Minfeng Special Statements
60
Data from Minfeng Special`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Minfeng Special Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
400.2
-1.3 %
100
338.35
84.5
61.853
8.1 %
15.5
11.656
2.9
27.742
6.9
44.598
3.4 %
11.1
17.255
22.4 %
4.3
-5.079
-1.3
-0.422
-0.1
11.754
-3.4 %
2.9
—
0
11.754
-3.4 %
2.9
0.033
351.3
405.39
6.2 %
100
348.14
85.9
57.243
64.1 %
14.1
9.103
2.2
34.044
8.4
43.148
70 %
10.6
14.095
48.3 %
3.5
-1.848
-0.5
-0.083
-0.02
12.164
260.6 %
3
—
0
12.164
260.6 %
3
0.035
351.3
381.76
-16.2 %
100
346.88
90.9
34.885
-41.1 %
9.1
13.969
3.7
13.428
3.5
25.38
-53.3 %
6.6
9.505
94.3 %
2.5
-6.122
-1.6
-0.108
-0.03
3.374
1233 %
0.9
—
0
3.374
523.1 %
0.9
0.01
351.3
455.54
-1.6 %
100
396.33
87
59.215
88 %
13
14.011
3.1
30.021
6.6
54.322
78.9 %
11.9
4.893
331.3 %
1.1
-4.777
-1.05
-0.413
-0.09
-0.298
92.3 %
-0.07
0.5
0.1
-0.797
79.5 %
-0.2
-0.002
351.3
462.73
26.3 %
100
431.24
93.2
31.496
-27.8 %
6.8
11.111
2.4
20.388
4.4
30.361
-10.4 %
6.6
1.134
-88.3 %
0.2
-5.012
-1.08
-0.003
-0.0007
-3.881
-191.3 %
-0.8
—
0
-3.881
-191.3 %
-0.8
-0.011
351.3
366.34
-5.3 %
100
322.72
88.1
43.62
-13.6 %
11.9
11.9
3.2
22.903
6.3
33.897
14.7 %
9.3
9.723
-53.5 %
2.7
-5.553
-1.5
0.081
0.02
4.25
-73.1 %
1.2
—
0
4.25
-73.1 %
1.2
0.012
350.81
386.88
-11.6 %
100
336.4
87
50.473
-28.9 %
13
11.057
2.9
18.51
4.8
29.544
-53 %
7.6
20.928
158.3 %
5.4
-5.683
-1.5
0.585
0.2
15.83
167.7 %
4.1
—
0
15.83
415.9 %
4.1
0.045
351.79
437.71
22.8 %
100
366.75
83.8
70.966
15.6 %
16.2
15.712
3.6
43.274
9.9
62.865
80.5 %
14.4
8.101
-69.5 %
1.9
-2.391
-0.5
0.225
0.05
5.912
-75 %
1.4
2.844
0.6
3.069
-87 %
0.7
0.009
351.3
356.58
-0.4 %
100
295.21
82.8
61.366
14 %
17.2
10.131
2.8
24.906
7
34.828
11.5 %
9.8
26.538
17.3 %
7.4
-3.111
-0.9
0.185
0.05
23.612
46.9 %
6.6
—
0
23.612
46.9 %
6.6
0.067
351.3
358.07
-4.2 %
100
304.22
85
53.851
-19.1 %
15
10.222
2.9
21.045
5.9
31.232
-31.4 %
8.7
22.62
7.7 %
6.3
-6.583
-1.8
0.041
0.01
16.078
3.1 %
4.5
—
0
16.078
3.1 %
4.5
0.046
351.3
373.6
0.3 %
100
307
82.2
66.6
-10.8 %
17.8
11
2.9
35
9.4
45.5
-40 %
12.2
21
2200 %
5.6
-5.5
-1.5
—
0
15.6
437.9 %
4.2
—
0
15.6
358.8 %
4.2
0.04
351.3
372.3
8.7 %
100
297.5
79.9
74.7
3 %
20.1
14.4
3.9
42.6
11.4
75.8
70.3 %
20.4
-1
-103.6 %
-0.3
-3.6
-1
7.5
2
2.9
-85.4 %
0.8
—
0
3.4
