Mudanjiang Hengfeng Statements
60
Data from Mudanjiang Hengfeng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Mudanjiang Hengfeng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
662.24
24.2 %
100
571.59
86.3
90.652
18.3 %
13.7
15.839
2.4
33.278
5
39.044
-22.9 %
5.9
51.608
98.6 %
7.8
-4.516
-0.7
0.084
0.01
47.177
52 %
7.1
9.902
1.5
33.545
13.1 %
5.1
0.112
298.73
533.1
-15.9 %
100
456.45
85.6
76.651
-10.7 %
14.4
18.102
3.4
28.97
5.4
50.67
3.6 %
9.5
25.981
-29.7 %
4.9
5.034
0.9
0.026
0.005
31.041
-5.3 %
5.8
0.258
0.05
29.664
18 %
5.6
0.099
298.73
633.86
-17.5 %
100
548.02
86.5
85.839
-35.4 %
13.5
23.682
3.7
31.716
5
48.893
-49.4 %
7.7
36.946
2 %
5.8
-4.704
-0.7
0.538
0.08
32.78
-23.6 %
5.2
7.087
1.1
25.133
-26.6 %
4
0.084
298.73
768.62
32.9 %
100
635.78
82.7
132.85
24.8 %
17.3
25.557
3.3
61.955
8.1
96.631
55.7 %
12.6
36.215
-18.5 %
4.7
9.926
1.3
-3.157
-0.4
42.891
-10.7 %
5.6
5.538
0.7
34.261
-26.3 %
4.5
0.115
298.73
578.45
2.9 %
100
471.96
81.6
106.49
28.2 %
18.4
16.259
2.8
32.102
5.5
62.047
32.9 %
10.7
44.441
22.3 %
7.7
3.587
0.6
0.01
0.002
48.038
44.5 %
8.3
0.733
0.1
46.515
82.3 %
8
0.156
298.73
562.35
2.9 %
100
479.31
85.2
83.038
-0.3 %
14.8
15.812
2.8
37.5
6.7
46.703
-5.1 %
8.3
36.336
6.7 %
6.5
-3.547
-0.6
0.462
0.08
33.251
16.9 %
5.9
5.8
1
25.513
12.7 %
4.5
0.085
298.73
546.53
3.8 %
100
463.27
84.8
83.256
367 %
15.2
17.194
3.1
28.209
5.2
49.191
105 %
9
34.065
652 %
6.2
-5.54
-1.01
-0.083
-0.02
28.443
268.3 %
5.2
5.081
0.9
22.631
511.6 %
4.1
0.076
298.73
526.56
7.9 %
100
508.73
96.6
17.829
-83.1 %
3.4
23.707
4.5
-24.211
-4.6
24
-67.1 %
4.6
-6.171
-118.8 %
-1.2
-6.267
-1.2
-4.465
-0.8
-16.903
-157.5 %
-3.2
-11.446
-2.2
-5.498
-123 %
-1.04
-0.018
298.73
488
-3.8 %
100
382.3
78.3
105.7
-21 %
21.7
20.123
4.1
57.677
11.8
72.914
-1 %
14.9
32.787
-45.5 %
6.7
-3.44
-0.7
0.056
0.01
29.403
-49.1 %
6
4.857
1
23.925
-46.8 %
4.9
0.08
298.73
507.18
1.5 %
100
373.44
73.6
133.75
-0.9 %
26.4
20.181
4
64.039
12.6
73.639
-5 %
14.5
60.108
4.7 %
11.9
-2.332
-0.5
0.003
0.0006
57.779
14.2 %
11.4
9.518
1.9
44.986
18.4 %
8.9
0.151
298.73
499.8
10.5 %
100
364.9
73
134.9
-2.7 %
27
14
2.8
59.4
11.9
77.5
-15.6 %
15.5
57.4
22.6 %
