Shandong Kehui Statements
68
Data from Shandong Kehui`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Kehui Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.6
40.9 %
100
44.4
56.5
34.3
61.8 %
43.6
9.7
12.3
30.6
38.9
35.1
32 %
44.7
-0.9
83.3 %
-1.1
1.8
2.3
-1
-1.3
-0.1
97.8 %
-0.1
0.4
0.5
1.2
124 %
1.5
0.01
104.7
55.8
-37.8 %
100
34.6
62
21.2
-42.2 %
38
9.5
17
20.2
36.2
26.6
-41.3 %
47.7
-5.4
37.2 %
-9.7
0.7
1.3
—
0
-4.6
34.3 %
-8.2
0.6
1.1
-5
-4.2 %
-9
-0.05
104.7
89.7
1.7 %
100
53
59.1
36.7
-6.6 %
40.9
9.5
10.6
39.7
44.3
45.3
30.9 %
50.5
-8.6
-283 %
-9.6
1.7
1.9
0.1
0.1
-7
-198.6 %
-7.8
-1.9
-2.1
-4.8
-167.6 %
-5.4
-0.05
104.7
88.2
0.5 %
100
48.9
55.4
39.3
19.5 %
44.6
8.2
9.3
28.9
32.8
34.6
-2.8 %
39.2
4.7
274.1 %
5.3
2.4
2.7
0.1
0.1
7.1
102.9 %
8
—
0
7.1
82.1 %
8
0.07
104.7
87.8
98.2 %
100
54.9
62.5
32.9
145.5 %
37.5
10.8
12.3
27.2
31
35.6
32.3 %
40.5
-2.7
80 %
-3.08
2.2
2.5
4
4.6
3.5
126.9 %
4
-0.4
-0.5
3.9
128.7 %
4.4
0.04
104.7
44.3
-62.5 %
100
30.9
69.8
13.4
-74.5 %
30.2
8.9
20.1
19.3
43.6
26.9
-38.4 %
60.7
-13.5
-253.4 %
-30.5
0.6
1.4
-0.1
-0.2
-13
-163.4 %
-29.3
0.6
1.4
-13.6
-160.4 %
-30.7
-0.13
104.7
118.1
17 %
100
65.6
55.5
52.6
16.9 %
44.5
9
7.6
30
25.4
43.7
30.4 %
37
8.8
-23.5 %
7.5
5.5
4.7
6.5
5.5
20.5
10.2 %
17.4
-2
-1.7
22.5
45.2 %
19.1
0.21
104.7
100.9
-2.6 %
100
55.8
55.3
45
-16.2 %
44.6
9.2
9.1
27.2
27
33.5
18 %
33.2
11.5
-54.5 %
11.4
1
1
6.1
6
18.6
-30.6 %
18.4
3.1
3.1
15.5
-39.7 %
15.4
0.15
104.7
103.6
121.8 %
100
50
48.3
53.7
201.7 %
51.8
7.2
6.9
21.6
20.8
28.4
9.7 %
27.4
25.3
412.3 %
24.4
1.5
1.4
—
0
26.8
439.2 %
25.9
1.1
1.1
25.7
382.4 %
24.8
0.25
104.7
46.7
-62.2 %
100
28.9
61.9
17.8
-72.1 %
38.1
7.8
16.7
20.4
43.7
25.9
-41.5 %
55.5
-8.1
-141.3 %
-17.3
0.2
0.4
—
0
-7.9
-132.5 %
-16.9
1.1
2.4
-9.1
-145 %
-19.5
-0.09
104.7
123.7
70.4 %
100
59.8
48.3
63.8
69.2 %
51.6
—
0
45.6
36.9
44.3
19.1 %
35.8
19.6
3820 %
15.8
-0.6
-0.5
5.3
4.3
24.3
440 %
19.6
4.1
3.3
20.2
369.8 %
16.3
0.34
60
72.6
—
100
34.9
48.1
37.7
—
51.9
—
0
34
46.8
37.2
—
51.2
0.5
—
0.7
-0.7
-1
4.7
6.5
4.5
—
6.2
0.2
0.3
4.3
—
5.9
0.07
60