National Silicon Statements
68
Data from National Silicon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
29 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
29 Aug, 2024
Expected release date:
—
National Silicon Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
816.35
5.9 %
100
700.89
85.9
115.46
-10.3 %
14.1
69.492
8.5
89.481
11
120.22
-13.1 %
14.7
-4.757
50.9 %
-0.6
30.259
3.7
0.001
0.0001
25.314
-58.2 %
3.1
12.846
1.6
25.157
-69.5 %
3.1
0.009
2 778.21
770.84
-23.2 %
100
642.14
83.3
128.69
-45.3 %
16.7
56.639
7.3
101.68
13.2
138.38
4.3 %
18
-9.689
-109.4 %
-1.3
70.174
9.1
0.135
0.02
60.624
-72.9 %
7.9
-5.584
-0.7
82.6
-58.5 %
10.7
0.03
2 731.66
1 004.19
5.7 %
100
768.81
76.6
235.38
8.4 %
23.4
56.223
5.6
107.04
10.7
132.71
37.5 %
13.2
102.67
-14.8 %
10.2
136.14
13.6
-14.761
-1.5
224.05
132.4 %
22.3
13.376
1.3
199.09
180.8 %
19.8
0.073
2 730.46
949.83
10.5 %
100
732.73
77.1
217.11
13.4 %
22.9
63.46
6.7
79.929
8.4
96.53
-15.6 %
10.2
120.58
56.5 %
12.7
-24.652
-2.6
0.5
0.05
96.425
14.2 %
10.2
14.77
1.6
70.889
1 %
7.5
0.024
2 951.46
859.9
9.3 %
100
668.47
77.7
191.43
16 %
22.3
53.182
6.2
95.884
11.2
114.4
21.5 %
13.3
77.022
8.7 %
9
7.651
0.9
-0.205
-0.02
84.468
5162.1 %
9.8
15.55
1.8
70.209
563.4 %
8.2
0.026
2 718.16
786.44
12.4 %
100
621.45
79
164.99
25.7 %
21
38.617
4.9
78.685
10
94.128
66.6 %
12
70.862
-5.2 %
9
-71.966
-9.2
-0.564
-0.07
-1.669
-104 %
-0.2
15.025
1.9
-15.152
-133.3 %
-1.9
-0.006
2 525.36
699.54
8.6 %
100
568.3
81.2
131.24
27.1 %
18.8
37.087
5.3
107.56
15.4
56.5
-3.6 %
8.1
74.737
67.3 %
10.7
-26.985
-3.9
-6.258
-0.9
41.494
1948.8 %
5.9
-2.753
-0.4
45.453
1081.2 %
6.5
0.018
2 555.71
644.44
9.6 %
100
541.17
84
103.27
25.6 %
16
35.483
5.5
63.077
9.8
58.603
118.3 %
9.1
44.663
-19.3 %
6.9
-42.918
-6.7
0.281
0.04
2.025
-98 %
0.3
6.37
1
-4.632
-104.8 %
-0.7
-0.002
2 404.81
588.2
10 %
100
505.99
86
82.205
15.9 %
14
25.89
4.4
61.108
10.4
26.848
-21 %
4.6
55.357
50 %
9.4
43.883
7.5
0.28
0.05
99.533
591.2 %
16.9
2.881
0.5
96.229
957.5 %
16.4
0.039
2 480.26
534.7
6 %
100
463.7
86.7
70.9
98.6 %
13.3
27.4
5.1
61
11.4
34
450.5 %
6.4
36.9
-18.7 %
6.9
-22.6
-4.2
0.1
0.02
14.4
-85 %
2.7
5.4
1
9.1
-89.8 %
1.7
—
2 480.3
504.3
11.4 %
100
468.6
92.9
35.7
-42.8 %
7.1
26.8
5.3
36.8
7.3
-9.7
-113.6 %
-1.9
45.4
604.4 %
9
52.6
10.4
-1.6
-0.3
96.3
10.6 %
19.1
4.1
0.8
88.8
9.8 %
17.6
0.04
2 480.3
452.7
4 %
100
390.3
86.2
62.4
-16.9 %
13.8
39.4
8.7
51.9
11.5
71.4
-11.4 %
15.8
-9
-60.7 %
-2
99.8
22
-3.7
-0.8
87.1
497.7 %
19.2
4.7
1
80.9
380.9 %
17.9
0.03
2 480.3
435.4
4 %
100
360.4
82.8
75.1
28.4 %
17.2
29.9
6.9
74.6
17.1
80.6
-0.9 %
18.5
-5.6
75.4 %
-1.3
-16.7
-3.8
0.4
0.09
-21.9
53.8 %
-5.03
7.4
1.7
-28.8
46.5 %
-6.6
-0.01
2 117.8
418.8
-0.8 %
100
360.4
86.1
58.5
24.2 %
14
34.8
8.3
57.1
13.6
81.3
112.8 %
19.4
-22.8
-356.2 %
-5.4
-24.8
-5.9
0.2
0.05
-47.4
-7.7 %
-11.3
7.8
1.9
-53.8
-24 %
-12.8
-0.03
1 860.2
422.2
1.5 %
100
375.2
88.9
47.1
12.4 %
11.2
18
4.3
65.8
15.6
38.2
239.9 %
9
8.9
-87.1 %
2.1
-22.7
-5.4
-0.2
-0.05
-44
-212 %
-10.4
3.7
0.9
-43.4
-252.3 %
-10.3
-0.02
1 860.2
415.8
—
100
373.9
89.9
41.9
—
10.1
11.1
2.7
45.2
10.9
-27.3
—
-6.6
69.2
—
16.6
-30.5
-7.3
0.6
0.1
39.3
—
9.5
10
2.4
28.5
—
6.9
0.02
2 003.1