Guizhou Salvage Statements
60
Data from Guizhou Salvage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guizhou Salvage Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
583.46
-1.2 %
100
557.61
95.6
25.846
169.6 %
4.4
31.562
5.4
63.955
11
97.608
-24.4 %
16.7
-71.762
39.9 %
-12.3
-15.198
-2.6
-4.082
-0.7
-91.042
31.9 %
-15.6
-2.909
-0.5
-87.248
29.6 %
-15
-0.052
1 693.13
590.66
19.2 %
100
581.08
98.4
9.588
-84.8 %
1.6
31.07
5.3
98.599
16.7
129.05
30.8 %
21.8
-119.46
-236.9 %
-20.2
-8.679
-1.5
-5.628
-1
-133.77
-225.1 %
-22.6
-7.844
-1.3
-123.99
-257.2 %
-21
-0.073
1 693.13
495.67
-15.8 %
100
432.45
87.2
63.218
316.3 %
12.8
13.132
2.6
86.614
17.5
98.683
9.4 %
19.9
-35.464
70.3 %
-7.2
-5.413
-1.09
-0.275
-0.06
-41.151
67.3 %
-8.3
-5.223
-1.05
-34.708
75.9 %
-7.002
-0.021
1 693.13
588.85
7.1 %
100
618.08
105
-29.226
-617.7 %
-5
16.668
2.8
52.554
8.9
90.2
-31.8 %
15.3
-119.43
5.7 %
-20.3
-8.668
-1.5
2.379
0.4
-125.93
6.9 %
-21.4
20.402
3.5
-143.88
-13.3 %
-24.4
-0.085
1 693.13
549.98
-31.5 %
100
544.33
99
5.645
-94.3 %
1
23.645
4.3
110.04
20
132.34
21.9 %
24.1
-126.69
-1271.1 %
-23.04
-7.514
-1.4
-1.121
-0.2
-135.31
-651.7 %
-24.6
-7.426
-1.4
-126.97
-1363 %
-23.09
-0.075
1 693.13
802.36
39.3 %
100
703.08
87.6
99.284
82.8 %
12.4
18.197
2.3
92.77
11.6
108.52
-19.5 %
13.5
-9.24
88.5 %
-1.2
-12.112
-1.5
-1.648
-0.2
-18
79.5 %
-2.2
-8.367
-1.04
-8.679
90 %
-1.08
-0.005
1 693.13
576.15
9.5 %
100
521.83
90.6
54.321
-10.9 %
9.4
38.181
6.6
97.26
16.9
134.74
-42.4 %
23.4
-80.418
53.5 %
-14
-5.82
-1.01
-1.397
-0.2
-87.634
52.8 %
-15.2
—
0
-87.047
49 %
-15.1
-0.051
1 693.13
526.31
-15.6 %
100
465.37
88.4
60.941
-51.6 %
11.6
28.316
5.4
181.04
34.4
233.81
183.5 %
44.4
-172.87
-496.9 %
-32.8
-11.195
-2.1
-2.015
-0.4
-185.55
-624.5 %
-35.3
-13.926
-2.6
-170.56
-567.1 %
-32.4
-0.101
1 693.13
623.24
5.3 %
100
497.21
79.8
126.03
-5.3 %
20.2
30.482
4.9
54.782
8.8
82.474
7.9 %
13.2
43.559
-23.1 %
7
-7.366
-1.2
-0.819
-0.1
35.375
-29.6 %
5.7
—
0
36.514
-28.8 %
5.9
0.022
1 693.13
591.62
34.4 %
100
458.55
77.5
133.08
56.2 %
22.5
25.603
4.3
52.037
8.8
76.416
50.4 %
12.9
56.661
64.7 %
9.6
-5.078
-0.9
-1.348
-0.2
50.235
69.1 %
8.5
0.036
0.006
51.305
66 %
8.7
0.03
1 693.13
440.2
-38.9 %
100
355
80.6
85.2
-67.1 %
19.4
11.2
2.5
41
9.3
50.8
-77.3 %
11.5
34.4
-2.8 %
7.8
-5.1
-1.2
0.4
0.09
29.7
62.3 %
6.7
0.3
0.07
30.9
122.3 %
7
0.02
1 693.1
720
61 %
100
461.2
64.1
258.8
121.8 %
35.9
24
3.3
143.9
20
223.4
142.6 %
31
35.4
43.9 %
4.9
-6.3
-0.9
-6.1
-0.8
18.3
-30.9 %
2.5
5.5
0.8
13.9
-48.3 %
