Espressif Systems Statements
68
Data from Espressif Systems`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
29 Jul, 2024
Expected release date:
—
Espressif Systems Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
533.02
37.7 %
100
298.3
56
234.72
45 %
44
114.84
21.5
33.24
6.2
143.08
20.6 %
26.8
91.635
111.6 %
17.2
3.763
0.7
-4.672
-0.9
90.726
76 %
17
-8.072
-1.5
97.727
81.3 %
18.3
1.708
57.205
387.19
-4.7 %
100
225.28
58.2
161.91
0 %
41.8
103.85
26.8
27.724
7.2
118.61
-12.4 %
30.6
43.303
63.7 %
11.2
8.282
2.1
-0.026
-0.007
51.558
26.3 %
13.3
-2.357
-0.6
53.915
10 %
13.9
0.489
110.21
406.11
12.8 %
100
244.23
60.1
161.88
12.3 %
39.9
117.87
29
31.557
7.8
135.43
-1.5 %
33.3
26.446
300.9 %
6.5
14.401
3.5
-0.012
-0.003
40.822
183.7 %
10.1
-8.213
-2.02
49.036
117 %
12.1
0.431
113.9
359.96
3.2 %
100
215.83
60
144.13
1.9 %
40
107.66
29.9
28.487
7.9
137.54
12.2 %
38.2
6.596
-64.9 %
1.8
7.805
2.2
-0.01
-0.003
14.39
-41.6 %
4
-8.209
-2.3
22.599
-32.5 %
6.3
0.201
112.31
348.88
9.7 %
100
207.47
59.5
141.41
10.7 %
40.5
92.702
26.6
28.383
8.1
122.62
9.4 %
35.1
18.789
20.3 %
5.4
5.704
1.6
0.162
0.05
24.654
-3.4 %
7.1
-8.829
-2.5
33.483
7.7 %
9.6
0.417
80.204
318.12
-1.1 %
100
190.39
59.8
127.73
0.8 %
40.2
85.483
26.9
26.088
8.2
112.12
-12.3 %
35.2
15.612
1360.7 %
4.9
9.915
3.1
-0.002
-0.0008
25.53
425.6 %
8
-5.557
-1.7
31.087
130.7 %
9.8
0.388
80.04
321.82
-4.1 %
100
195.15
60.6
126.66
-3.5 %
39.4
97.936
30.4
32.128
10
127.9
9.5 %
39.7
-1.238
-108.6 %
-0.4
6.075
1.9
0.021
0.006
4.858
-79 %
1.5
-8.617
-2.7
13.475
-34.5 %
4.2
0.169
79.954
335.49
3.3 %
100
204.27
60.9
131.22
3.3 %
39.1
86.731
25.9
30.405
9.1
116.8
18.5 %
34.8
14.418
-49.4 %
4.3
8.734
2.6
-0.022
-0.007
23.13
-27.6 %
6.9
2.557
0.8
20.573
-41.9 %
6.1
0.257
80.155
324.87
12.4 %
100
197.85
60.9
127.03
7.6 %
39.1
77.606
23.9
23.936
7.4
98.556
1 %
30.3
28.469
39.1 %
8.8
3.512
1.1
-0.033
-0.01
31.947
22.2 %
9.8
-3.476
-1.07
35.423
27.2 %
10.9
0.44
80.529
288.95
-29.2 %
100
170.88
59.1
118.07
-22.2 %
40.9
74.848
25.9
22.599
7.8
97.607
-9.8 %
33.8
20.464
-53.1 %
7.1
5.689
2
—
0
26.153
-49.7 %
9.1
-1.699
-0.6
27.852
-44.6 %
9.6
0.347
80.375
408.34
17.5 %
100
256.56
62.8
151.78
9 %
37.2
84.642
20.7
23.11
5.7
108.18
13.3 %
26.5
43.6
-0.5 %
10.7
8.454
2.1
-0.007
-0.002
52.045
2.6 %
12.7
1.786
0.4
50.26
7.7 %
12.3
0.625
80.415
347.43
-3.5 %
100
208.13
59.9
139.3
-5.1 %
40.1
67.959
19.6
28.281
