Hillstone Statements
68
Data from Hillstone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Hillstone Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
327.01
43 %
100
128.37
39.3
198.64
59.7 %
60.7
109.3
33.4
157.47
48.2
252.62
55.8 %
77.3
-53.975
-42.8 %
-16.5
-4.064
-1.2
-0.418
-0.1
-58.451
-57.8 %
-17.9
-1.635
-0.5
-60.626
-143.2 %
-18.5
-0.336
180.23
228.67
58.1 %
100
104.31
45.6
124.36
29.4 %
54.4
63.891
27.9
121.79
53.3
162.16
-8.1 %
70.9
-37.798
53 %
-16.5
0.869
0.4
0.515
0.2
-37.051
56.9 %
-16.2
-11.162
-4.9
-24.928
71.5 %
-10.9
-0.138
180.23
144.59
47.7 %
100
48.487
33.5
96.104
325 %
66.5
85.713
59.3
101.65
70.3
176.53
-12 %
122.1
-80.424
54.8 %
-55.6
-5.07
-3.5
-0.499
-0.3
-85.99
52.2 %
-59.5
1.475
1
-87.456
39.2 %
-60.5
-0.485
180.23
97.862
-70.3 %
100
75.247
76.9
22.615
-91.3 %
23.1
88.661
90.6
124.14
126.9
200.59
-10.4 %
205
-177.97
-613.5 %
-181.9
-0.348
-0.4
0.016
0.02
-179.78
-602.8 %
-183.7
-34.716
-35.5
-143.84
-474.8 %
-147
-0.798
180.25
329.18
37.3 %
100
70.556
21.4
258.62
44.8 %
78.6
96.55
29.3
127.31
38.7
223.96
18.8 %
68
34.659
449.5 %
10.5
1.293
0.4
-0.308
-0.09
35.754
479.1 %
10.9
-2.221
-0.7
38.374
820.4 %
11.7
0.213
180.22
239.81
65.7 %
100
61.172
25.5
178.64
103.1 %
74.5
77.211
32.2
114.19
47.6
188.56
18.9 %
78.6
-9.916
86 %
-4.1
0.327
0.1
0.022
0.009
-9.431
86.9 %
-3.9
-4.639
-1.9
-5.327
92.6 %
-2.2
-0.03
180.22
144.74
-65.9 %
100
56.8
39.2
87.943
-71.8 %
60.8
76.916
53.1
94.214
65.1
158.6
-31.6 %
109.6
-70.66
-188.5 %
-48.8
-1.292
-0.9
-0.086
-0.06
-72.139
-188.8 %
-49.8
-0.037
-0.03
-71.706
-174.5 %
-49.5
-0.398
180.22
424.06
37.7 %
100
112.28
26.5
311.78
32.9 %
73.5
102.73
24.2
148.91
35.1
231.93
44.8 %
54.7
79.853
7.2 %
18.8
1.315
0.3
0.531
0.1
81.194
6 %
19.1
-15.108
-3.6
96.305
25.1 %
22.7
0.534
180.22
307.97
53.8 %
100
73.344
23.8
234.63
62.6 %
76.2
71.695
23.3
102.31
33.2
160.12
-0.6 %
52
74.514
544 %
24.2
2.207
0.7
-0.159
-0.05
76.588
623.6 %
24.9
-0.073
-0.02
76.959
663.3 %
25
0.427
180.22
200.29
111.7 %
100
55.997
28
144.29
172.8 %
72
65.057
32.5
97.691
48.8
161.07
17 %
80.4
-16.782
80.2 %
-8.4
2.445
1.2
-0.253
-0.1
-14.627
82.6 %
-7.3
-0.647
-0.3
-13.661
83.8 %
-6.8
-0.076
180.22
94.6
-69.4 %
100
41.7
44.1
52.9
-76.2 %
55.9
59.8
63.2
85.4
90.3
137.7
3.9 %
145.6
-84.8
-194.2 %
-89.6
1
1.1
-0.1
-0.1
-83.9
-184.7 %
-88.7
0.3
0.3
-84.1
-178.5 %
-88.9
-0.47
180.2
309.5
60.4 %
100
87
28.1
222.6
74.9 %
71.9
58.5
18.9
74.2
24
132.5
9.8 %
42.8
90
1263.6 %
29.1
9.7
3.1
-0.6
-0.2
99.1
699.2 %
32
-8.1
-2.6
107.2
744.1 %
34.6
0.59
180.2
193
17 %
100
65.7
34
127.3
13.3 %
66
58.7
30.4
71.3
36.9
120.7
12.5 %
62.5
6.6
26.9 %
3.4
5.8
3
—
0
12.4
42.5 %
6.4
-0.3
-0.2
12.7
23.3 %
6.6
0.07
180.2
165
185 %
100
52.6
31.9
112.4
238.6 %
68.1
49.1
29.8
62.1
37.6
107.3
2.8 %
65
5.2
107.3 %
3.2
3.6
2.2
-0.1
-0.06
8.7
112.4 %
5.3
-1.5
-0.9
10.3
114.7 %
6.2
0.06
180.2
57.9
-77.7 %
100
24.6
42.5
33.2
-83.3 %
57.3
45.9
79.3
66.5
114.9
104.4
-22 %
180.3
-71.1
-209.7 %
-122.8
1.2
2.1
-0.5
-0.9
-70.4
-202.2 %
-121.6
-0.5
-0.9
-69.9
-200.1 %
-120.7
-0.39
180.2
259.5
38.9 %
100
60.9
23.5
198.7
42.2 %
76.6
50.7
19.5
90.8
35
133.9
34.8 %
51.6
64.8
60.4 %
25
4
1.5
0.5
0.2
68.9
70.1 %
26.6
-0.9
-0.3
69.8
82.7 %
26.9
0.48
146.4
186.8
20.8 %
100
47.1
25.2
139.7
17.7 %
74.8
49.6
26.6
63.8
34.2
99.3
21.4 %
53.2
40.4
9.8 %
21.6
0.4
0.2
-0.4
-0.2
40.5
9.2 %
21.7
2.3
1.2
38.2
9.1 %
20.4
0.28
136.5
154.6
110.1 %
100
36
23.3
118.7
130.5 %
76.8
45.3
29.3
61.2
39.6
81.8
-20.5 %
52.9
36.8
171.6 %
23.8
—
0
—
0
37.1
171.5 %
24
2.1
1.4
35
167.3 %
22.6
0.26
134.1
73.6
-72.5 %
100
22.1
30
51.5
-74.6 %
70
39.3
53.4
66.7
90.6
102.9
30.6 %
139.8
-51.4
-141.4 %
-69.8
-0.6
-0.8
0.1
0.1
-51.9
-142.5 %
-70.5
—
0
-52
-146 %
-70.7
-0.38
135.2
267.9
189.6 %
100
64.9
24.2
202.9
187.4 %
75.7
46.3
17.3
52.7
19.7
78.8
-19.1 %
29.4
124.2
561.7 %
46.4
-2.1
-0.8
0.1
0.04
122.1
542.4 %
45.6
9
3.4
113.1
525.2 %
42.2
0.84
135.2
92.5
—
100
21.9
23.7
70.6
—
76.3
36.6
39.6
61.4
66.4
97.4
—
105.3
-26.9
—
-29.08
-0.7
-0.8
—
0
-27.6
—
-29.8
-1
-1.08
-26.6
—
-28.8
-0.2
135.2