11.5
-6.8
-1.4
—
0
50.6
62.7 %
10.1
10.3
2.1
38
37.7 %
7.6
0.13
298.7
452.4
0 %
100
313.8
69.4
138.6
-0.6 %
30.6
26.6
5.9
57.8
12.8
91.8
5 %
20.3
46.8
-9.8 %
10.3
-8.9
-2
-6.8
-1.5
31.1
-38.2 %
6.9
-1.1
-0.2
27.6
-36.7 %
6.1
0.09
298.7
452.6
-16.3 %
100
313.2
69.2
139.4
-12.2 %
30.8
27.3
6
64.5
14.3
87.4
3.4 %
19.3
51.9
-30.1 %
11.5
-2
-0.4
0.4
0.09
50.3
-29.4 %
11.1
7.3
1.6
43.6
-2.5 %
9.6
0.15
298.7
541
41.4 %
100
382.2
70.6
158.8
52.8 %
29.4
21.1
3.9
65.9
12.2
84.5
20.2 %
15.6
74.3
121.1 %
13.7
-3.1
-0.6
—
0
71.2
170.7 %
13.2
24.9
4.6
44.7
181.1 %
8.3
0.15
298.7
382.7
-20.2 %
100
278.8
72.9
103.9
-29.4 %
27.1
13.2
3.4
50.6
13.2
70.3
-39.4 %
18.4
33.6
8.4 %
8.8
-7.3
-1.9
—
0
26.3
-3.7 %
6.9
9
2.4
15.9
-10.7 %
4.2
0.05
298.7
479.3
5 %
100
332.1
69.3
147.1
17.9 %
30.7
18.6
3.9
88.7
18.5
116.1
56.3 %
24.2
31
-38.6 %
6.5
-0.8
-0.2
-2.8
-0.6
27.3
-43.7 %
5.7
5
1
17.8
-50.4 %
3.7
0.06
298.7
456.4
32.4 %
100
331.6
72.7
124.8
59.2 %
27.3
24.8
5.4
51
11.2
74.3
63.3 %
16.3
50.5
53.5 %
11.1
-2
-0.4
0.1
0.02
48.5
69 %
10.6
11.7
2.6
35.9
74.3 %
7.9
0.12
298.7
344.7
-27.5 %
100
266.4
77.3
78.4
-28.4 %
22.7
7.7
2.2
49.6
14.4
45.5
-31 %
13.2
32.9
-24.5 %
9.5
-4.3
-1.2
—
0
28.7
-20.1 %
8.3
8.3
2.4
20.6
-16.9 %
6
0.07
288
475.7
2.9 %
100
366.3
77
109.5
-3.2 %
23
4.3
0.9
52
10.9
65.9
-37.4 %
13.9
43.6
459 %
9.2
-7.7
-1.6
—
0
35.9
112.4 %
7.5
9.3
2
24.8
106.7 %
5.2
0.08
309.5
462.3
11.9 %
100
349.2
75.5
113.1
25.9 %
24.5
7
1.5
74.8
16.2
105.3
86.7 %
22.8
7.8
-76.7 %
1.7
9
1.9
-0.1
-0.02
16.9
-46.3 %
3.7
5.6
1.2
12
-49.6 %
2.6
0.04
298.7
413.1
15.9 %
100
323.3
78.3
89.8
31.3 %
21.7
6.1
1.5
47.2
11.4
56.4
15.8 %
13.7
33.5
70.1 %
8.1
-1.7
-0.4
-0.3
-0.07
31.5
84.2 %
7.6
8.2
2
23.8
84.5 %
5.8
0.08
298.7
356.5
-5.9 %
100
288.1
80.8
68.4
-21.3 %
19.2
—
0
56.1
15.7
48.7
-16.5 %
13.7
19.7
-30.9 %
5.5
-2.7
-0.8
0.1
0.03
17.1
-29.3 %
4.8
4.8
1.3
12.9
-29.1 %
3.6
0.04
298.7
379
-2.3 %
100
292.1
77.1
86.9
-24 %
22.9
—
0
52
13.7
58.3
-27.8 %
15.4
28.5
-15.2 %
7.5
-4.4
-1.2
0.1
0.03
24.2
-20.9 %
6.4
6.6
1.7
18.2
-19.8 %
4.8
0.06
298.7
387.9
1 %
273.6
114.4
14.6 %
—
80.9
80.7
44.9 %
33.6
-23.8 %
-0.4
-1.8
30.6
-20.9 %
8.5
22.7
-21.7 %
0.08
298.7
383.9
