Weifang Yaxing Statements
60
Data from Weifang Yaxing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Weifang Yaxing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
205.36
-4.3 %
100
207.62
101.1
-2.268
-2055.9 %
-1.1
2.031
1
15.197
7.4
16.678
-2.7 %
8.1
-18.947
-9.8 %
-9.2
-14.448
-7.04
0.319
0.2
-32.656
-19.3 %
-15.9
0
0.00006
-32.315
-17.1 %
-15.7
-0.083
387.71
214.52
5 %
100
214.62
100
-0.105
-102.1 %
-0.05
2.197
1
15.497
7.2
17.146
22.3 %
8
-17.251
-89.3 %
-8.04
-10.131
-4.7
-0.001
-0.0002
-27.383
-46.6 %
-12.8
0.207
0.1
-27.593
-47.8 %
-12.9
-0.071
387.71
204.38
-11.2 %
100
199.48
97.6
4.902
-67.7 %
2.4
2.025
1
12.578
6.2
14.015
-24.1 %
6.9
-9.113
-178.4 %
-4.5
-9.569
-4.7
0.005
0.003
-18.677
-134.9 %
-9.1
—
0
-18.674
-140.3 %
-9.1
-0.048
387.71
230.16
7.3 %
100
214.96
93.4
15.196
-16.8 %
6.6
3.35
1.5
15.948
6.9
18.47
14 %
8
-3.273
-258.3 %
-1.4
-6.302
-2.7
0.918
0.4
53.557
94.5 %
23.3
7.205
3.1
46.352
42 %
20.1
0.111
417.73
214.59
-13.2 %
100
196.32
91.5
18.274
-71.6 %
8.5
1.952
0.9
14.95
7
16.207
6.6 %
7.6
2.068
-95.8 %
1
-5.223
-2.4
-0.63
-0.3
27.542
-34.1 %
12.8
-5.107
-2.4
32.649
-2.9 %
15.2
0.092
355.53
247.36
60.1 %
100
183.08
74
64.281
229.9 %
26
1.679
0.7
15.12
6.1
15.208
11.1 %
6.1
49.073
746.9 %
19.8
-7.13
-2.9
-0.22
-0.09
41.79
1205.5 %
16.9
8.168
3.3
33.623
989.4 %
13.6
0.097
347.57
154.54
62.2 %
100
135.06
87.4
19.483
479.3 %
12.6
1.618
1
12.379
8
13.688
5 %
8.9
5.795
131.9 %
3.7
-9.798
-6.3
0.223
0.1
-3.78
-101.7 %
-2.4
—
0
-3.78
-101.7 %
-2.4
-0.012
315.59
95.293
30.3 %
100
100.43
105.4
-5.137
-268.1 %
-5.4
1.514
1.6
15.921
16.7
13.042
3.8 %
13.7
-18.178
-30.2 %
-19.08
-7.73
-8.1
3.87
4.1
227.71
1109 %
239
-0.032
-0.03
227.74
1109.1 %
239
0.722
315.59
73.143
202.4 %
100
74.539
101.9
-1.396
-154.3 %
-1.9
1.468
2
11.386
15.6
12.563
47.2 %
17.2
-13.959
-134.1 %
-19.08
-7.965
-10.9
-0.692
-0.9
-22.568
-343.7 %
-30.9
—
0
-22.568
-339 %
-30.9
-0.072
315.59
24.185
24084.8 %
100
21.613
89.4
2.572
357.2 %
10.6
1.818
7.5
13.995
57.9
8.534
37.7 %
35.3
-5.963
17.2 %
-24.7
-0.127
-0.5
0.134
0.6
-5.086
27.3 %
-21.03
0.055
0.2
-5.141
26.6 %
-21.3
-0.018
291.85
0.1
-98.5 %
100
1.1
1100
-1
9.1 %
-1000
0.3
300
6.3
6300
6.2
