Elion Statements
60
Data from Elion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Elion Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 193.84
-7.8 %
100
2 053.26
93.6
140.59
-37.2 %
6.4
80.372
3.7
155.25
7.1
215.74
15.2 %
9.8
-75.158
-305 %
-3.4
33.137
1.5
-2.533
-0.1
-37.454
-188 %
-1.7
6.583
0.3
5.92
-85.7 %
0.3
0.002
3 545.54
2 378.72
-11.9 %
100
2 154.76
90.6
223.96
48.1 %
9.4
90.527
3.8
100.9
4.2
187.3
11.1 %
7.9
36.663
310.9 %
1.5
-9.606
-0.4
-0.848
-0.04
42.565
77.1 %
1.8
5.876
0.2
41.448
159.1 %
1.7
0.012
3 575.7
2 699.13
51.5 %
100
2 547.9
94.4
151.23
-45.7 %
5.6
104.5
3.9
76.603
2.8
168.62
-38.7 %
6.2
-17.386
-639.6 %
-0.6
41.247
1.5
0.178
0.007
24.039
126.7 %
0.9
6.572
0.2
15.999
127.5 %
0.6
0.004
3 560.62
1 781.74
-32.2 %
100
1 503.27
84.4
278.47
-1.2 %
15.6
193.94
10.9
61.7
3.5
275.24
44.5 %
15.4
3.222
-96.5 %
0.2
-79.43
-4.5
-2.503
-0.1
-90.037
-133.4 %
-5.05
-32.142
-1.8
-58.247
-125.8 %
-3.3
-0.016
3 560.62
2 627.77
-27.5 %
100
2 345.92
89.3
281.85
-52.8 %
10.7
96.19
3.7
102.58
3.9
190.52
20.8 %
7.3
91.336
-79.2 %
3.5
181.46
6.9
-3.08
-0.1
269.72
-55.9 %
10.3
17.005
0.6
225.88
-46.4 %
8.6
0.063
3 560.62
3 624.89
15.3 %
100
3 027.53
83.5
597.35
73.5 %
16.5
74.627
2.1
96.094
2.7
157.69
40.7 %
4.4
439.66
89.4 %
12.1
162.75
4.5
8.809
0.2
611.24
188.2 %
16.9
56.78
1.6
421.38
197.2 %
11.6
0.119
3 554.39
3 143.76
45.5 %
100
2 799.51
89
344.25
-18.1 %
11
35.166
1.1
83.029
2.6
112.08
-70.8 %
3.6
232.18
534.2 %
7.4
-19.191
-0.6
-0.911
-0.03
212.09
149.3 %
6.7
30.205
1
141.8
-18.4 %
4.5
0.041
3 485.45
2 160.64
-36.2 %
100
1 740.41
80.6
420.23
41.1 %
19.4
223.85
10.4
127.75
5.9
383.62
103.5 %
17.8
36.61
-66.5 %
1.7
51.947
2.4
-3.485
-0.2
85.086
-36.9 %
3.9
-59.002
-2.7
173.82
8 %
8
0.05
3 477.98
3 388.92
-14.4 %
100
3 090.99
91.2
297.93
-53.1 %
8.8
110.94
3.3
93.071
2.7
188.55
52.9 %
5.6
109.38
-78.6 %
3.2
25.243
0.7
0.581
0.02
134.85
-71.5 %
4
-30.153
-0.9
160.99
-50.6 %
4.8
0.035
4 650.54
3 959.49
35.1 %
100
3 324.71
84
634.78
69.9 %
16
40.869
1
91.783
2.3
123.33
47.7 %
3.1
511.45
76.2 %
12.9
-37.277
-0.9
-1.373
-0.03
473.03
149.6 %
11.9
88.779
2.2
325.96
131.3 %
8.2
0.092
3 560.63
2 929.7
-30.8 %
100
2 556
87.2
373.7
-28 %
12.8
35.2
1.2
52.1
1.8
83.5
196.6 %
2.9
290.3
-52 %
9.9
-102
-3.5
1.3
0.04
189.5
-52.9 %
6.5
35.2
1.2
140.9
-52 %
4.8
0.05
2 738.9
4 232.5
63 %
100
3 713.6