8.1
95.475
19 %
27.5
43.825
-34.2 %
12.6
6.902
2
-0.006
-0.002
50.721
-29.8 %
14.6
4.074
1.2
46.647
-30.9 %
13.4
0.582
80.113
360.09
33.1 %
100
213.25
59.2
146.84
36.5 %
40.8
60.199
16.7
23.94
6.6
80.215
-0.7 %
22.3
66.624
149.5 %
18.5
5.63
1.6
0.002
0.0006
72.255
117 %
20.1
4.734
1.3
67.521
98.6 %
18.8
0.842
80.195
270.5
-2.8 %
100
163
60.3
107.6
-5.1 %
39.8
58.9
21.8
22
8.1
80.8
-18.2 %
29.9
26.7
84.1 %
9.9
6.6
2.4
—
0
33.3
49.3 %
12.3
-0.7
-0.3
34
46.6 %
12.6
0.42
80
278.2
7 %
100
164.8
59.2
113.4
7.9 %
40.8
73.9
26.6
23.7
8.5
98.8
57.6 %
35.5
14.5
-65.9 %
5.2
7.8
2.8
—
0
22.3
-55.9 %
8
-0.9
-0.3
23.2
-49.7 %
8.3
0.29
80
259.9
53.2 %
100
154.8
59.6
105.1
53.4 %
40.4
43.5
16.7
19.2
7.4
62.7
22.5 %
24.1
42.5
145.7 %
16.4
8.1
3.1
—
0
50.6
92.4 %
19.5
4.5
1.7
46.1
82.2 %
17.7
0.58
80
169.6
37.2 %
100
101.1
59.6
68.5
23.9 %
40.4
41.6
24.5
16.8
9.9
51.2
-1.7 %
30.2
17.3
424.2 %
10.2
9
5.3
—
0
26.3
132.7 %
15.5
0.9
0.5
25.3
169.1 %
14.9
0.32
80
123.6
-46.4 %
100
68.3
55.3
55.3
-48.5 %
44.7
33.7
27.3
18.3
14.8
52.1
-18.1 %
42.2
3.3
-92.5 %
2.7
8
6.5
—
0
11.3
-80.9 %
9.1
1.9
1.5
9.4
-85.1 %
7.6
0.12
80
230.8
13.5 %
100
123.4
53.5
107.4
14.4 %
46.5
41.7
18.1
19.2
8.3
63.6
4.1 %
27.6
43.8
33.1 %
19
12.9
5.6
2.5
1.1
59.2
60.4 %
25.6
-3.8
-1.6
62.9
97.2 %
27.3
0.79
80
203.4
15.7 %
100
109.4
53.8
93.9
10.5 %
46.2
36.3
17.8
29.7
14.6
61.1
57.5 %
30
32.9
-28.8 %
16.2
3.4
1.7
0.6
0.3
36.9
-14.2 %
18.1
5
2.5
31.9
-9.6 %
15.7
0.44
73.3
175.8
19.2 %
100
90.8
51.6
85
24.8 %
48.4
20.9
11.9
17.4
9.9
38.8
4 %
22.1
46.2
50 %
26.3
-3.3
-1.9
0.1
0.06
43
30.3 %
24.5
7.7
4.4
35.3
24.7 %
20.1
0.59
60
147.5
1.3 %
100
79.4
53.8
68.1
-1.7 %
46.2
20.8
14.1
15.7
10.6
37.3
-0.5 %
25.3
30.8
-3.1 %
20.9
2.2
1.5
—
0
33
-1.8 %
22.4
4.7
3.2
28.3
-5.4 %
19.2
0.47
60
145.6
33.7 %
100
76.3
52.4
69.3
27.6 %
47.6
21.3
14.6
18.7
12.8
37.5
7.1 %
25.8
31.8
65.6 %
21.8
0.2
0.1
1.6
1.1
33.6
75.9 %
23.1
3.7
2.5
29.9
54.9 %
20.5
0.5
60
108.9
-3.5 %
100
54.7
50.2
54.3
-11.6 %
49.9
21.1
19.4
14.8
13.6
35
-5.4 %
32.1
19.2
-21.3 %
17.6
-0.1
-0.09
—
0
19.1
-19.4 %
17.5
-0.1
-0.09
19.3
-0.5 %
17.7
0.32
60
112.9
5 %
100
51.5
45.6
61.4
14.8 %
54.4
18.6
16.5
16.9
15
37
52.9 %
32.8
24.4
-17 %
21.6
-0.7
-0.6
—
0
23.7
-21.3 %
21
4.4
3.9
19.4
-23.6 %
17.2
0.32
60
107.5
—
100
53.9
50.1
53.5
—
49.8
13.9
12.9
10.3
9.6
24.2
—
22.5
29.4
—
27.3
0.7
0.7
0.1
0.09
30.1
—
28
4.7
4.4
25.4
—
23.6
0.42
60