-18.4 %
6200
-7.2
16.3 %
-7200
0.2
200
—
0
-7
-22.8 %
-7000
—
0
-7
-22.8 %
-7000
-0.02
315.6
6.5
58.5 %
100
7.5
115.4
-1.1
-57.1 %
-16.9
1
15.4
7
107.7
7.6
85.4 %
116.9
-8.6
-79.2 %
-132.3
2.4
36.9
0.5
7.7
-5.7
-83.9 %
-87.7
—
0
-5.7
-83.9 %
-87.7
-0.02
315.6
4.1
-74.7 %
100
4.8
117.1
-0.7
-275 %
-17.07
0.4
9.8
3.8
92.7
4.1
-61.3 %
100
-4.8
52.5 %
-117.07
2
48.8
-0.3
-7.3
-3.1
67 %
-75.6
—
0
-3.1
67 %
-75.6
-0.01
315.6
16.2
-28.3 %
100
15.7
96.9
0.4
-73.3 %
2.5
0.4
2.5
11
67.9
10.6
19.1 %
65.4
-10.1
-36.5 %
-62.3
0.8
4.9
-0.1
-0.6
-9.4
-25.3 %
-58.02
—
0
-9.4
-25.3 %
-58.02
-0.03
315.6
22.6
-90.9 %
100
21.1
93.4
1.5
-96.4 %
6.6
0.4
1.8
9.1
40.3
8.9
-88.8 %
39.4
-7.4
80.6 %
-32.7
—
0
—
0
-7.5
-177.3 %
-33.2
—
0
-7.5
-177.3 %
-33.2
-0.02
315.6
248.6
-44.2 %
100
207.2
83.3
41.3
-19.3 %
16.6
1
0.4
58.9
23.7
79.5
121.4 %
32
-38.1
-349 %
-15.3
-11.3
-4.5
59.1
23.8
9.7
908.3 %
3.9
—
0
9.7
908.3 %
3.9
0.03
285.4
445.7
1.3 %
100
394.5
88.5
51.2
-5.7 %
11.5
1.3
0.3
34.8
7.8
35.9
14.7 %
8.1
15.3
-33.5 %
3.4
-16.6
-3.7
—
0
-1.2
-114.8 %
-0.3
—
0
-1.2
-114.8 %
-0.3
—
315.6
439.8
-15.6 %
100
385.5
87.7
54.3
-9.3 %
12.3
1.2
0.3
31.1
7.1
31.3
-1.6 %
7.1
23
-18.4 %
5.2
-14.8
-3.4
-0.2
-0.05
8.1
-36.2 %
1.8
—
0
8.1
-36.2 %
1.8
0.03
315.6
521.1
17.8 %
100
461.1
88.5
59.9
17.7 %
11.5
1.1
0.2
30.7
5.9
31.8
-32.9 %
6.1
28.2
705.7 %
5.4
-15.6
-3
0.1
0.02
12.7
271.6 %
2.4
—
0
12.7
271.6 %
2.4
0.04
315.6
442.4
-12.6 %
100
391.5
88.5
50.9
5.6 %
11.5
—
0
36.3
8.2
47.4
58 %
10.7
3.5
-80.8 %
0.8
-13.2
-3
-0.8
-0.2
-7.4
-25.4 %
-1.7
—
0
-7.4
-25.4 %
-1.7
-0.02
315.6
506.3
-8.9 %
100
458.1
90.5
48.2
-10.7 %
9.5
0.9
0.2
29.2
5.8
30
10.3 %
5.9
18.2
-32.1 %
3.6
-24.2
-4.8
-0.1
-0.02
-5.9
-218 %
-1.2
—
0
-5.9
-218 %
-1.2
-0.02
315.6
556
10 %
100
502
90.3
54
10 %
9.7
—
0
35.3
6.3
27.2
-3.2 %
4.9
26.8
27.6 %
4.8
-21.2
-3.8
-0.6
-0.1
5
-55.8 %
0.9
—
0
5
-55.8 %
0.9
0.02
315.6
505.5
-2 %
100
456.4
90.3
49.1
-19.5 %
9.7
—
0
28.2
5.6
28.1
-19.7 %
5.6
21
-19.2 %
4.2
-9.7
-1.9
—
0
11.3
-39.6 %
2.2
—
0
11.3
-39.6 %
2.2
0.04
315.6
515.7
5.6 %
454.8
61
40.2 %
—
26.9
35
24.1 %
26
69.9 %
-11.6
-1.6
18.7
4575 %
—
18.7
4575 %
0.06
315.6
488.4
2.5 %
444.9
43.5
-27.5 %
—
30.8
28.2
-29.5 %
15.3