-82.8 %
0.9
0.01
351.3
342.6
3.6 %
100
270
78.8
72.5
6.5 %
21.2
10.9
3.2
33.7
9.8
44.5
27.5 %
13
28.1
-15.4 %
8.2
-7.5
-2.2
-0.8
-0.2
19.8
12.5 %
5.8
—
0
19.8
12.5 %
5.8
0.06
351.3
330.8
7.5 %
100
262.7
79.4
68.1
14.3 %
20.6
12.1
3.7
31.4
9.5
34.9
-17.9 %
10.6
33.2
94.2 %
10
-15.8
-4.8
0.1
0.03
17.6
125.6 %
5.3
—
0
17.6
125.6 %
5.3
0.05
351.3
307.7
-7.2 %
100
248.1
80.6
59.6
-21.8 %
19.4
10.7
3.5
31.8
10.3
42.5
-35.1 %
13.8
17.1
61.3 %
5.6
-9.3
-3.02
—
0
7.8
27.9 %
2.5
—
0
7.8
25.8 %
2.5
0.02
351.3
331.4
-7.6 %
100
255.3
77
76.2
33.7 %
23
12.2
3.7
44.7
13.5
65.5
54.1 %
19.8
10.6
-26.9 %
3.2
-9.7
-2.9
0.4
0.1
6.1
32.6 %
1.8
-0.1
-0.03
6.2
34.8 %
1.9
0.02
351.3
358.8
7.1 %
100
301.8
84.1
57
32.6 %
15.9
11.7
3.3
31.4
8.8
42.5
-1.4 %
11.8
14.5
Infinity %
4
-9.6
-2.7
-0.3
-0.08
4.6
1433.3 %
1.3
—
0
4.6
1433.3 %
1.3
0.01
351.3
334.9
-10.4 %
100
291.9
87.2
43
-1.6 %
12.8
15.1
4.5
28.6
8.5
43.1
14.3 %
12.9
—
-100 %
0
-10.7
-3.2
—
0
0.3
-82.4 %
0.09
—
0
0.3
-82.4 %
0.09
—
351.3
373.6
0.6 %
100
329.9
88.3
43.7
8.4 %
11.7
13.1
3.5
25.2
6.7
37.7
-31 %
10.1
6
142 %
1.6
-4.7
-1.3
0.4
0.1
1.7
118.9 %
0.5
—
0
1.7
119.1 %
0.5
—
351.3
371.2
-2.1 %
100
330.9
89.1
40.3
-22.9 %
10.9
16.2
4.4
32.1
8.6
54.6
21.9 %
14.7
-14.3
-293.2 %
-3.9
4.1
1.1
0.5
0.1
-9
-280 %
-2.4
0.1
0.03
-8.9
-261.8 %
-2.4
-0.03
351.3
379
-2.4 %
100
326.8
86.2
52.3
-11.1 %
13.8
14.3
3.8
30.6
8.1
44.8
1.1 %
11.8
7.4
-49 %
2
-2.8
-0.7
0.5
0.1
5
-23.1 %
1.3
—
0
5.5
-19.1 %
1.5
0.02
351.3
388.5
2.5 %
100
329.7
84.9
58.8
2.1 %
15.1
—
0
46.2
11.9
44.3
-1.8 %
11.4
14.5
16.9 %
3.7
-7.9
-2.03
-0.2
-0.05
6.5
1.6 %
1.7
—
0
6.8
3 %
1.8
0.02
351.3
379.1
-7.6 %
100
321.6
84.8
57.6
-9 %
15.2
—
0
45.2
11.9
45.1
-14.4 %
11.9
12.4
17 %
3.3
-5.9
-1.6
-0.2
-0.05
6.4
64.1 %
1.7
—
0
6.6
100 %
1.7
0.02
351.3
410.4
1.2 %
100
347.1
84.6
63.3
-4.7 %
15.4
—
0
49.5
12.1
52.7
0 %
12.8
10.6
-22.6 %
2.6
-7.7
-1.9
1.2
0.3
3.9
-26.4 %
1
—
0
3.3
-40 %
0.8
0.01
351.3
405.6
0.6 %
100
339.3
83.7
66.4
12.4 %
16.4
—
0
52.7
13
52.7
-1.1 %
13
13.7
132.2 %
3.4
-7.9
-1.9
-0.5
-0.1
5.3
96.3 %
1.3
—
0
5.5
66.7 %
1.4
0.02
351.3
403.3
3.3 %
100
344.1
85.3
59.1
-4.4 %
14.7
—
0
53.2
13.2
53.3
15.9 %
13.2
5.9
-62.7 %
1.5
-3.5
-0.9
0.4
0.1
2.7
-59.1 %
0.7
—
0
3.3
-54.2 %
0.8
0.01
351.3
390.3
5.8 %
100
328.5
84.2
61.8
-4.8 %
15.8
—
0
47.1
12.1
