Shandong Iron Statements
60
Data from Shandong Iron`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Iron Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21 413.51
-3.6 %
100
20 438.22
95.4
975.28
5.3 %
4.6
526.41
2.5
415.81
1.9
926.19
12.9 %
4.3
49.098
-53.6 %
0.2
-87.703
-0.4
37.486
0.2
2.858
-98.9 %
0.01
-9.263
-0.04
-89.56
-250 %
-0.4
-0.008
10 698.85
22 217.74
-10.2 %
100
21 291.93
95.8
925.81
40.1 %
4.2
503.63
2.3
347.94
1.6
820.06
-5.7 %
3.7
105.76
150.6 %
0.5
-89.835
-0.4
75.24
0.3
249.1
189.8 %
1.1
20.866
0.09
59.694
119.3 %
0.3
0.006
10 698.85
24 750.49
-3.7 %
100
24 089.87
97.3
660.62
-33.9 %
2.7
501.51
2
393.35
1.6
869.62
-3.3 %
3.5
-209
-307.7 %
-0.8
-85.142
-0.3
16.86
0.07
-277.28
-373.1 %
-1.1
10.933
0.04
-309.34
-207.6 %
-1.2
-0.029
10 698.85
25 692.95
11.5 %
100
24 693.46
96.1
999.5
98 %
3.9
494.95
1.9
405.98
1.6
898.89
-28.1 %
3.5
100.6
113.5 %
0.4
-69.23
-0.3
69.263
0.3
101.53
112.2 %
0.4
-350.65
-1.4
287.61
134.6 %
1.1
0.027
10 698.85
23 046.18
-21.7 %
100
22 541.5
97.8
504.68
-74.6 %
2.2
774.22
3.4
504.43
2.2
1 249.42
49.8 %
5.4
-744.74
-164.7 %
-3.2
-85.829
-0.4
0.793
0.003
-829.78
-172.8 %
-3.6
-12.47
-0.05
-830.79
-263.5 %
-3.6
-0.078
10 698.85
29 439.18
22.1 %
100
27 453.01
93.3
1 986.16
8.5 %
6.7
434.09
1.5
421.58
1.4
834.31
24.8 %
2.8
1 151.85
-0.9 %
3.9
-70.798
-0.2
59.465
0.2
1 140.52
4.3 %
3.9
249
0.8
508.2
-13.9 %
1.7
0.048
10 698.85
24 111.11
2.3 %
100
22 279.9
92.4
1 831.21
854.6 %
7.6
393.78
1.6
310.59
1.3
668.56
-62.7 %
2.8
1 162.65
172.7 %
4.8
-82.7
-0.3
14
0.06
1 093.95
172.9 %
4.5
202.89
0.8
590.13
136.3 %
2.4
0.055
10 698.85
23 559.98
-17.2 %
100
23 368.14
99.2
191.84
-93 %
0.8
255.36
1.1
1 666.24
7.1
1 790.31
68.2 %
7.6
-1 598.48
-194.4 %
-6.8
-61.632
-0.3
159.78
0.7
-1 500.33
-198.1 %
-6.4
-61.713
-0.3
-1 625.99
-316.3 %
-6.9
-0.152
10 698.85
28 457.04
-11.5 %
100
25 699.62
90.3
2 757.42
-28.3 %
9.7
678.97
2.4
463.04
1.6
1 064.5
13.3 %
3.7
1 692.92
-41.7 %
5.9
-183.78
-0.6
19.609
0.07
1 528.75
-45.2 %
5.4
334.41
1.2
751.65
-49.4 %
2.6
0.07
10 698.85
32 157.24
20.5 %
100
28 312.72
88
3 844.51
65.6 %
12
509.14
1.6
445.16
1.4
939.34
4.1 %
2.9
2 905.18
104.6 %
9
-100.53
-0.3
-12.817
-0.04
2 791.83
130.2 %
8.7
556.06
