Lucky Statements
60
Data from Lucky`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Lucky Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
510.75
1.8 %
100
448.39
87.8
62.36
-13.8 %
12.2
24.961
4.9
46.832
9.2
69.256
-9.7 %
13.6
-6.896
-58.7 %
-1.4
5.827
1.1
0.049
0.01
-1.02
-115.5 %
-0.2
0.971
0.2
-2.744
-153.6 %
-0.5
-0.005
553.31
501.89
1.9 %
100
429.51
85.6
72.383
9.8 %
14.4
28.576
5.7
49.173
9.8
76.728
14.6 %
15.3
-4.345
-311.4 %
-0.9
10.66
2.1
0.281
0.06
6.591
104.1 %
1.3
0.944
0.2
5.12
362 %
1
0.009
553.31
492.63
11.2 %
100
426.73
86.6
65.905
-6.6 %
13.4
25.983
5.3
42.435
8.6
66.962
-1.4 %
13.6
-1.056
-140 %
-0.2
4.577
0.9
-0.292
-0.06
3.229
-46.5 %
0.7
1.655
0.3
1.108
-73.6 %
0.2
0.002
553.31
443.01
-14.3 %
100
372.46
84.1
70.541
-9.9 %
15.9
30.028
6.8
59.763
13.5
67.9
-14.8 %
15.3
2.64
296.1 %
0.6
4.08
0.9
0.663
0.1
6.036
-13.9 %
1.4
1.423
0.3
4.198
-28.9 %
0.9
0.008
553.31
516.75
-10.9 %
100
438.44
84.8
78.314
1.1 %
15.2
31.616
6.1
51.104
9.9
79.661
33.2 %
15.4
-1.346
-107.6 %
-0.3
7.318
1.4
0.973
0.2
7.008
-67.8 %
1.4
0.368
0.07
5.907
-70 %
1.1
0.011
553.31
579.84
9.8 %
100
502.38
86.6
77.463
13.7 %
13.4
23.277
4
41.466
7.2
59.812
-1.1 %
10.3
17.651
131 %
3
2.755
0.5
1.298
0.2
21.77
79.3 %
3.8
1.603
0.3
19.69
122.6 %
3.4
0.036
553.17
528.18
4.2 %
100
460.05
87.1
68.134
3.3 %
12.9
20.761
3.9
41.085
7.8
60.493
-15.5 %
11.5
7.64
236.9 %
1.4
4.268
0.8
0.182
0.03
12.144
1273.5 %
2.3
2.649
0.5
8.846
4290.4 %
1.7
0.016
552.86
506.69
-11.1 %
100
440.71
87
65.981
-31.6 %
13
34.39
6.8
47.628
9.4
71.564
-16.7 %
14.1
-5.583
-152.7 %
-1.1
3.252
0.6
0.824
0.2
-1.035
-107.5 %
-0.2
-1.892
-0.4
0.201
-98.3 %
0.04
0
553.31
570.15
-3.5 %
100
473.66
83.1
96.496
5.9 %
16.9
31.3
5.5
57.047
10
85.895
22 %
15.1
10.602
-48.9 %
1.9
2.779
0.5
0.453
0.08
13.878
-51.5 %
2.4
1.446
0.3
11.629
-54.8 %
2
0.021
553.31
590.7
4.1 %
100
499.56
84.6
91.14
11.6 %
15.4
28.436
4.8
45.438
7.7
70.384
14.3 %
11.9
20.756
3.3 %
3.5
7.563
1.3
0.303
0.05
28.621
18.3 %
4.8
2.305
0.4
25.722
53.1 %
4.4
0.046
553.31
567.5
-14.1 %
100
485.8
85.6
81.7
44.9 %
14.4
19.5
3.4
43.7
7.7
61.6
13.4 %