46
-19.9 %
11.8
15.8
107.9 %
4
-9.2
-2.4
0.1
0.03
6.6
120 %
1.7
—
0
7.2
63.6 %
1.8
0.02
351.3
368.9
4.4 %
100
303.9
82.4
64.9
-10.6 %
17.6
—
0
49.5
13.4
57.4
14.8 %
15.6
7.6
-66.4 %
2.1
-5.1
-1.4
4.9
1.3
3
-44.4 %
0.8
—
0
4.4
-26.7 %
1.2
0.01
351.3
353.2
-7.1 %
100
280.6
79.4
72.6
1.8 %
20.6
—
0
46.9
13.3
50
-5.7 %
14.2
22.6
23.5 %
6.4
-12.2
-3.5
-5
-1.4
5.4
80 %
1.5
—
0
6
1600 %
1.7
0.02
351.3
380.2
3.9 %
100
308.8
81.2
71.3
21.9 %
18.8
—
0
53
13.9
53
22.7 %
13.9
18.3
18.8 %
4.8
-15.7
-4.1
0.3
0.08
3
30.4 %
0.8
3.6
0.9
-0.4
-116 %
-0.1
—
351.3
366
-5.6 %
100
307.4
84
58.5
30 %
16
—
0
43.2
11.8
43.2
-72.4 %
11.8
15.4
113.8 %
4.2
-14
-3.8
0.9
0.2
2.3
101.8 %
0.6
—
0
2.5
101.9 %
0.7
0.01
351.3
387.6
16.4 %
100
342.6
88.4
45
-9.5 %
11.6
—
0
98.1
25.3
156.4
235.6 %
40.4
-111.4
-3581.2 %
-28.7
-19.4
-5.005
1
0.3
-129.9
-956.1 %
-33.5
4
1
-132
-1111 %
-34.06
-0.38
351.1
333.1
-8.1 %
100
283.3
85
49.7
-1.8 %
14.9
—
0
46.5
14
46.6
3.3 %
14
3.2
-41.8 %
1
-17.3
-5.2
1.9
0.6
-12.3
-339.3 %
-3.7
-1
-0.3
-10.9
-336 %
-3.3
-0.03
352.1
362.5
10.4 %
100
311.8
86
50.6
-7.7 %
14
—
0
45.1
12.4
45.1
-10.5 %
12.4
5.5
25 %
1.5
-7.9
-2.2
-0.4
-0.1
-2.8
72.3 %
-0.8
—
0
-2.5
74.5 %
-0.7
-0.01
351.3
328.4
-17.3 %
100
273.5
83.3
54.8
-16.7 %
16.7
—
0
50.4
15.3
50.4
-8.5 %
15.3
4.4
-58.9 %
1.3
-14.2
-4.3
-0.4
-0.1
-10.1
-134.2 %
-3.08
—
0
-9.8
-134.6 %
-3
-0.03
351.3
396.9
18.5 %
100
331.1
83.4
65.8
23.5 %
16.6
—
0
49.6
12.5
55.1
10.6 %
13.9
10.7
205.7 %
2.7
-9.3
-2.3
28.1
7.1
29.5
617.5 %
7.4
1.6
0.4
28.3
825.6 %
7.1
0.08
351.3
334.8
-0.4 %
100
281.5
84.1
53.3
6.8 %
15.9
—
0
49.8
14.9
49.8
-5.5 %
14.9
3.5
225 %
1
-9.7
-2.9
0.5
0.1
-5.7
59.3 %
-1.7
—
0
-3.9
70.9 %
-1.2
-0.01
351.3
336
10 %
100
286.1
85.1
49.9
13.9 %
14.9
—
0
52.8
15.7
52.7
16.3 %
15.7
-2.8
-100 %
-0.8
-11.2
-3.3
—
0
-14
-91.8 %
-4.2
—
0
-13.4
-100 %
-4
-0.04
351.3
305.4
-8.5 %
100
261.6
85.7
43.8
-32.4 %
14.3
—
0
45.3
14.8
45.3
-14.4 %
14.8
-1.4
-111.9 %
-0.5
-8.3
-2.7
2.5
0.8
-7.3
-192.4 %
-2.4
—
0
-6.7
-224.1 %
-2.2
-0.02
351.3
333.9
12.3 %
100
269.2
80.6
64.8
12.1 %
19.4
—
0
48.5
14.5
52.9
5.2 %
15.8
11.8
57.3 %
3.5
-4.2
-1.3
0.3
0.09
7.9
97.5 %
2.4
2.8
0.8
5.4
22.7 %
1.6
0.06
94.5
297.3
—
100
239.5
80.6
57.8
—
19.4
—
0
50.3
16.9
50.3
—
16.9
7.5
—
2.5
-4.4
-1.5
0.9
0.3
4
—
1.3
—
0
4.4
—
1.5
0.01
351.3