Kewell Statements
68
Data from Kewell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Kewell Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
122.68
26.3 %
100
56.589
46.1
66.092
23.6 %
53.9
19.946
16.3
27.432
22.4
40.448
14.2 %
33
25.644
41.8 %
20.9
4.479
3.7
0.023
0.02
30.146
31.4 %
24.6
2.429
2
28.074
27.1 %
22.9
0.35
80.303
97.148
-20.2 %
100
43.665
44.9
53.483
-11.8 %
55.1
19.246
19.8
19.837
20.4
35.403
-11.6 %
36.4
18.079
-12 %
18.6
4.792
4.9
0.075
0.08
22.942
43 %
23.6
1.125
1.2
22.094
30.2 %
22.7
0.275
80.303
121.78
21.6 %
100
61.172
50.2
60.605
11.4 %
49.8
24.782
20.3
26.583
21.8
40.059
26.8 %
32.9
20.546
-10 %
16.9
5.01
4.1
-9.878
-8.1
16.042
-43.6 %
13.2
-0.515
-0.4
16.968
-43.4 %
13.9
0.211
80.241
100.14
6.7 %
100
45.721
45.7
54.415
32.7 %
54.3
17.447
17.4
18.256
18.2
31.597
-16.8 %
31.6
22.818
646.9 %
22.8
5.516
5.5
0.085
0.08
28.419
205.2 %
28.4
-1.242
-1.2
29.999
285.1 %
30
0.374
80.118
93.859
58.1 %
100
52.849
56.3
41.01
51.1 %
43.7
17.08
18.2
26.743
28.5
37.955
14.4 %
40.4
3.055
150.6 %
3.3
5.454
5.8
0.803
0.9
9.312
5 %
9.9
1.817
1.9
7.79
4.3 %
8.3
0.097
80.605
59.37
-21.5 %
100
32.226
54.3
27.144
-23.1 %
45.7
17.408
29.3
16.3
27.5
33.178
-9.5 %
55.9
-6.034
-344.4 %
-10.2
5.901
9.9
9.002
15.2
8.869
37.3 %
14.9
1.736
2.9
7.468
-3.4 %
12.6
0.093
80
75.61
7.5 %
100
40.301
53.3
35.309
-7.6 %
46.7
21.301
28.2
16.407
21.7
36.667
37.5 %
48.5
-1.358
-111.8 %
-1.8
5.368
7.1
2.179
2.9
6.461
-63.6 %
8.5
-1.112
-1.5
7.733
-59 %
10.2
0.097
80
70.314
8.7 %
100
32.118
45.7
38.196
22.4 %
54.3
13.078
18.6
13.556
19.3
26.671
61.6 %
37.9
11.525
-21.6 %
16.4
5.72
8.1
0.467
0.7
17.74
-14.4 %
25.2
-1.129
-1.6
18.869
7.4 %
26.8
0.23
81.885
64.672
—
100
33.463
51.7
31.209
—
48.3
7.954
12.3
15.529
24
16.5
—
25.5
14.709
—
22.7
5.275
8.2
0.126
0.2
20.72
—
32
3.148
4.9
17.572
—
27.2
0.22
80