Shanxi Huayang Statements
60
Data from Shanxi Huayang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanxi Huayang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
53.866
-49.1 %
100
60.184
111.7
-6.318
35.6 %
-11.7
—
0
12.332
22.9
19.171
-61.9 %
35.6
-25.489
57.6 %
-47.3
-5.112
-9.5
-0.28
-0.5
-30.881
52.9 %
-57.3
2.196
4.1
-33.077
47.5 %
-61.4
-0.064
514.4
105.86
21.6 %
100
115.68
109.3
-9.815
-2171.9 %
-9.3
—
0
15.981
15.1
50.266
82.7 %
47.5
-60.081
-115 %
-56.8
-5.491
-5.2
-0.001
-0.0009
-65.573
-105.6 %
-61.9
-2.542
-2.4
-63.031
-120.1 %
-59.5
-0.123
514.4
87.069
797.9 %
100
87.501
100.5
-0.432
79.3 %
-0.5
—
0
15.476
17.8
27.518
-9.7 %
31.6
-27.95
14.2 %
-32.1
-4.044
-4.6
0.097
0.1
-31.897
24.7 %
-36.6
-3.264
-3.7
-28.632
17.6 %
-32.9
-0.056
514.4
9.697
-92.8 %
100
11.787
121.5
-2.089
-118.8 %
-21.5
—
0
17.801
183.6
30.48
168.8 %
314.3
-32.569
-13606.2 %
-335.9
-9.756
-100.6
-0.036
-0.4
-42.361
-1415.7 %
-436.8
-7.609
-78.5
-34.752
-730.1 %
-358.4
-0.068
514.4
134.35
57.4 %
100
123.25
91.7
11.101
20.9 %
8.3
—
0
14.033
10.4
11.338
11.7 %
8.4
-0.238
75.5 %
-0.2
-2.557
-1.9
—
0
-2.795
18.7 %
-2.08
1.392
1
-4.187
-364.4 %
-3.1
-0.008
514.4
85.383
-13.3 %
100
76.199
89.2
9.184
-35.3 %
10.8
—
0
0.068
0.08
10.152
149.1 %
11.9
-0.968
-109.6 %
-1.1
-3.245
-3.8
0.774
0.9
-3.44
-144.9 %
-4.03
-2.538
-3
-0.901
-132.9 %
-1.06
-0.002
507.21
98.474
175.4 %
100
84.277
85.6
14.197
366.9 %
14.4
—
0
10.378
10.5
4.076
-75.5 %
4.1
10.121
146 %
10.3
-2.518
-2.6
0.061
0.06
7.663
118 %
7.8
4.922
5
2.74
108.2 %
2.8
0.005
514.4
35.763
-53.9 %
100
41.083
114.9
-5.32
-130.1 %
-14.9
—
0
8.678
24.3
16.661
14.1 %
46.6
-21.98
-813 %
-61.5
-20.446
-57.2
-0.113
-0.3
-42.539
-1093.2 %
-118.9
-9.266
-25.9
-33.548
-1250.3 %
-93.8
-0.065
514.4
77.59
-9.2 %
100
59.904
77.2
17.686
-2.3 %
22.8
—
0
-3.925
-5.06
14.603
-10.9 %
18.8
3.083
80 %
4
5.857
7.5
-4.656
-6.001
4.283
130.7 %
5.5
1.67
2.2
2.916
117.1 %
3.8
0.006
514.4
85.438
5.1 %
100
67.332
78.8
18.106
16.8 %
21.2
—
0
16.396
19.2
16.394
67.3 %
19.2
1.712
-70.5 %
2
-19.703
-23.06
4.021
4.7
-13.97
-565.7 %
-16.4
3.091
3.6
-17.061
-668.7 %
-20
-0.033
514.37
81.3
42.9 %
100
65.7
80.8
15.5
43.5 %
19.1
—
0
9.8
12.1
9.8
118.1 %
12.1
