Zhongnongfa Seed Statements
60
Data from Zhongnongfa Seed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Zhongnongfa Seed Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 586.94
2.5 %
100
1 493.27
94.1
93.673
6 %
5.9
22.441
1.4
47.569
3
60.604
40.2 %
3.8
33.069
-26.7 %
2.1
4.515
0.3
1.193
0.08
38.777
-23.7 %
2.4
-7.008
-0.4
27.571
-18.1 %
1.7
0.025
1 082.2
1 548.24
27.2 %
100
1 459.88
94.3
88.357
-31.6 %
5.7
12.082
0.8
38.706
2.5
43.217
-32.5 %
2.8
45.139
-30.8 %
2.9
-0.471
-0.03
6.124
0.4
50.798
-25.1 %
3.3
3.499
0.2
33.663
-13.9 %
2.2
0.031
1 082.2
1 216.82
-15.8 %
100
1 087.58
89.4
129.24
-44.9 %
10.6
17.753
1.5
56.83
4.7
64.04
-66.1 %
5.3
65.196
43.3 %
5.4
2.064
0.2
0.569
0.05
67.853
-69.9 %
5.6
9.614
0.8
39.107
-75.3 %
3.2
0.036
1 082.2
1 445.22
5.7 %
100
1 210.69
83.8
234.53
115 %
16.2
38.652
2.7
132.33
9.2
189.04
223.1 %
13.1
45.493
-10 %
3.1
-4.74
-0.3
179.56
12.4
225.72
358.8 %
15.6
37.548
2.6
158.14
530.4 %
10.9
0.146
1 082.2
1 367.42
-6.7 %
100
1 258.35
92
109.06
-9.5 %
8
16.221
1.2
51.002
3.7
58.511
7.6 %
4.3
50.553
-23.5 %
3.7
-0.892
-0.07
0.098
0.007
49.202
-23.8 %
3.6
5.821
0.4
25.088
-9.9 %
1.8
0.023
1 082.2
1 466.29
51.3 %
100
1 345.78
91.8
120.51
37.1 %
8.2
9.148
0.6
51.777
3.5
54.392
23.9 %
3.7
66.122
50.2 %
4.5
-0.439
-0.03
-1.113
-0.08
64.559
56.9 %
4.4
17.909
1.2
27.848
46.6 %
1.9
0.026
1 082.2
969.33
0.9 %
100
881.4
90.9
87.927
-60.4 %
9.1
6.069
0.6
43.091
4.4
43.892
-58.8 %
4.5
44.035
-61.8 %
4.5
-1.012
-0.1
-1.884
-0.2
41.14
-60.6 %
4.2
12.43
1.3
18.993
-53.8 %
2
0.018
1 082.2
960.27
28.1 %
100
738.5
76.9
221.77
332.8 %
23.1
12.039
1.3
114.4
11.9
106.59
101.4 %
11.1
115.18
6916.3 %
12
-10.048
-1.05
-0.877
-0.09
104.34
2831.4 %
10.9
16.162
1.7
41.095
3331.3 %
4.3
0.038
1 082.2
749.91
-33.3 %
100
698.67
93.2
51.243
24.6 %
6.8
7.408
1
48.665
6.5
52.933
15.5 %
7.1
-1.69
64.1 %
-0.2
-1.748
-0.2
-0.384
-0.05
-3.82
28.6 %
-0.5
-2.988
-0.4
-1.272
67.6 %
-0.2
-0.001
1 082.2
1 123.63
20.7 %
100
1 082.5
96.3
41.136
8.3 %
3.7
8.432
0.8
41.884
3.7
45.845
14 %
4.1
-4.709
-114 %
-0.4
-1.713
-0.2
1.069
0.1
-5.352
-282.3 %
-0.5
3.367
0.3
-3.924
-1080.9 %
-0.3
-0.004
1 082.2
930.6
-32.6 %
100
892.6
95.9
38
-70.8 %
4.1
7.8
0.8
37.1
4
40.2
-22.8 %
4.3
-2.2
-102.8 %
-0.2
