Shanghai Prosolar Statements
60
Data from Shanghai Prosolar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
31 Mar, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Prosolar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.566
-57.9 %
100
25.875
87.5
3.691
-58.3 %
12.5
—
0
1.253
4.2
1.249
-87.5 %
4.2
2.442
319.4 %
8.3
-0.587
-2
0.904
3.1
2.76
157.1 %
9.3
1.183
4
1.576
195.4 %
5.3
0.004
425.37
70.225
38 %
100
61.365
87.4
8.86
51.8 %
12.6
—
0
10.018
14.3
9.973
103.9 %
14.2
-1.113
-217.5 %
-1.6
-3.709
-5.3
-0.011
-0.02
-4.833
-30839.2 %
-6.9
-1.813
-2.6
-1.652
-69.8 %
-2.4
-0.004
425.37
50.885
-30.2 %
100
45.047
88.5
5.838
-45.2 %
11.5
—
0
4.891
9.6
4.891
-43.3 %
9.6
0.948
-53.5 %
1.9
-0.827
-1.6
-0.136
-0.3
-0.016
-101.4 %
-0.03
0.957
1.9
-0.973
-227.6 %
-1.9
-0.002
425.37
72.854
4.5 %
100
62.193
85.4
10.662
71.1 %
14.6
—
0
8.049
11
8.626
1981.7 %
11.8
2.036
-69.6 %
2.8
-0.841
-1.2
-0.057
-0.08
1.138
-89.2 %
1.6
1.042
1.4
0.762
-90.6 %
1
0.002
417.41
69.69
-66.7 %
100
63.458
91.1
6.232
-73.9 %
8.9
—
0
-0.45
-0.6
-0.458
-102 %
-0.7
6.691
1150.2 %
9.6
3.908
5.6
-0.082
-0.1
10.517
548.7 %
15.1
2.026
2.9
8.087
844.3 %
11.6
0.019
425.37
209.21
32 %
100
185.37
88.6
23.842
23.5 %
11.4
—
0
17.66
8.4
23.307
317.3 %
11.1
0.535
-96.1 %
0.3
-3.72
-1.8
0.842
0.4
-2.344
-118.7 %
-1.1
0.13
0.06
-1.087
-119.5 %
-0.5
-0.003
425.37
158.54
-3.8 %
100
139.23
87.8
19.309
12 %
12.2
—
0
5.586
3.5
5.586
488.8 %
3.5
13.724
-15.7 %
8.7
-1.179
-0.7
-0.042
-0.03
12.503
-24.1 %
7.9
4.732
3
5.582
-34.3 %
3.5
0.013
425.37
164.84
4.5 %
100
147.61
89.5
17.236
-16.7 %
10.5
—
0
0.943
0.6
0.949
-89.9 %
0.6
16.287
42.9 %
9.9
-0.671
-0.4
0.867
0.5
16.483
57 %
10
6.22
3.8
8.496
24.9 %
5.2
0.02
426.01
157.8
-69.9 %
100
137
86.8
20.7
-66.9 %
13.1
—
0
9.4
6
9.4
-41.6 %
6
11.4
-75.5 %
7.2
-0.8
-0.5
-0.1
-0.06
10.5
-85.7 %
6.7
3
1.9
6.8
-82.2 %
4.3
0.02
425.4
524
52.3 %
100
461.4
88.1
62.6
66.9 %
11.9
—
0
3
0.6
16.1
-14.8 %
3.1
46.5
150 %
8.9
26.7
5.1
0.4
0.08
73.6