1.7
1 485.74
140.8 %
4.6
0.139
10 698.85
26 677
14 %
100
24 355
91.3
2 321
62 %
8.7
554
2.1
361
1.4
902
12 %
3.4
1 420
126.1 %
5.3
-196
-0.7
-10
-0.04
1 213
180.1 %
4.5
243
0.9
617
357 %
2.3
0.06
10 708
23 397
-1.6 %
100
21 964
93.9
1 433
-12.9 %
6.1
455
1.9
427
1.8
805
13.4 %
3.4
628
-32.9 %
2.7
-197
-0.8
3
0.01
433
-36.9 %
1.9
8
0.03
135
-44.4 %
0.6
0.01
10 947
23 770
14.5 %
100
22 124
93.1
1 646
33.6 %
6.9
390
1.6
374
1.6
710
55.4 %
3
936
20.8 %
3.9
-190
-0.8
-63
-0.3
686
13 %
2.9
180
0.8
243
-23.1 %
1
0.02
10 947
20 759
7.1 %
100
19 527
94.1
1 232
21.6 %
5.9
241
1.2
276
1.3
457
-18.7 %
2.2
775
72.2 %
3.7
-161
-0.8
-7
-0.03
607
147.8 %
2.9
114
0.5
316
989.7 %
1.5
0.03
10 947
19 391
7.1 %
100
18 378
94.8
1 013
-1.3 %
5.2
207
1.1
392
2
562
-27 %
2.9
450
75.1 %
2.3
-206
-1.06
1
0.005
245
1984.6 %
1.3
88
0.5
29
-67.8 %
0.1
—
10 947
18 111
-12.2 %
100
17 085
94.3
1 026
8.5 %
5.7
303
1.7
463
2.6
770
34.6 %
4.3
257
-31.5 %
1.4
-240
-1.3
-30
-0.2
-13
-118.8 %
-0.07
-176
-1
90
202.3 %
0.5
0.01
10 947
20 625
11.4 %
100
19 679
95.4
946
-43.8 %
4.6
255
1.2
418
2
572
-20.2 %
2.8
375
-61.2 %
1.8
-251
-1.2
-54
-0.3
69
-91.1 %
0.3
64
0.3
-88
-120.6 %
-0.4
-0.01
10 995
18 512
33.7 %
100
16 828
90.9
1 684
144.8 %
9.1
358
1.9
350
1.9
717
113.4 %
3.9
967
174.7 %
5.2
-195
-1.05
2
0.01
772
341.1 %
4.2
195
1.1
427
182.8 %
2.3
0.04
10 947
13 843
-9.9 %
100
13 155
95
688
-29.7 %
5
54
0.4
300
2.2
336
-58.2 %
2.4
352
102.3 %
2.5
-176
-1.3
-1
-0.007
175
136.9 %
1.3
15
0.1
151
148.6 %
1.1
0.01
10 947
15 361
-2 %
100
14 383
93.6
978
-51.9 %
6.4
69
0.4
311
2
804
5.1 %
5.2
174
-86.3 %
1.1
-227
-1.5
-371
-2.4
-474
-141.4 %
-3.09
-213
-1.4
-311
-142 %
-2.02
-0.03
10 947
15 670
19.9 %
100
13 634
87
2 035
32.6 %
13
81
0.5
598
3.8
765
177.2 %
4.9
1 271
0.9 %
8.1
-119
-0.8
-6
-0.04
1 146
-0.3 %
7.3
275
1.8
741
-29.8 %
4.7
0.07
10 947
13 073
10.8 %
100
11 538
88.3
1 535
56.5 %
11.7
—
0
238
1.8
276
12.2 %
2.1
1 260
71.4 %
9.6
-90
-0.7
-21
-0.2
1 149
80.7 %
8.8
49
0.4
1 056
70 %
8.1
0.1
11 067
11 804
-6.6 %
100
10 823
91.7
981
61.9 %
8.3
—
0
246
2.1
246
157.2 %
2.1
735
-29.1 %
6.2
-91
-0.8
-8
-0.07
636
-26.8 %
5.4
7
0.06
621
-27.1 %
5.3
0.06
10 947
12 632
7.3 %
12 026
606
-52.4 %
33
-569
-430