1.9
0.01
1 693.1
447.3
-5.6 %
100
330.6
73.9
116.7
-12.6 %
26.1
19.4
4.3
75.8
16.9
92.1
2.4 %
20.6
24.6
-43.6 %
5.5
-8.3
-1.9
10.2
2.3
26.5
-35.2 %
5.9
0.1
0.02
26.9
-35.5 %
6
0.02
1 693.1
473.9
65.9 %
100
340.4
71.8
133.6
70 %
28.2
20.8
4.4
70.4
14.9
89.9
-6.5 %
19
43.6
349.1 %
9.2
-8.7
-1.8
-23.3
-4.9
40.9
253.8 %
8.6
0.3
0.06
41.7
255 %
8.8
0.02
1 693.1
285.7
-52.2 %
100
207
72.5
78.6
-53.2 %
27.5
8.2
2.9
89.1
31.2
96.2
-50.9 %
33.7
-17.5
37.9 %
-6.1
-8.7
-3.05
-0.4
-0.1
-26.6
39.7 %
-9.3
0.8
0.3
-26.9
25.5 %
-9.4
-0.02
1 693.1
597.5
21.6 %
100
429.6
71.9
167.8
49 %
28.1
27.7
4.6
154
25.8
196
-88.8 %
32.8
-28.2
98.3 %
-4.7
-16.1
-2.7
-0.1
-0.02
-44.1
97.3 %
-7.4
-6.7
-1.1
-36.1
97.8 %
-6.04
-0.02
1 693.1
491.4
-4.4 %
100
378.8
77.1
112.6
-13.6 %
22.9
13.4
2.7
93.9
19.1
1 752.9
1722.1 %
356.7
-1 640.2
-4910 %
-333.8
-10.6
-2.2
0.2
0.04
-1 649.2
-11243.2 %
-335.6
3.3
0.7
-1 652
-15984.6 %
-336.2
-0.98
1 693.1
514
21.4 %
100
383.7
74.6
130.3
130.6 %
25.4
25.7
5
75
14.6
96.2
24.9 %
18.7
34.1
266.3 %
6.6
-19.5
-3.8
1.6
0.3
14.8
152.3 %
2.9
4.4
0.9
10.4
132.5 %
2
0.01
1 638.8
423.4
-40.7 %
100
366.9
86.7
56.5
-79.1 %
13.3
6.8
1.6
70.8
16.7
77
-62.7 %
18.2
-20.5
-132.1 %
-4.8
-8.2
-1.9
0.4
0.09
-28.3
-312.8 %
-6.7
4.1
1
-32
-515.6 %
-7.6
-0.02
1 693.1
714.3
24.8 %
100
444.3
62.2
270.1
58 %
37.8
39.2
5.5
109.9
15.4
206.2
128.9 %
28.9
63.8
-21.1 %
8.9
-22.9
-3.2
-27.6
-3.9
13.3
-80.2 %
1.9
6.3
0.9
7.7
-87.4 %
1.1
—
1 838.4
572.5
-8.5 %
100
401.5
70.1
171
-22.8 %
29.9
5.5
1
84.6
14.8
90.1
-14.8 %
15.7
80.9
-30.1 %
14.1
-12.9
-2.3
-0.7
-0.1
67.2
-33.5 %
11.7
6.1
1.1
61.3
-27.1 %
10.7
0.04
1 607
625.6
20.7 %
100
404.1
64.6
221.5
40.2 %
35.4
—
0
99.8
16
105.7
15.5 %
16.9
115.8
74.4 %
18.5
-12.7
-2.03
-2.1
-0.3
101
86.7 %
16.1
16.7
2.7
84.1
90.3 %
13.4
0.05
1 754.7
518.3
-14.9 %
100
360.4
69.5
158
-11.7 %
30.5
—
0
91.5
17.7
91.5
-26.2 %
17.7
66.4
20.9 %
12.8
-13
-2.5
0.7
0.1
54.1
-24.9 %
10.4
9.9
1.9
44.2
-28.1 %
8.5
0.03
1 736.3
608.8
33.7 %
100
429.8
70.6
179
158.3 %
29.4
25.8
4.2
75.3
12.4
124
57.4 %
20.4
54.9
677.9 %
9
-2.1
-0.3
19.3
3.2
72
427.3 %
11.8
10.4
1.7
61.5
321.2 %
10.1
0.04
1 750.6
455.4
16.6 %
100
386.1
84.8
69.3
-32.5 %
15.2
—
0
78.8
17.3
78.8
4.4 %
17.3
-9.5
-135.2 %
-2.09
-13
-2.9
0.6
0.1
-22
-133.3 %
-4.8
5.8
1.3
-27.8
-148.4 %
-6.1
-0.02
1 736.3
390.6
63.9 %
100
288
73.7
102.6
0.4 %
26.3
—
0
75.6
19.4
75.5
-43.7 %
19.3
27
184.4 %
6.9
36.7
9.4
2.2
0.6
66
238.9 %
16.9
8.5
2.2
57.4
205.5 %
14.7
0.03
1 736.3
238.3
-24.9 %
100
136.1
57.1
102.2
68.9 %
42.9