271.7 %
14
32.4
6.2
38.3
208.9 %
7.3
0.09
425.4
344
88.8 %
100
306.5
89.1
37.5
69.7 %
10.9
—
0
17.6
5.1
18.9
92.9 %
5.5
18.6
50 %
5.4
-3.4
-1
4.6
1.3
19.8
117.6 %
5.8
5.9
1.7
12.4
53.1 %
3.6
0.03
425.4
182.2
298.7 %
100
160.1
87.9
22.1
317 %
12.1
—
0
11.2
6.1
9.8
133.3 %
5.4
12.4
1027.3 %
6.8
-2.2
-1.2
-1.1
-0.6
9.1
1111.1 %
5
1.4
0.8
8.1
1112.5 %
4.4
0.02
425.4
45.7
-79.6 %
100
40.4
88.4
5.3
-81.5 %
11.6
—
0
4.2
9.2
4.2
-67.4 %
9.2
1.1
-93.1 %
2.4
-2.3
-5.03
0.3
0.7
-0.9
-110 %
-2
0.9
2
-0.8
-157.1 %
-1.8
—
425.4
224.5
-2.9 %
100
195.8
87.2
28.7
-15.8 %
12.8
—
0
11.8
5.3
12.9
44.9 %
5.7
15.9
-36.9 %
7.1
-6.8
-3.03
-0.1
-0.04
9
-62.3 %
4
7
3.1
1.4
-91.1 %
0.6
—
425.4
231.2
396.1 %
100
197.1
85.3
34.1
416.7 %
14.7
—
0
8.9
3.8
8.9
64.8 %
3.8
25.2
2000 %
10.9
-1.7
-0.7
0.4
0.2
23.9
1095 %
10.3
3.6
1.6
15.7
3040 %
6.8
0.04
425.4
46.6
-13.7 %
100
40
85.8
6.6
-14.3 %
14.2
—
0
5.4
11.6
5.4
54.3 %
11.6
1.2
-70.7 %
2.6
-0.9
-1.9
1.7
3.6
2
-39.4 %
4.3
1.5
3.2
0.5
-68.8 %
1.1
—
425.4
54
-50 %
100
46.4
85.9
7.7
-43.8 %
14.3
—
0
3.5
6.5
3.5
29.6 %
6.5
4.1
-62.7 %
7.6
-0.8
-1.5
—
0
3.3
-73.4 %
6.1
1.8
3.3
1.6
-83 %
3
—
425.4
108
24.4 %
100
94.3
87.3
13.7
11.4 %
12.7
—
0
1.2
1.1
2.7
200 %
2.5
11
-4.3 %
10.2
2.2
2
-0.8
-0.7
12.4
-41.2 %
11.5
—
0
9.4
-48.4 %
8.7
0.02
374.6
86.8
248.6 %
100
74.5
85.8
12.3
324.1 %
14.2
—
0
0.9
1
0.9
325 %
1
11.5
248.5 %
13.2
0.6
0.7
9.1
10.5
21.1
339.6 %
24.3
2.9
3.3
18.2
304.4 %
21
0.04
423.3
24.9
1085.7 %
100
22
88.4
2.9
625 %
11.6
—
0
1.2
4.8
-0.4
-110.5 %
-1.6
3.3
194.3 %
13.3
-0.1
-0.4
1.6
6.4
4.8
237.1 %
19.3
0.2
0.8
4.5
228.6 %
18.1
0.01
425.4
2.1
250 %
100
1.7
81
0.4
123.5 %
19
—
0
3.8
181
3.8
-32.1 %
181
-3.5
51.4 %
-166.7
—
0
—
0
-3.5
-108.6 %
-166.7
—
0
-3.5
-108.6 %
-166.7
-0.01
425.4
-1.4
-1500 %
0.2
-1.7
-Infinity %
—
4.1
5.6
21.7 %
-7.2
-56.5 %
-1.1
49.2
40.9
1148.7 %
—
40.9
1148.7 %
0.1
434.7
0.1
-93.3 %
0.1
—
-100 %
—
4.6
4.6
119 %
-4.6
-170.6 %
0.7
—
-3.9
96.7 %
—
-3.9
96.7 %
-0.01
425.4
1.5
-93.9 %
1.2
