Beijing Baolande Statements
68
Data from Beijing Baolande`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Baolande Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.467
-2.6 %
100
6.629
8.3
72.838
10.6 %
91.7
27.677
34.8
55.365
69.7
75.55
27.5 %
95.1
-2.712
-141.3 %
-3.4
2.264
2.8
-0.014
-0.02
-0.461
-105.6 %
-0.6
4.036
5.1
-2.989
-134.4 %
-3.8
-0.048
62.903
81.57
53.7 %
100
15.732
19.3
65.838
35.5 %
80.7
21.371
26.2
43.147
52.9
59.268
4.9 %
72.7
6.569
183.4 %
8.1
1.562
1.9
-0.038
-0.05
8.239
249.1 %
10.1
-1.215
-1.5
8.698
295.4 %
10.7
0.152
57.263
53.069
-38.4 %
100
4.464
8.4
48.605
-28.7 %
91.6
21.122
39.8
39.563
74.5
56.483
-23.4 %
106.4
-7.878
-42.3 %
-14.8
2.318
4.4
0.035
0.07
-5.525
-369.6 %
-10.4
0.51
1
-4.451
39.5 %
-8.4
-0.081
54.737
86.197
59.7 %
100
17.993
20.9
68.203
35.2 %
79.1
22.382
26
51.432
59.7
73.74
-6.2 %
85.5
-5.536
80.3 %
-6.4
4.396
5.1
-0.036
-0.04
-1.177
95.3 %
-1.4
5.526
6.4
-7.357
68.5 %
-8.5
-0.132
55.587
53.974
21.3 %
100
3.526
6.5
50.448
36.9 %
93.5
27.369
50.7
51.743
95.9
78.592
19.2 %
145.6
-28.144
3.3 %
-52.1
2.971
5.5
-0.23
-0.4
-25.231
2.1 %
-46.7
-0.598
-1.1
-23.371
-28.8 %
-43.3
-0.417
56
44.496
-29.4 %
100
7.64
17.2
36.856
-41 %
82.8
19.232
43.2
46.593
104.7
65.96
31.7 %
148.2
-29.104
-334.8 %
-65.4
2.98
6.7
0.36
0.8
-25.764
-264.2 %
-57.9
-6.77
-15.2
-18.146
-227.6 %
-40.8
-0.324
56
63.004
-12.5 %
100
0.538
0.9
62.465
0.1 %
99.1
18.766
29.8
38.321
60.8
50.07
3.3 %
79.5
12.395
-11.1 %
19.7
3.393
5.4
-0.094
-0.1
15.694
-22.7 %
24.9
1.969
3.1
14.217
-31.9 %
22.6
0.254
56
72.027
75.8 %
100
9.611
13.3
62.416
61.5 %
86.7
17.648
24.5
38.225
53.1
48.471
-6.6 %
67.3
13.945
205.2 %
19.4
3.288
4.6
3.281
4.6
20.294
339.8 %
28.2
0.264
0.4
20.876
357.3 %
29
0.363
57.549
40.967
-23.8 %
100
2.316
5.7
38.651
-22.9 %
94.3
21.783
53.2
32.613
79.6
51.903
14.2 %
126.7
-13.252
-382.4 %
-32.3
4.785
11.7
-0.008
-0.02
-8.464
-194 %
-20.7
—
0
-8.112
-171.4 %
-19.8
-0.149
54.451
53.792
62.5 %
100
3.668
6.8
50.124
54.7 %
93.2
15.927
29.6
31.141
57.9
45.431
44.7 %
84.5
4.693
369.3 %
8.7
4.364
8.1
-0.006
-0.01
9.008
164.9 %
16.7
-2.243
-4.2
11.365
320.9 %
21.1
0.203
56
33.1
-69.7 %
100
0.7
2.1
32.4
-66.9 %
97.9
12.6
38.1
23.3
70.4
31.4
-11.5 %
94.9
1
-98.4 %
3
2.1
6.3
0.3
0.9
3.4
-95.2 %
10.3
0.6
1.8
2.7
-95.5 %
8.2
0.07
40
109.1
166.7 %
100
11.1
10.2
98
242.7 %
89.8
10.7
9.8
26.2
24
35.5
7.3 %
32.5
62.5
1458.7 %
57.3
7.9
7.2
-0.1
-0.09
70.3
2803.8 %
64.4
9.3
8.5
60
2035.5 %
55
1.5
40
40.9
75.5 %
100
12.4
30.3
28.6
23.3 %
69.9
12.7
31.1
20.8
50.9
33.1
39.1 %
80.9
-4.6
-557.1 %
-11.2
1.9
4.6
0.1
0.2
-2.6
-140.6 %
-6.4
-0.2
-0.5
-3.1
-156.4 %
-7.6
-0.08
40
23.3
161.8 %
100
0.2
0.9
23.2
160.7 %
99.6
9.2
39.5
14.9
63.9
23.8
68.8 %
102.1
-0.7
86.5 %
-3.004
7
30
0.2
0.9
6.4
436.8 %
27.5
1.2
5.2
5.5
523.1 %
23.6
0.15
35.6
8.9
-87.5 %
100
—
0
8.9
-86.4 %
100
7.9
88.8
10.3
115.7
14.1
-34.4 %
158.4
-5.2
-111.8 %
-58.4
1.3
14.6
2
22.5
-1.9
-104 %
-21.3
-0.1
-1.1
-1.3
-103.2 %
-14.6
-0.03
44.4
71.1
205.2 %
100
5.7
8
65.4
184.3 %
92
7.1
10
18.3
25.7
21.5
12.6 %
30.2
43.9
1025.6 %
61.7
3.2
4.5
—
0
47.1
1077.5 %
66.2
7.7
10.8
40.2
930.8 %
56.5
1.09
36.9
23.3
-41 %
100
0.3
1.3
23
-41.2 %
98.7
8.2
35.2
9.6
41.2
19.1
18.6 %
82
3.9
-83 %
16.7
0.1
0.4
-0.1
-0.4
4
-82.8 %
17.2
0.7
3
3.9
-81.6 %
16.7
0.13
30
39.5
—
100
0.4
1
39.1
—
99
9
22.8
11.5
29.1
16.1
—
40.8
23
—
58.2
0.2
0.5
—
0
23.2
—
58.7
2.6
6.6
21.2
—
53.7
0.73
29