—
0
134.3
56.4
134.2
-58.9 %
56.3
-32
88 %
-13.4
-16.4
-6.9
0.9
0.4
-47.5
83.8 %
-19.9
7
2.9
-54.4
80.2 %
-22.8
-0.03
1 736.3
317.2
-63.7 %
100
256.7
80.9
60.5
-44.8 %
19.1
—
0
143.6
45.3
326.7
182.4 %
103
-266.2
-4263.9 %
-83.9
-18.1
-5.7
-8.1
-2.6
-292.5
-542.9 %
-92.2
-12.5
-3.9
-274.6
-344.3 %
-86.6
-0.17
1 627.6
873.8
6.4 %
100
764.2
87.5
109.6
-28.4 %
12.5
—
0
115.7
13.2
115.7
-7.8 %
13.2
-6.1
-122.2 %
-0.7
-40.1
-4.6
0.8
0.09
-45.5
-242.1 %
-5.2
9
1
-61.8
-156.4 %
-7.07
-0.04
1 408.5
821
4.8 %
100
668
81.4
153
11.8 %
18.6
—
0
123.7
15.1
125.5
18.8 %
15.3
27.5
-12.1 %
3.3
-42.1
-5.1
1.3
0.2
-13.3
-133.3 %
-1.6
9
1.1
-24.1
-3.4 %
-2.9
-0.02
1 408.5
783.6
22.3 %
100
646.7
82.5
136.9
-38.1 %
17.5
—
0
106.9
13.6
105.6
-42.1 %
13.5
31.3
-19.5 %
4
-35.9
-4.6
-1.1
-0.1
-5.7
-101.9 %
-0.7
9.2
1.2
-23.3
-108.6 %
-3
-0.02
950.4
640.8
-20.9 %
100
419.6
65.5
221.2
131.1 %
34.5
—
0
147.1
23
182.3
240.7 %
28.4
38.9
-8 %
6.1
249.3
38.9
11.6
1.8
299.7
7035.7 %
46.8
19.8
3.1
270.3
9110 %
42.2
0.28
950.4
809.9
2 %
100
714.2
88.2
95.7
30 %
11.8
—
0
53.4
6.6
53.5
-23.8 %
6.6
42.3
1144.1 %
5.2
-41.2
-5.09
3.1
0.4
4.2
110.2 %
0.5
2.4
0.3
-3
93.6 %
-0.4
—
950.4
793.8
12.9 %
100
720.2
90.7
73.6
387.4 %
9.3
—
0
70.2
8.8
70.2
0.9 %
8.8
3.4
106.2 %
0.4
-46.5
-5.9
1.8
0.2
-41.3
52.9 %
-5.2
1.9
0.2
-47
49.1 %
-5.9
-0.05
950.4
702.8
-28.8 %
100
687.7
97.9
15.1
114.7 %
2.1
—
0
69.7
9.9
69.6
-57.9 %
9.9
-54.5
79.7 %
-7.8
-40
-5.7
6.9
1
-87.6
66.6 %
-12.5
1.7
0.2
-92.3
64.5 %
-13.1
-0.1
950.4
986.8
14.8 %
100
1 089.8
110.4
-103
-183.7 %
-10.4
—
0
84
8.5
165.2
68.7 %
16.7
-268.2
-99.9 %
-27.2
4.1
0.4
5.7
0.6
-261.9
-60.2 %
-26.5
-3
-0.3
-260.2
-53.7 %
-26.4
-0.27
950.4
859.3
16.5 %
100
895.6
104.2
-36.3
-223.9 %
-4.2
—
0
97.9
11.4
97.9
56.9 %
11.4
-134.2
-305.4 %
-15.6
-31.5
-3.7
2.2
0.3
-163.5
-119.5 %
-19.03
1.9
0.2
-169.3
-95.7 %
-19.7
-0.18
950.4
737.6
4.9 %
100
708.4
96
29.3
-49.3 %
4
—
0
102.2
13.9
62.4
-18.3 %
8.5
-33.1
-78.9 %
-4.5
-42.2
-5.7
0.8
0.1
-74.5
-32.3 %
-10.1
8.5
1.2
-86.5
-47.4 %
-11.7
-0.09
950.4
703
-22.2 %
100
645.1
91.8
57.8
-38.6 %
8.2
—
0
77.8
11.1
76.4
-29.7 %
10.9
-18.5
-27.6 %
-2.6
-38.9
-5.5
1.2
0.2
-56.3
-147.7 %
-8.009
0.6
0.09
-58.7
-159.5 %
-8.3
-0.06
950.4
903.3
10 %
100
809.2
89.6
94.1
247.2 %
10.4
—
0
72.6
8
108.6
-3.5 %
12
-14.5
83 %
-1.6
120.3
13.3
12.4
1.4
118.1
200.5 %
13.1
24.4
2.7
98.6
182.9 %
10.9
0.1
950.4
820.9
—
100
793.9
96.7
27.1
—
3.3
—
0
112.5
13.7
112.5
—
13.7
-85.5
—
-10.4
-34
-4.1
2
0.2
-117.5
—
-14.3
-2.4
-0.3
-119
—
-14.5
-0.13
950.4