0.3
-93.2 %
—
2.1
2.1
162.5 %
-1.7
-147.2 %
1
-118.5
-119.3
-3082.5 %
—
-119.3
-3082.5 %
-0.28
425.4
24.5
43.3 %
20
4.4
37.5 %
—
0.8
0.8
-99.3 %
3.6
103.1 %
0.3
0.1
4
103.1 %
—
4
103.1 %
0.01
425.4
17.1
-17.8 %
14
3.2
-23.8 %
—
0.8
118.8
13100 %
-115.7
-3606.1 %
-3.8
-11.5
-131
-6054.5 %
—
-131
-6054.5 %
-0.31
425.4
20.8
71.9 %
16.6
4.2
75 %
—
1
0.9
-43.8 %
3.3
312.5 %
-1.1
—
2.2
2300 %
—
2.2
2300 %
0.01
425.4
12.1
63.5 %
9.7
2.4
60 %
—
1.6
1.6
60 %
0.8
60 %
-0.9
—
-0.1
-109.1 %
—
-0.1
-109.1 %
—
425.4
7.4
-57 %
5.9
1.5
-16.7 %
—
1
1
-98.9 %
0.5
100.6 %
-0.1
0.7
1.1
-97.9 %
—
1.1
-97.9 %
—
425.4
17.2
Infinity %
15.3
1.8
—
—
3.8
87.8
1250.8 %
-85.9
-1221.5 %
137.8
0.2
52.1
2365.2 %
-0.8
52.8
1566.7 %
0.12
425.4
—
-100 %
—
—
—
—
6.6
6.5
4.8 %
-6.5
-12.1 %
-4.8
9.1
-2.3
-108.4 %
1.4
-3.6
-116.8 %
-0.01
425.4
1.4
Infinity %
1
0.3
—
—
6.5
6.2
26.5 %
-5.8
-18.4 %
30.6
2.5
27.3
646 %
5.9
21.4
445.2 %
0.05
425.4
—
—
—
—
—
—
4.9
4.9
-98.5 %
-4.9
98.5 %
-0.3
0.3
-5
98.6 %
1.2
-6.2
98.2 %
-0.01
425.4
—
-100 %
6.6
-6.6
-407.7 %
—
11.9
326.9
6438 %
-333.5
-5193.7 %
-8.8
-19.4
-361.7
-3446.1 %
-5
-353.4
-1416.7 %
-0.83
425.4
3.4
-88.1 %
4.7
-1.3
40.9 %
—
5
5
-26.5 %
-6.3
30 %
-3.9
—
-10.2
47.2 %
13.1
-23.3
-36.3 %
-0.05
425.4
28.5
47.7 %
30.7
-2.2
-466.7 %
—
6.9
6.8
65.9 %
-9
-164.7 %
-10.3
—
-19.3
-244.6 %
-2.2
-17.1
-280 %
-0.04
430
19.3
-33 %
18.7
0.6
-73.9 %
—
4.1
4.1
-86.2 %
-3.4
87.6 %
-2.1
—
-5.6
87.4 %
-1.1
-4.5
31.8 %
-0.01
425.4
28.8
4 %
26.5
2.3
91.7 %
—
8.7
29.8
388.5 %
-27.5
-450 %
-5.5
-11.4
-44.3
-638.3 %
-35.3
-6.6
78.8 %
-0.02
425.4
27.7
28.2 %
26.5
1.2
-86.2 %
—
6.2
6.1
-62.8 %
-5
34.2 %
-1
—
-6
-103.8 %
24.8
-31.1
-129.4 %
-0.07
425.4
21.6
1.9 %
12.9
8.7
557.9 %
—
10.3
16.4
152.3 %
-7.6
8.4 %
164.1
0.1
156.5
1249.1 %
50.9
105.7
590.8 %
0.25
425.4
21.2
-50.5 %
23.1
-1.9
-118.8 %
—
5.3
6.5
-13.3 %
-8.3
-419.2 %
19.9
—
11.6
-75.4 %
-3.5
15.3
-40.5 %
0.04
425.4
42.8
—
32.7
10.1
—
—
10.3
7.5
—
2.6
—
44.5
-0.1
47.1
—
23
25.7
—
0.06
425.4