5.8
-91 %
7.1
-2.8
-3.4
—
0
3
-94.4 %
3.7
—
0
3
-92.2 %
3.7
0.01
514.4
56.9
-3.2 %
100
46.1
81
10.8
-18.2 %
19
—
0
12.2
21.4
-54
-783.5 %
-94.9
64.7
1120.8 %
113.7
-3.8
-6.7
-6.9
-12.1
54
2900 %
94.9
15.8
27.8
38.3
4155.6 %
67.3
0.07
514.4
58.8
-6.1 %
100
45.6
77.6
13.2
-3.6 %
22.4
—
0
8.2
13.9
7.9
41.1 %
13.4
5.3
-34.6 %
9
-3.5
-6
-0.1
-0.2
1.8
-59.1 %
3.1
0.9
1.5
0.9
-75.7 %
1.5
—
514.4
62.6
-70.2 %
100
48.8
78
13.7
34.3 %
21.9
—
0
5.6
8.9
5.6
-16.4 %
8.9
8.1
131.4 %
12.9
-3.2
-5.1
-0.6
-1
4.4
438.5 %
7
0.7
1.1
3.7
384.6 %
5.9
0.01
514.4
210.4
-5.8 %
100
200.2
95.2
10.2
-36.6 %
4.8
—
0
6.7
3.2
6.7
1.5 %
3.2
3.5
-63.5 %
1.7
-4.8
-2.3
—
0
-1.3
-101.5 %
-0.6
—
0
-1.3
-101.6 %
-0.6
—
514.4
223.4
88.7 %
100
207.3
92.8
16.1
168.3 %
7.2
—
0
11.4
5.1
6.6
-10.8 %
3
9.6
785.7 %
4.3
-5.9
-2.6
0.8
0.4
86.4
1116.5 %
38.7
5.8
2.6
80.7
1049.4 %
36.1
0.16
514.4
118.4
11.1 %
100
112.4
94.9
6
66.7 %
5.1
—
0
7.4
6.3
7.4
-31.5 %
6.2
-1.4
80.3 %
-1.2
-6.2
-5.2
-0.9
-0.8
-8.5
48.2 %
-7.2
—
0
-8.5
44.1 %
-7.2
-0.02
514.4
106.6
13.4 %
100
102.9
96.5
3.6
-2.7 %
3.4
—
0
5.8
5.4
10.8
111.8 %
10.1
-7.1
-407.1 %
-6.7
-6.5
-6.1
-2.4
-2.3
-16.4
-90.7 %
-15.4
-1.1
-1.03
-15.2
-76.7 %
-14.3
-0.03
514.4
94
-45.1 %
100
90.2
96
3.7
27.6 %
3.9
—
0
5.1
5.4
5.1
-95.8 %
5.4
-1.4
98.8 %
-1.5
-5.1
-5.4
-2.1
-2.2
-8.6
90.6 %
-9.1
—
0
-8.6
89.3 %
-9.1
-0.02
514.4
171.1
-20.9 %
100
168.2
98.3
2.9
-25.6 %
1.7
0.4
0.2
8.8
5.1
121.7
1590.3 %
71.1
-118.8
-3612.5 %
-69.4
22.5
13.2
4.4
2.6
-91.9
-7169.2 %
-53.7
-7.8
-4.6
-80.4
-5842.9 %
-47
-0.16
514.4
216.3
19.8 %
100
212.4
98.2
3.9
-29.1 %
1.8
—
0
7.2
3.3
7.2
-69.1 %
3.3
-3.2
82 %
-1.5
-4.5
-2.08
9.1
4.2
1.3
104.7 %
0.6
0.1
0.05
1.4
105.9 %
0.6
—
514.4
180.5
31.1 %
100
175
97
5.5
19.6 %
3
—
0
6.9
3.8
23.3
288.3 %
12.9
-17.8
-1269.2 %
-9.9
-5.9
-3.3
-4.2
-2.3
-27.9
-136.4 %
-15.5
-4.1
-2.3
-23.9
-99.2 %
-13.2
-0.05
514.4
137.7
-21 %
100
133.1
96.7
4.6
243.8 %
3.3
0.2
0.1
5.8
4.2
6
253.8 %
4.4
-1.3
-262.5 %
-0.9
-5.9
-4.3
-4.6
-3.3
-11.8
-123.8 %
-8.6
—
0
-12
-125.9 %
-8.7
-0.02
514.4
174.4
-53.2 %
177.6
-3.2
-114.7 %
—
-6.5
-3.9
-122.8 %
0.8
-83.3 %
-4
52.7
49.5
778.1 %
3.6
46.3
717.3 %
0.09
514.4
372.8
88.1 %
350.9
21.8
257.4 %
—
23.5
17.1
11.8 %
4.8