-160.9 %
1 036
82.1 %
-41
-122
869
76.6 %
9
852
78.6 %
0.08
10 947
11 774
68.1 %
10 499
1 274
74.3 %
16
690
706
73.5 %
569
76.2 %
-75
-2
492
205.6 %
9
477
233.6 %
0.04
10 947
7 005
-57.5 %
6 274
731
-7.1 %
—
376
407
-12.5 %
323
—
-76
-86
161
-65.6 %
6
143
-68.4 %
0.01
11 067
16 488
17.9 %
15 700
787
184.1 %
—
465
465
-36.6 %
323
170.8 %
-58
10
468
183 %
5
453
172.4 %
0.04
10 947
13 985
4.5 %
13 708
277
-53.8 %
—
146
733
53 %
-456
-480 %
-158
76
-564
-3625 %
41
-626
-31400 %
-0.06
10 947
13 387
10 %
12 788
599
-37.8 %
—
479
479
16 %
120
-78.2 %
-120
17
16
-95.8 %
3
2
-99.4 %
—
10 947
12 170
14.8 %
11 207
963
259.3 %
—
413
413
-1.4 %
550
464.2 %
-151
-18
380
219.5 %
4
356
207.2 %
0.03
11 067
10 601
29.5 %
10 333
268
155.6 %
—
419
419
-22.6 %
-151
85.2 %
-166
2
-318
-135.9 %
3
-332
-138.5 %
-0.03
10 947
8 189
-8.9 %
8 671
-482
-596.9 %
—
489
541
8.6 %
-1 023
-155.1 %
-279
70
886
213.7 %
13
862
210.1 %
0.08
10 947
8 985
-16.3 %
8 888
97
-87 %
—
499
498
60.1 %
-401
-192.4 %
-398
19
-779
-493.4 %
2
-783
-497.5 %
-0.09
8 654
10 732
-12.5 %
9 987
744
54.4 %
—
305
311
-30.9 %
434
1215.2 %
-240
4
198
206.5 %
-1
197
203.7 %
0.02
8 367
12 272
5.7 %
11 790
482
-50.8 %
—
450
450
-58.2 %
33
134 %
-225
6
-186
53.4 %
3
-190
53.3 %
-0.02
8 367
11 607
-11.3 %
10 628
979
90.8 %
—
994
1 076
121.9 %
-97
-459.3 %
-295
-6
-399
-111.1 %
7
-407
-109.8 %
-0.05
8 367
13 093
0 %
12 581
513
121.1 %
—
485
485
6.1 %
27
112.1 %
-216
—
-189
55.3 %
3
-194
54.6 %
-0.02
8 367
13 094
-6.9 %
12 861
232
-10.8 %
—
452
457
16.9 %
-224
-72.3 %
-187
-12
-423
-15.9 %
2
-427
-15.1 %
-0.05
8 367
14 071
-21.5 %
13 811
260
-82.1 %
—
390
391
-63.8 %
-130
-134.8 %
-237
2
-365
-215.1 %
5
-371
-229.3 %
-0.04
8 367
17 935
13.4 %
16 480
1 456
125.4 %
—
888
1 081
214.2 %
374
23.8 %
2
-59
317
334.2 %
28
287
355.6 %
0.03
8 367
15 821
-17.3 %
15 175
646
7.7 %
—
336
344
-39 %
302
738.9 %
-228
-1
73
140.6 %
9
63
132.5 %
0.01
8 367
19 130
8.8 %
18 530
600
-1.2 %
—
534
564
58.9 %
36
-85.7 %
-188
-28
-180
-2350 %
13
-194
-6566.7 %
-0.02
8 367
17 584
13.8 %
16 977
607
212.4 %
—
355
355
-50.8 %
251
119.9 %
-271
27
8
100.4 %
5
3
100.2 %
—
7 648
15 457
—
15 997
-540
—
—
615
721
—
-1 262
—
-462
-141
-1 864
—
15
-1 879
—
-0.22
8 367