19.7 %
284.1
99.8
25.2 %
—
54.6
55.7
10.3 %
44.1
51 %
-5.6
0.2
38.7
53.6 %
10.1
29
55.1 %
0.1
298.7
320.7
-8.8 %
241
79.7
-14.7 %
—
53.8
50.5
-3.8 %
29.2
-28.8 %
-4.6
0.6
25.2
-31.1 %
6.7
18.7
-31.8 %
0.06
298.7
351.6
-8.7 %
258.2
93.4
-10.5 %
—
47.7
52.5
-24.8 %
41
18.5 %
-4.9
0.5
36.6
-9.4 %
9.2
27.4
-5.5 %
0.09
298.7
385.1
15.1 %
280.7
104.4
9.4 %
—
65.2
69.8
26.7 %
34.6
-13.9 %
3.8
2.1
40.4
13.2 %
11.4
29
7.8 %
0.1
298.7
334.7
7.2 %
239.3
95.4
37.3 %
—
52.3
55.1
20 %
40.2
70.3 %
-3.5
-0.3
35.7
99.4 %
9
26.9
89.4 %
0.09
298.7
312.3
-4.9 %
242.8
69.5
-22.3 %
—
48.2
45.9
-8.7 %
23.6
-39.6 %
-6.2
0.5
17.9
-47.2 %
4.4
14.2
-42.3 %
0.05
313.7
328.4
-16.3 %
239
89.4
-24.3 %
—
46.5
50.3
-28.2 %
39.1
-18.5 %
-5.8
0.6
33.9
-30.5 %
9.6
24.6
-32.2 %
0.09
283.8
392.5
5.5 %
274.4
118.1
29.5 %
—
68.6
70.1
34.5 %
48
22.8 %
-1
1.8
48.8
63.2 %
12.5
36.3
65 %
0.13
283.8
372
13.2 %
280.7
91.2
30.3 %
—
49.8
52.1
14 %
39.1
60.9 %
-9.4
0.1
29.9
85.7 %
7.8
22
89.7 %
0.07
298.7
328.6
8.8 %
258.6
70
-15.3 %
—
41.9
45.7
0 %
24.3
-34.1 %
-8.7
0.5
16.1
-32.4 %
4.8
11.6
-35.6 %
0.04
327.3
302
-35.2 %
219.4
82.6
-39.5 %
—
44.9
45.7
-43.5 %
36.9
-33.6 %
-13.7
0.6
23.8
-47.7 %
5.6
18
-45.9 %
0.07
270.1
466.3
22.8 %
329.8
136.5
34.7 %
—
77.7
80.9
32.8 %
55.6
37.3 %
-10.7
0.6
45.5
71.1 %
12.2
33.3
64.9 %
0.13
252.7
379.6
8.6 %
278.3
101.3
39.9 %
—
60
60.9
44 %
40.5
34.1 %
-14.4
0.6
26.6
123.5 %
6.4
20.2
129.5 %
0.08
252.3
349.4
15.7 %
277
72.4
3.4 %
—
43.1
42.3
22.3 %
30.2
-14.7 %
-18.8
0.6
11.9
-48.7 %
3.2
8.8
-49.1 %
0.03
269.8
301.9
-42.4 %
231.9
70
-51.5 %
—
34.9
34.6
-59.1 %
35.4
-40.4 %
-12.7
0.5
23.2
-48.8 %
5.8
17.3
-40.1 %
0.07
252.3
524
48.6 %
379.8
144.2
47.4 %
—
82.2
84.7
42.4 %
59.4
55.1 %
-14.9
0.7
45.3
96.1 %
16.1
28.9
66.1 %
0.06
435.7
352.6
-3.1 %
254.8
97.8
9 %
—
59.5
59.5
6.4 %
38.3
13.3 %
-15.5
0.4
23.1
65 %
5.8
17.4
68.9 %
0.07
252.3
363.7
31.1 %
274
89.7
17.3 %
—
56.2
55.9
35 %
33.8
-3.7 %
-20.4
0.6
14
-35.8 %
3.2
10.3
-39.8 %
0.04
252.3
277.5
-40.7 %
201
76.5
-45 %
—
38.5
41.4
-49.6 %
35.1
-38.4 %
-13.9
0.6
21.8
-37.7 %
4.7
17.1
-25.3 %
0.07
231.6
468.1
—
329
139.1
—
—
79.1
82.1
—
57
—
-22.4
0.4
35
—
11.9
22.9
—
0.09
280.7