0.8
0.09
—
0
-1.4
-101.9 %
-0.2
2.2
0.2
0.4
-98.8 %
0.04
—
1 082.2
1 381.7
34.7 %
100
1 251.4
90.6
130.3
125.4 %
9.4
15.6
1.1
49.1
3.6
52.1
0.4 %
3.8
78.2
1203.3 %
5.7
-2.6
-0.2
-0.3
-0.02
75.3
1692.9 %
5.4
4.2
0.3
32.4
752.6 %
2.3
0.03
1 088.5
1 025.5
8.2 %
100
967.7
94.4
57.8
15.4 %
5.6
6.9
0.7
50.7
4.9
51.9
1.8 %
5.1
6
766.7 %
0.6
-2.8
-0.3
1.1
0.1
4.2
275 %
0.4
1.9
0.2
3.8
216.7 %
0.4
—
1 082.2
947.4
207.7 %
100
897.3
94.7
50.1
183.1 %
5.3
8.5
0.9
49.4
5.2
51
40.5 %
5.4
-0.9
95.2 %
-0.09
-2
-0.2
0.5
0.05
-2.4
87.4 %
-0.3
0.8
0.08
1.2
111.7 %
0.1
—
1 082.2
307.9
-75.1 %
100
290.2
94.3
17.7
-88.4 %
5.7
3.4
1.1
34.4
11.2
36.3
-59.2 %
11.8
-18.6
-129.3 %
-6.04
-0.3
-0.1
—
0
-19.1
-128 %
-6.2
—
0
-10.3
-135.3 %
-3.3
-0.01
1 082.2
1 237.4
-20.1 %
100
1 084.9
87.7
152.5
179.3 %
12.3
13.1
1.1
89.8
7.3
89
86.2 %
7.2
63.5
820.3 %
5.1
0.8
0.06
1.6
0.1
68.2
1140 %
5.5
3.3
0.3
29.2
3020 %
2.4
0.03
1 082.2
1 547.9
6.7 %
100
1 493.2
96.5
54.6
32.5 %
3.5
8.8
0.6
48.3
3.1
47.8
4.1 %
3.1
6.9
243.8 %
0.4
-1.9
-0.1
0.5
0.03
5.5
176.4 %
0.4
5.1
0.3
-1
52.4 %
-0.06
—
1 104.6
1 451.2
61.4 %
100
1 410.1
97.2
41.2
42.1 %
2.8
7.6
0.5
43.5
3
45.9
7.7 %
3.2
-4.8
64.4 %
-0.3
-1.4
-0.1
-1
-0.07
-7.2
43.8 %
-0.5
-0.1
-0.007
-2.1
73.4 %
-0.1
—
1 082.2
899.2
-22.7 %
100
870.2
96.8
29
-75.5 %
3.2
4.7
0.5
39.6
4.4
42.6
-56.4 %
4.7
-13.5
-165.2 %
-1.5
0.7
0.08
—
0
-12.8
-124.2 %
-1.4
—
0
-7.9
-123.4 %
-0.9
-0.01
1 082.2
1 162.9
44.2 %
100
1 044.5
89.8
118.4
70.6 %
10.2
37.2
3.2
44
3.8
97.7
138.9 %
8.4
20.7
-27.6 %
1.8
-6
-0.5
38.1
3.3
52.9
59.8 %
4.5
-1
-0.09
33.7
149.6 %
2.9
0.03
1 082.2
806.3
-7.5 %
100
736.8
91.4
69.4
94.4 %
8.6
—
0
50.8
6.3
40.9
3 %
5.1
28.6
797.6 %
3.5
-3.4
-0.4
7.9
1
33.1
541.3 %
4.1
3.5
0.4
13.5
375.5 %
1.7
0.01
1 082.2
871.9
44 %
100
836.3
95.9
35.7
8.8 %
4.1
—
0
46.3
5.3
39.7
-22.3 %
4.6
-4.1
77.6 %
-0.5
-2.3
-0.3
-1.1
-0.1
-7.5
62.3 %
-0.9
-0.2
-0.02
-4.9
53.8 %
-0.6
—
1 082.2
605.3
-60.2 %
100
572.5
94.6
32.8
-66.3 %
5.4
—
0
52.8
8.7
51.1
-88.4 %
8.4
-18.3
94.7 %
-3.02
-2.7
-0.4
1.2
0.2
-19.9
93.7 %
-3.3
1.2
0.2
-10.6
95.6 %
-1.8
-0.01
1 082.2
1 521.9
222 %
1 424.6
97.4
231.3 %
—
89.6
441.7
636.2 %
-344.4
-1025.5 %
1.5
-2.5
-318.3
-825.3 %
9.7
-241.8
-920.3 %
-0.22
1 082.2
472.7
-45.2 %
