.04
328
312
5 %
263.4
48.6
1 %
—
35.2
32.5
-6.1 %
16
18.5 %
-1.5
4
18.1
74 %
-0.8
18.9
166.2 %
0.06
328
297.1
-14.1 %
248.9
48.1
-29.8 %
—
34.4
34.6
-25.1 %
13.5
-39.5 %
-4.4
1.7
10.4
-57 %
3.4
7.1
-58.2 %
0.02
328
345.7
28.2 %
277.2
68.5
38.9 %
—
41.6
46.2
28.3 %
22.3
67.7 %
-6.5
8.4
24.2
98.4 %
7.1
17
44.1 %
0.07
246
269.7
-10.2 %
220.4
49.3
-21 %
—
35.2
36
-13 %
13.3
-36.7 %
-2.6
1.6
12.2
-53.3 %
0.5
11.8
-51.4 %
0.05
246
300.5
40.2 %
238.1
62.4
57.2 %
—
34.2
41.4
50 %
21
72.1 %
-2.4
7.5
26.1
210.7 %
1.8
24.3
207.6 %
0.1
246
214.4
—
174.6
39.7
—
—
28.3
27.6
—
12.2
—
-6
2.2
8.4
—
0.5
7.9
—
0.03
245