68

Amlogic Shanghai Co LtdSHG 688099 Stock Report

Last reporting period 30 Jun, 2023

Updated 22 Oct, 2024

Last price

Market cap $B

3.16

Middle

Exchange

XSHG - Shanghai Stock Exchange

View Section: Price ratios

Amlogic Statements

68

Data from Amlogic`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

CNY - Chinese yuan

Last reporting period :

30 Jun, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Amlogic Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-06-30
%

1 315.23

27.1 %

100

890.87

67.7

424.36

10.1 %

32.3

325.28

24.7

58.604

4.5

406.34

13.7 %

30.9

18.02

-35.6 %

1.4

125.84

9.6

-0.092

-0.007

143.77

415.7 %

10.9

-10.464

-0.8

154.27

406.9 %

11.7

0.381

404.78

2023-03-31
%

1 035.15

-9.6 %

100

649.68

62.8

385.47

-5 %

37.2

282.48

27.3

47.374

4.6

357.49

-9.9 %

34.5

27.98

208.6 %

2.7

-1.758

-0.2

1.654

0.2

27.877

6.5 %

2.7

-2.563

-0.2

30.437

-34.5 %

2.9

0.07

434.82

2022-12-31
%

1 144.93

-11.4 %

100

739.17

64.6

405.76

-1.7 %

35.4

302.71

26.4

62.858

5.5

396.69

-4.5 %

34.6

9.066

499.9 %

0.8

18.138

1.6

-1.031

-0.09

26.174

-72.2 %

2.3

-25.564

-2.2

46.445

-51.3 %

4.1

0.114

408.81

2022-09-30
%

1 292.77

-20.5 %

100

879.84

68.1

412.93

-33.2 %

31.9

316.78

24.5

59.57

4.6

415.2

13.8 %

32.1

-2.267

-100.9 %

-0.2

96.269

7.4

0.028

0.002

94.03

-71 %

7.3

-1.177

-0.09

95.417

-69.7 %

7.4

0.19

502.85

2022-06-30
%

1 626.17

9.8 %

100

1 008.4

62

617.78

2.6 %

38

297.73

18.3

55.478

3.4

364.81

11.2 %

22.4

252.96

-7.7 %

15.6

71.4

4.4

0.179

0.01

324.54

17.5 %

20

10.137

0.6

314.4

16.3 %

19.3

0.765

411.12

2022-03-31
%

1 481.04

-4.1 %

100

878.93

59.3

602.11

-11.1 %

40.7

268.2

18.1

56.05

3.8

328.06

-4 %

22.2

274.05

-18.4 %

18.5

2.057

0.1

0.014

0.0009

276.2

-14.8 %

18.6

5.775

0.4

270.4

-12.7 %

18.3

0.658

411.12

2021-12-31
%

1 543.81

25.4 %

100

866.28

56.1

677.54

36 %

43.9

277.77

18

62.317

4

341.84

18.8 %

22.1

335.69

59.7 %

21.7

-11.327

-0.7

-0.316

-0.02

324.05

22.1 %

21

11.999

0.8

309.76

22.9 %

20.1

0.736

421.06

2021-09-30
%

1 231.51

14.8 %

100

733.5

59.6

498.01

20.6 %

40.4

241.96

19.6

46.204

3.8

287.76

22.2 %

23.4

210.25

18.4 %

17.1

55.23

4.5

-0.009

-0.0007

265.47

63.3 %

21.6

-1.31

-0.1

252.11

57.3 %

20.5

0.613

411.12

2021-06-30
%

1 072.63

15.4 %

100

659.64

61.5

412.99

33.4 %

38.5

196.34

18.3

42.058

3.9

235.42

1.3 %

21.9

177.57

129.1 %

16.6

-15.008

-1.4

0.029

0.003

162.59

72.2 %

15.2

2.685

0.3

160.27

79.1 %

14.9

0.39

411.12

2021-03-31
%

929.1

-4.6 %

100

619.4

66.7

309.7

-12.8 %

33.3

187.8

20.2

42.5

4.6

232.3

16.2 %

25

77.5

-50 %

8.3

16.9

1.8

0.1

0.01

94.4

-26.2 %

10.2

5.3

0.6

89.5

-30.1 %

9.6

0.22

411.1

2020-12-31
%

973.5

18.8 %

100

618.5

63.5

355

29.8 %

36.5

171.8

17.6

28.2

2.9

200

-5.1 %

20.5

155

146.8 %

15.9

-26.8

-2.8

-0.1

-0.01

128

177.1 %

13.1

0

128.1

159.8 %

13.2

0.31

411.1

2020-09-30
%

819.7

51.2 %

100

546.1

66.6

273.6

88.7 %

33.4

145

17.7

50.7

6.2

210.8

20.5 %

25.7

62.8

310 %

7.7

-16.6

-2.03

0

46.2

341.9 %

5.6

-2.8

-0.3

49.3

311.6 %

6

0.12

411.1

2020-06-30
%

542

34.5 %

100

397

73.2

145

16.7 %

26.8

133.6

24.6

43.8

8.1

174.9

-0.5 %

32.3

-29.9

41.9 %

-5.5

11.1

2

-0.3

-0.06

-19.1

47.5 %

-3.5

4.2

0.8

-23.3

40.7 %

-4.3

-0.05

429.3

2020-03-31
%

403.1

-38.1 %

100

278.8

69.2

124.3

-41.4 %

30.8

127.3

31.6

44.1

10.9

175.8

2.6 %

43.6

-51.5

-225.9 %

-12.8

17.7

4.4

-2.6

-0.6

-36.4

-184.5 %

-9.03

3.1

0.8

-39.3

-252.3 %

-9.7

-0.1

392.9

2019-12-31
%

651.4

12.8 %

100

439.3

67.4

212.2

8.8 %

32.6

116.1

17.8

45.8

7

171.3

-2.7 %

26.3

40.9

115.3 %

6.3

1.8

0.3

0.5

0.08

43.1

89.9 %

6.6

17.6

2.7

25.8

-0.4 %

4

0.08

308.5

2019-09-30
%

577.5

1.8 %

100

382.4

66.2

195

-4 %

33.8

133.8

23.2

33.7

5.8

176.1

16.9 %

30.5

19

-63.9 %

3.3

4.4

0.8

-0.7

-0.1

22.7

-61.6 %

3.9

-2.9

-0.5

25.9

-56.8 %

4.5

0.06

411.1

2019-06-30
%

567.2

100

364

64.2

203.2

35.8

111

19.6

38.9

6.9

150.7

26.6

52.6

9.3

6.2

1.1

0.4

0.07

59.1

10.4

-0.7

-0.1

60

10.6

0.16

384.1

View Section: Balance Sheet