443.3
29.4
-3.9 %
—
55.3
60
31.6 %
-30.6
-104 %
-7.9
4.1
-34.4
-115 %
1.4
-23.7
-79.5 %
-0.02
1 082.2
862.9
-14.5 %
832.3
30.6
-16.2 %
—
56.2
45.6
-10.9 %
-15
-2 %
-2.3
1.3
-16
-31.1 %
2.8
-13.2
-100 %
-0.01
1 082.2
1 009.1
-33.8 %
972.7
36.5
-77.8 %
—
51.2
51.2
-81.3 %
-14.7
86.6 %
0.2
2.3
-12.2
-115.8 %
1.5
-6.6
-122.8 %
-0.01
1 082.2
1 524.8
136.5 %
1 360.2
164.5
161.9 %
—
120.1
274
440.4 %
-109.4
-1004.1 %
-5.3
154.3
77.3
389.2 %
9.4
29
276.6 %
0.03
1 082.2
644.7
-41.3 %
581.9
62.8
23.6 %
—
50.8
50.7
14.7 %
12.1
83.3 %
-3
6.7
15.8
39.8 %
1.1
7.7
60.4 %
0.01
1 082.2
1 097.8
-4.3 %
1 047
50.8
10.4 %
—
44.6
44.2
3.5 %
6.6
100 %
-1.5
6.2
11.3
145.7 %
2.4
4.8
45.5 %
—
1 082.2
1 147.2
11.7 %
1 101.2
46
-71.4 %
—
43.8
42.7
-44.5 %
3.3
-96.1 %
-1.5
2.8
4.6
-96.5 %
2.6
3.3
-95.3 %
—
1 082.2
1 026.7
-38.4 %
866.2
160.6
240.3 %
—
63.2
77
88.7 %
83.6
1206.2 %
0.7
47.9
132.2
503.7 %
16.1
70.5
477.9 %
0.17
407.7
1 666.9
195.2 %
1 619.7
47.2
-5.6 %
—
40.9
40.8
-8.1 %
6.4
12.3 %
-1.2
16.7
21.9
39.5 %
—
12.2
20.8 %
0.01
920.7
564.6
9.7 %
514.6
50
303.2 %
—
44.5
44.4
20.7 %
5.7
123.5 %
3.2
6.9
15.7
194.6 %
0.2
10.1
220.2 %
0.01
918.2
514.7
-60.9 %
502.2
12.4
-91.5 %
—
36.8
36.8
-56.2 %
-24.3
-139.7 %
2.7
5
-16.6
-111.6 %
—
-8.4
-108.6 %
-0.01
918.2
1 315.4
75.6 %
1 170.2
145.3
288.5 %
—
72
84
201.1 %
61.2
544.2 %
1.8
79.9
142.9
580.5 %
1.9
97.8
539.2 %
0.11
918.2
749.1
16.5 %
711.7
37.4
209.1 %
—
28.8
27.9
12.5 %
9.5
174.8 %
2.8
8.7
21
537.5 %
—
15.3
2012.5 %
0.02
918.2
643.2
87.7 %
631.1
12.1
-30.5 %
—
26.2
24.8
-5.3 %
-12.7
-44.3 %
5.2
2.6
-4.8
-45.5 %
—
-0.8
55.6 %
—
918.2
342.6
-63.5 %
325.3
17.4
-84.7 %
—
26.2
26.2
-59 %
-8.8
-117.7 %
3.7
1.9
-3.3
-105.3 %
—
-1.8
-105.9 %
—
918.2
938.7
14.1 %
825.2
113.5
155.6 %
—
54.8
63.9
182.7 %
49.6
127.5 %
3.8
8.5
61.9
142.7 %
0.2
30.4
108.2 %
0.03
918.2
822.9
79.3 %
778.4
44.4
200 %
—
22.6
22.6
25.6 %
21.8
781.3 %
2.9
0.8
25.5
3542.9 %
—
14.6
1142.9 %
0.02
918.2
458.9
47.7 %
444.1
14.8
34.5 %
—
18.2
18
-20 %
-3.2
72.2 %
3.2
0.7
0.7
126.9 %
—
-1.4
-75 %
—
918.2
310.7
-74.6 %
299.7
11
-85.8 %
—
22.5
22.5
-45.3 %
-11.5
-131.7 %
4.7
4.2
-2.6
-104.6 %
—
-0.8
-102.7 %
—
913.8
1 222.6
—
1 145.3
77.4
—
—
41.2
41.1
—
36.3
—
5
15.8
57.1
—
-0.1
29.1
—
0.03
918.8