87.7
519
106.9 %
12.3
75.9
1.8
-168.3
-4
-86.4
-151.1 %
-2.04
605.3
640.9 %
14.3
-207.2
-4.9
1.2
0.03
402.7
997.3 %
9.5
24.3
0.6
293.4
760.4 %
6.9
0.11
2 738.9
2 596.7
-25.8 %
100
2 345.9
90.3
250.8
-29.8 %
9.7
39.6
1.5
135.1
5.2
169.1
-2.6 %
6.5
81.7
-55.6 %
3.1
-44.9
-1.7
-0.6
-0.02
36.7
-78.3 %
1.4
6.5
0.3
34.1
-69 %
1.3
0.01
2 738.9
3 498.7
31 %
100
3 141.1
89.8
357.5
-0.9 %
10.2
35.2
1
167.8
4.8
173.6
38.5 %
5
183.9
-21.9 %
5.3
-10.4
-0.3
-1.6
-0.05
169.1
-0.8 %
4.8
30.3
0.9
109.9
-1.1 %
3.1
0.04
2 738.9
2 670.3
-7 %
100
2 309.6
86.5
360.7
-57.9 %
13.5
63.6
2.4
56.6
2.1
125.3
-65.4 %
4.7
235.4
-52.5 %
8.8
-63.5
-2.4
-1.3
-0.05
170.5
-57.5 %
6.4
24.7
0.9
111.1
-55.5 %
4.2
0.04
2 738.9
2 871.6
-5.4 %
100
2 013.8
70.1
857.7
118.4 %
29.9
99.6
3.5
279.3
9.7
361.9
79.7 %
12.6
495.9
159.1 %
17.3
-96.2
-3.4
1.3
0.05
401
255.8 %
14
50.2
1.7
249.5
238.1 %
8.7
0.09
2 774.1
3 034.1
-12.3 %
100
2 641.4
87.1
392.7
-15.5 %
12.9
16.2
0.5
190.5
6.3
201.4
-59.4 %
6.6
191.4
715.4 %
6.3
-80.4
-2.6
1.7
0.06
112.7
-78.1 %
3.7
18.8
0.6
73.8
-82.8 %
2.4
0.03
2 738.9
3 458.7
3.8 %
100
2 993.9
86.6
464.7
-13.6 %
13.4
10.1
0.3
200.3
5.8
495.9
164.1 %
14.3
-31.1
-108.9 %
-0.9
546.5
15.8
-0.6
-0.02
514.9
33.4 %
14.9
31.2
0.9
427.9
64.6 %
12.4
0.16
2 738.9
3 332.1
3.2 %
100
2 794.4
83.9
537.7
-20.1 %
16.1
11
0.3
181.2
5.4
187.8
-25.1 %
5.6
349.9
-17.2 %
10.5
36.3
1.1
—
0
386.1
92.7 %
11.6
56.2
1.7
259.9
165.5 %
7.8
0.09
2 738.9
3 227.5
-25.6 %
100
2 554.4
79.1
673.2
-2.3 %
20.9
16.9
0.5
279
8.6
250.6
11.4 %
7.8
422.5
-8.9 %
13.1
-218.5
-6.8
-3.6
-0.1
200.4
-44.4 %
6.2
42.1
1.3
97.9
-58.6 %
3
0.03
2 881.6
4 337.3
-19.9 %
100
3 648.4
84.1
688.9
-7 %
15.9
5
0.1
221
5.1
225
30.2 %
5.2
463.9
-18.3 %
10.7
-104.7
-2.4
1.3
0.03
360.6
-11.9 %
8.3
48.9
1.1
236.7
-4 %
5.5
0.09
2 630.5
5 418
23.5 %
100
4 677.2
86.3
740.8
14.5 %
13.7
0.6
0.01
205.4
3.8
172.8
17.4 %
3.2
567.9
13.6 %
10.5
-163.2
-3.01
4.3
0.08
409.2
30.6 %
7.6
46
0.8
246.6
30.1 %
4.6
0.09
2 712.3
4 388.5
-6.3 %
100
3 741.5
85.3
647
-41.6 %
14.7
0.6
0.01
172.2
3.9
147.2
-73.3 %
3.4
499.8
-10.2 %
11.4
-186.8
-4.3
0.4
0.009
313.4
76.3 %
7.1
21.7
0.5
189.5
13.2 %
4.3
0.07
2 738.9
4 685.8
-3.8 %
3 577.4
1 108.4
125.1 %
10.4
411
551.8
459.1 %
556.6
41.3 %
-366.7
-6.1
177.8
-32.7 %
-33.3
167.4
17.5 %
0.08
2 212.5
4 869
10.6 %
4 376.5
492.5
34.9 %
—
112.7
98.7
-8.7 %
393.8