152.7 %
-7.9
-4.2
-7.3
62.9 %
—
-7.5
58.1 %
-0.01
514.4
198.2
56.8 %
192
6.1
103.3 %
—
6.7
15.3
125 %
-9.1
-139.5 %
-6.2
-4.4
-19.7
-49.2 %
-1.9
-17.9
-34.6 %
-0.03
514.4
126.4
-76.7 %
123.4
3
181.1 %
—
6.8
6.8
-90.7 %
-3.8
95 %
-4.2
-5.1
-13.2
-135.9 %
—
-13.3
-123.4 %
-0.03
514.4
541.7
-13.3 %
545.3
-3.7
-156.1 %
—
7.4
73
652.6 %
-76.6
-2371 %
-6.4
141.1
36.8
-48.5 %
-20.5
56.9
-20.1 %
0.11
514.4
625.1
93.9 %
618.5
6.6
20 %
—
9.7
9.7
-87.8 %
-3.1
95.8 %
-4.8
79.2
71.4
177.3 %
—
71.2
178.8 %
0.14
514.4
322.4
250.8 %
317
5.5
-16.7 %
—
5.4
79.7
826.7 %
-74.3
-3615 %
-3.5
-14.6
-92.4
-1825 %
-2.2
-90.3
-1742.9 %
-0.18
514.4
91.9
134.4 %
85.3
6.6
-34 %
—
8.6
8.6
-96.1 %
-2
99 %
-3.3
0.5
-4.8
96.8 %
—
-4.9
96.8 %
-0.01
514.4
39.2
-91.9 %
29.2
10
-8.3 %
—
13.5
219.1
2006.7 %
-209.2
-41940 %
-6.1
64.6
-150.6
-1736.6 %
1
-151.8
-1774.1 %
-0.3
514.4
482.4
-66.7 %
471.5
10.9
6.9 %
—
10.3
10.4
-29.7 %
0.5
110.9 %
-9.3
0.5
-8.2
23.4 %
-0.1
-8.1
12.9 %
-0.02
514.4
1 447.2
329.7 %
1 437
10.2
45.7 %
—
7.9
14.8
33.3 %
-4.6
-12.2 %
-6.3
0.2
-10.7
-27.4 %
-1.6
-9.3
-16.3 %
-0.02
514.4
336.8
-54.3 %
329.8
7
1650 %
—
11.1
11.1
11000 %
-4.1
-1466.7 %
-4.8
0.5
-8.4
-132.9 %
—
-8
-146.5 %
-0.02
514.4
736.6
-26.6 %
736.2
0.4
-98 %
—
15.9
0.1
-99.5 %
0.3
-85.7 %
-6.8
32
25.5
3087.5 %
7.2
17.2
2766.7 %
0.03
514.4
1 004.2
14.3 %
983.7
20.5
15.8 %
—
14.1
18.5
96.8 %
2.1
-75 %
-8.6
7.3
0.8
-95.4 %
-0.5
0.6
-96.7 %
—
514.4
878.3
17 %
860.5
17.7
65.4 %
—
4.4
9.4
-53.2 %
8.4
190.3 %
-10.4
19.4
17.4
203.6 %
-1
18.3
207 %
0.04
514.4
751
176.7 %
740.3
10.7
545.8 %
—
20.1
20.1
-77.2 %
-9.3
89.7 %
-5.5
-2
-16.8
82.1 %
0.1
-17.1
83.5 %
-0.03
514.4
271.4
-80.7 %
273.9
-2.4
-226.3 %
—
35.9
88.1
288.1 %
-90.6
-337.7 %
-14.4
15
-93.7
-280.9 %
8.8
-103.4
-310.3 %
-0.2
514.4
1 409.8
62.4 %
1 407.8
1.9
103.5 %
—
22.7
22.7
-66.1 %
-20.7
83 %
-3.8
0.1
-24.6
81.6 %
—
-25.2
79.7 %
-0.05
514.4
868.1
39.9 %
922.7
-54.7
-359.7 %
—
28.5
66.9
254 %
-121.5
-294.5 %
-9
—
-134
-339.3 %
-9.4
-123.9
-307.6 %
-0.24
514.4
620.6
-29 %
632.4
-11.9
-114.4 %
—
18.9
18.9
-71.7 %
-30.8
-292.5 %
-3.5
3.8
-30.5
-156.3 %
—
-30.4
-147.6 %
-0.06
514.4
874.1
—
791.4
82.7
—
—
17.9
66.7
—
16
—
-5.9
44
54.2
—
-12
63.8
—
0.12
514.4