-23.1 %
-11.1
-3.6
0.4
-94.4 %
—
0.4
-94.4 %
—
315.6
476.4
1.5 %
416.5
60
47.8 %
—
35.5
40
41.3 %
19.9
61.8 %
-12.8
0.1
7.2
3500 %
—
7.2
3500 %
0.02
315.6
469.2
6.7 %
428.6
40.6
124.3 %
—
28.4
28.3
-34.2 %
12.3
149.2 %
-10.1
-2.8
0.2
-99.8 %
—
0.2
-99.8 %
—
315.6
439.7
20.3 %
421.6
18.1
12.4 %
—
42.6
43
23.9 %
-25
-35.1 %
50.7
100.1
123.8
458.8 %
—
130.9
496.7 %
0.41
315.6
365.4
2 %
349.3
16.1
544 %
—
32.1
34.7
30 %
-18.5
23.2 %
-16
0.1
-34.5
45.2 %
—
-33
38.5 %
-0.1
315.6
358.2
21.8 %
355.7
2.5
-87.9 %
—
28.8
26.7
22.5 %
-24.1
-1908.3 %
-38.8
—
-62.9
-259.4 %
—
-53.7
-206.9 %
-0.17
315.6
294.2
-8.9 %
273.6
20.6
126.4 %
—
21.8
21.8
-87.3 %
-1.2
99.3 %
-13.8
-0.2
-17.5
90.6 %
—
-17.5
89.1 %
-0.06
315.6
322.8
7.1 %
313.7
9.1
212.3 %
—
83.3
171.5
295.2 %
-162.4
-215.3 %
-30.9
8.1
-186
-101.7 %
—
-160
-88 %
-0.51
315.6
301.3
-14.5 %
309.4
-8.1
-171.7 %
—
26.6
43.4
133.3 %
-51.5
-605.5 %
-40.6
0.1
-92.2
-101.3 %
—
-85.1
-114.4 %
-0.27
315.6
352.5
5.2 %
341.1
11.3
362.8 %
—
27.9
18.6
-37.4 %
-7.3
78.6 %
-33.3
-5.3
-45.8
15.3 %
—
-39.7
15.2 %
-0.13
315.6
335
-14.5 %
339.3
-4.3
-368.8 %
—
31.5
29.7
-20.2 %
-34.1
3.9 %
-20.8
0.7
-54.1
10.3 %
—
-46.8
11.9 %
-0.15
315.6
391.9
1.7 %
390.2
1.6
112.5 %
—
32.5
37.2
43.6 %
-35.5
8.3 %
-25.2
0.4
-60.3
0.5 %
—
-53.1
8.3 %
-0.17
315.6
385.2
8.3 %
398
-12.8
-264.1 %
—
27.8
25.9
-6.5 %
-38.7
-93.5 %
-21.9
—
-60.6
-32.3 %
—
-57.9
-40.5 %
-0.18
315.6
355.7
-0.1 %
348
7.8
-63.2 %
—
26.2
27.7
6.5 %
-20
-316.7 %
-26.4
0.6
-45.8
-51.7 %
—
-41.2
-52.6 %
-0.13
315.6
356.2
-12.9 %
335
21.2
473 %
—
27.9
26
-73.9 %
-4.8
95 %
-26.1
0.7
-30.2
-139.8 %
—
-27
-127.5 %
-0.09
315.6
408.8
14.7 %
405.1
3.7
148.7 %
—
49.2
99.5
238.4 %
-95.9
-159.2 %
-24.6
196.4
75.9
209.4 %
-0.7
98.3
248.3 %
0.31
315.6
356.4
-14.4 %
364
-7.6
-125.6 %
—
29.5
29.4
-16 %
-37
-598.1 %
-24.6
-7.8
-69.4
-118.2 %
—
-66.3
-135.1 %
-0.21
315.6
416.4
-6.8 %
386.7
29.7
-34.3 %
—
32.2
35
27.7 %
-5.3
-129.8 %
-25.2
-1.3
-31.8
-536 %
—
-28.2
-1558.8 %
-0.09
315.6
446.7
4 %
401.5
45.2
96.5 %
—
27.4
27.4
-84.9 %
17.8
111.3 %
-24.6
1.8
-5
98.6 %
—
-1.7
99.5 %
-0.01
315.6
429.6
—
406.6
23
—
—
42.7
180.9
—
-157.9
—
-27.5
-162.8
-348.2
—
20.2
-351.6
—
-1.11
315.6