10.9
20.1
813.6 %
3.5
4
0.7
0.2
0.04
24.2
122 %
4.3
6.8
1.2
16.8
700 %
3
0.03
553.3
661
26.1 %
100
604.5
91.5
56.4
-33.8 %
8.5
23.4
3.5
28.1
4.3
54.3
-30.6 %
8.2
2.2
-68.6 %
0.3
8
1.2
0.7
0.1
10.9
4.8 %
1.6
7.3
1.1
2.1
-70.8 %
0.3
—
553.3
524.2
5.9 %
100
439
83.7
85.2
0.4 %
16.3
19.8
3.8
63
12
78.2
21.4 %
14.9
7
-66 %
1.3
3.3
0.6
0.1
0.02
10.4
-59.8 %
2
2.3
0.4
7.2
-67 %
1.4
0.01
553.3
495.2
32.6 %
100
410.3
82.9
84.9
45.1 %
17.1
19
3.8
54
10.9
64.4
8.2 %
13
20.6
2160 %
4.2
8.6
1.7
-3.2
-0.6
25.9
227.8 %
5.2
3.4
0.7
21.8
257.4 %
4.4
0.04
553.3
373.4
-24.9 %
100
315
84.4
58.5
-40.2 %
15.7
13.1
3.5
48
12.9
59.5
-36.9 %
15.9
-1
-128.6 %
-0.3
5.3
1.4
3.7
1
7.9
-32.5 %
2.1
0.7
0.2
6.1
-16.4 %
1.6
0.01
553.3
497
-11.1 %
100
399.2
80.3
97.8
-21.7 %
19.7
22.2
4.5
73.8
14.8
94.3
3.1 %
19
3.5
-89.5 %
0.7
4.4
0.9
3.6
0.7
11.7
-68.5 %
2.4
3.2
0.6
7.3
-77.3 %
1.5
0.01
498.5
559.2
8.4 %
100
434.3
77.7
124.9
14.8 %
22.3
25.2
4.5
67.2
12
91.5
1 %
16.4
33.4
83.5 %
6
3.6
0.6
0.4
0.07
37.2
77.1 %
6.7
3.6
0.6
32.1
74.5 %
5.7
0.06
498.5
516
-8.5 %
100
407.2
78.9
108.8
9.3 %
21.1
22.4
4.3
69.1
13.4
90.6
27.6 %
17.6
18.2
-36.1 %
3.5
2.5
0.5
0.2
0.04
21
-34.2 %
4.1
1.1
0.2
18.4
-32.6 %
3.6
0.05
372.8
564.2
3.5 %
100
464.7
82.4
99.5
1.1 %
17.6
17.7
3.1
54.3
9.6
71
-30.2 %
12.6
28.5
963.6 %
5.1
1.7
0.3
1.7
0.3
31.9
239.4 %
5.7
3.6
0.6
27.3
254.5 %
4.8
0.07
373
545.3
-5.6 %
100
446.9
82
98.4
-14.2 %
18
32.6
6
68.8
12.6
101.7
5.3 %
18.7
-3.3
-118.1 %
-0.6
10.3
1.9
2.2
0.4
9.4
-55.2 %
1.7
-0.7
-0.1
7.7
-50.6 %
1.4
0.02
373
577.7
-13.4 %
100
463
80.1
114.7
-20.7 %
19.9
24.2
4.2
70.3
12.2
96.6
-14.7 %
16.7
18.2
-42.2 %
3.2
-0.8
-0.1
3.6
0.6
21
-43.5 %
3.6
3.8
0.7
15.6
-47.7 %
2.7
0.03
498.5
667.4
41.9 %
100
522.7
78.3
144.7
139.2 %
21.7
21.4
3.2
93.4
14
113.2
174.8 %
17
31.5
63.2 %
4.7
2.4
0.4
3.3
0.5
37.2
85.1 %
5.6
5.8
0.9
29.8
68.4 %
4.5
0.05
629.6
470.3
9.8 %
100
409.8
87.1
60.5
9.8 %
12.9
10
2.1
31.4
6.7
41.2
-45.1 %
8.8
19.3
197 %
4.1
0.7
0.1
0.1
0.02
20.1
242.6 %
4.3
1.2
0.3
17.7
271.8 %
3.8
0.05
373
428.2
-10.2 %
373.2
55.1
-36.2 %
—
65.3
75
26.3 %
-19.9
-174 %
2.8
3.2
-14.1
-156.9 %