53.2 %
-95.3
-34.8
264
36.7 %
49.4
142.5
24.7 %
0.05
2 738.9
4 400.5
57.1 %
4 035.4
365.1
0.7 %
—
107.1
108.1
33.1 %
257
-8.6 %
-64.1
0.1
193.1
4.5 %
32.9
114.3
13.4 %
0.04
2 738.9
2 801.8
-36.8 %
2 439.4
362.5
-15.8 %
—
95.9
81.2
-50.8 %
281.3
5.8 %
-134.1
37.7
184.8
-43.3 %
34.2
100.8
11 %
0.04
2 521.1
4 435.4
96.6 %
4 004.7
430.7
99.5 %
—
99.9
164.9
101.3 %
265.8
98.2 %
43
-49.9
325.9
329.9 %
116.9
90.8
49.6 %
0.04
2 089.6
2 256.3
-8.7 %
2 040.3
215.9
-38.7 %
—
101.8
81.9
-50 %
134.1
-28.7 %
-98.8
40.5
75.8
-45.1 %
2.2
60.7
-53.3 %
0.03
2 089.6
2 471.1
24.1 %
2 119.1
352
53.8 %
—
148
163.8
64.5 %
188.2
45.7 %
-128.6
78.4
138
210.8 %
-2
129.9
381.1 %
0.06
2 089.6
1 991.5
-16.9 %
1 762.7
228.8
3122.5 %
—
100.2
99.6
-28.2 %
129.2
198.1 %
-94
9.2
44.4
-68.7 %
3.6
27
6.7 %
0.01
2 089.6
2 396
30.7 %
2 388.9
7.1
-94.6 %
—
139.5
138.8
11.8 %
-131.7
-1832.9 %
172.2
101.5
142
886.1 %
79.2
25.3
406 %
0.01
2 089.6
1 833.3
-22.8 %
1 701.5
131.7
-61.5 %
—
119
124.2
-4.2 %
7.6
-96.4 %
-39.2
46
14.4
-80.2 %
2.2
5
-92.1 %
—
2 089.6
2 374.3
63.5 %
2 032.2
342.1
36.5 %
—
114.9
129.7
3.8 %
212.3
68.8 %
-144.1
4.5
72.7
468 %
4
63.5
72.6 %
0.03
2 089.6
1 452.5
-37.9 %
1 201.9
250.7
27.3 %
—
130.6
124.9
-8 %
125.8
105.9 %
-139.2
26.2
12.8
112.2 %
4.1
36.8
130.2 %
0.02
2 089.6
2 339.1
-3.5 %
2 142.2
196.9
-30.8 %
—
132.4
135.8
13.4 %
61.1
-62.9 %
-173.5
7.7
-104.6
-671.6 %
1
-121.8
-631.9 %
-0.06
2 089.6
2 425
-41 %
2 140.3
284.7
15.3 %
—
115
119.8
-33 %
164.9
141.8 %
-172.2
25.6
18.3
-94 %
5.9
22.9
-92 %
0.01
2 089.6
4 108.2
30.9 %
3 861.2
247
-18.7 %
—
170.7
178.8
32.5 %
68.2
-59.6 %
229.6
7.3
305.1
259.8 %
51.5
286.7
309.6 %
0.14
2 089.6
3 137.7
-35.1 %
2 834
303.8
-28.9 %
—
133
134.9
-35 %
168.8
-23.1 %
-102
18
84.8
-11.5 %
13.4
70
53.2 %
0.03
2 089.6
4 832.6
79.3 %
4 405.4
427.2
21 %
—
198
207.6
79 %
219.5
-7.4 %
-152.9
29.2
95.8
-21.9 %
34.1
45.7
-52 %
0.08
606.1
2 694.8
-29.4 %
2 341.7
353.2
-3.5 %
—
116
116
-14.3 %
237.1
2.8 %
-118.2
3.7
122.7
-2.5 %
16.1
95.2
-5.2 %
0.05
2 089.6
3 819.5
23.5 %
3 453.5
366
21.6 %
—
135.7
135.4
11.1 %
230.6
28.8 %
-109.8
5
125.8
212.9 %
23.4
100.4
464 %
0.07
1 533.3
3 092.8
30.4 %
2 791.8
301
-35.2 %
—
122
121.9
-24.9 %
179.1
-40.7 %
-138.9
—
40.2
-78 %
14.4
17.8
-84.4 %
0.01
1 533.3
2 371.3
—
1 907
464.3
—
—
154.2
162.4
—
301.9
—
-140.2
20.8
182.4
—
6.7
114.4
—
0.07
1 533.3