-2.1
-10.3
-152 %
-0.03
373
476.8
-3 %
390.5
86.3
2.4 %
19.4
40.2
59.4
1.4 %
26.9
4.3 %
-2.7
0.5
24.8
-7.1 %
3.6
19.8
-14.3 %
0.05
373
491.3
8 %
406.9
84.3
6.4 %
—
60.1
58.6
10.2 %
25.8
-1.1 %
2.1
-1
26.7
-8.6 %
2.1
23.1
-13.5 %
0.06
373
455
25.1 %
375.8
79.2
35.4 %
—
53.2
53.2
-21 %
26.1
396.6 %
-0.3
3.5
29.2
29300 %
1.5
26.7
9000 %
0.07
373
363.8
—
305.2
58.5
-7.6 %
—
57.1
67.3
37.6 %
-8.8
-161.5 %
7.6
1
-0.1
-100.7 %
-0.6
-0.3
-102.5 %
—
373
363.8
2.4 %
300.6
63.3
9.7 %
—
48.9
48.9
7.2 %
14.3
17.2 %
-0.3
0.6
14.6
-19.8 %
1.6
11.9
-21.7 %
0.03
373
355.4
5 %
297.6
57.7
-2.5 %
—
44.1
45.6
2.7 %
12.2
-18.1 %
2.7
3.4
18.2
8.3 %
1.9
15.2
5.6 %
0.04
373
338.5
-3 %
279.2
59.2
-4.4 %
—
44.3
44.4
-28.3 %
14.9
14800 %
1.8
0.1
16.8
180 %
1.3
14.4
152.6 %
0.04
373
348.8
4.4 %
286.9
61.9
-6.4 %
—
52.1
61.9
34.9 %
0.1
-99.5 %
5.1
0.4
6
-74.9 %
-0.4
5.7
-73 %
0.02
325.4
334
24.5 %
267.9
66.1
32.2 %
—
46.4
45.9
14.8 %
20.2
104 %
3.6
0.1
23.9
132 %
1.8
21.1
142.5 %
0.06
373
268.2
15.6 %
218.3
50
45.8 %
—
40
40
32.9 %
9.9
141.5 %
-0.1
0.4
10.3
110.2 %
0.7
8.7
690.9 %
0.02
352
232.1
-4.3 %
197.8
34.3
-9 %
—
30.1
30.1
-32.5 %
4.1
159.4 %
0.7
—
4.9
1533.3 %
2.7
1.1
-56 %
—
342
242.6
-1.1 %
204.9
37.7
-22.1 %
—
38
44.6
14.4 %
-6.9
-173.4 %
3.4
3.8
0.3
-96.9 %
-2.5
2.5
-57.6 %
0.01
342
245.3
1.1 %
196.9
48.4
-3.6 %
—
39.1
39
-3.7 %
9.4
-3.1 %
0.5
—
9.7
-21.8 %
2.7
5.9
-32.2 %
0.02
342
242.6
12.5 %
192.4
50.2
15.9 %
—
40.4
40.5
32.8 %
9.7
-24.2 %
2.2
0.5
12.4
-12.1 %
2.7
8.7
-16.3 %
0.03
341.9
215.7
-16.6 %
172.4
43.3
2.4 %
—
30.4
30.5
-42.5 %
12.8
219.6 %
1.2
0.1
14.1
288 %
2.5
10.4
206.1 %
0.03
342
258.7
8.3 %
216.4
42.3
-14 %
—
48.7
53
70.4 %
-10.7
-158.8 %
0.3
2.9
-7.5
-139.5 %
1.6
-9.8
-160.9 %
-0.03
342
238.9
0.2 %
189.7
49.2
-1.6 %
—
31
31.1
-17.3 %
18.2
46.8 %
0.8
—
19
62.4 %
2
16.1
103.8 %
0.05
342
238.5
13.1 %
188.6
50
17.9 %
—
37.6
37.6
23.3 %
12.4
4.2 %
-0.9
0.3
11.7
-12.7 %
2.3
7.9
-24 %
0.02
342
210.8
-17.6 %
168.4
42.4
2.4 %
—
30.5
30.5
-37.5 %
11.9
260.8 %
1.4
—
13.4
235 %
2
10.4
205.9 %
0.03
342
255.9
—
214.5
41.4
—
—
38.7
48.8
—
-7.4
—
4
7.4
4
—
-0.1
3.4
—
0.01
342