Guizhou Redstar Statements
60
Data from Guizhou Redstar`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Guizhou Redstar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
548.88
1.8 %
100
479.38
87.3
69.492
21.4 %
12.7
6.095
1.1
52.838
9.6
50.71
19.1 %
9.2
18.781
28.2 %
3.4
-1.277
-0.2
0.237
0.04
17.741
-4.4 %
3.2
3.9
0.7
14.574
40.2 %
2.7
0.05
293.24
538.98
12.3 %
100
481.76
89.4
57.227
29.7 %
10.6
6.187
1.1
41.371
7.7
42.582
-4.5 %
7.9
14.645
3190.8 %
2.7
4.22
0.8
-0.335
-0.06
18.556
584.3 %
3.4
4.342
0.8
10.392
262 %
1.9
0.035
293.24
479.88
-52.4 %
100
435.76
90.8
44.122
-68.4 %
9.2
4.769
1
44.62
9.3
44.595
-68 %
9.3
-0.474
-321.7 %
-0.1
-2.957
-0.6
-0.401
-0.08
-3.831
8.8 %
-0.8
2.027
0.4
-6.414
-14.8 %
-1.3
-0.022
293.24
1 008.03
57.5 %
100
868.61
86.2
139.42
86.8 %
13.8
15.703
1.6
117.69
11.7
139.21
197.4 %
13.8
0.214
-99.2 %
0.02
-0.87
-0.09
-3.546
-0.4
-4.202
-112.3 %
-0.4
-2.128
-0.2
-5.587
-121.1 %
-0.6
-0.019
293.24
640
4.8 %
100
565.35
88.3
74.65
-55.8 %
11.7
1.673
0.3
45.037
7
46.806
30.8 %
7.3
27.844
-79.1 %
4.4
7.88
1.2
-1.566
-0.2
34.159
-75.5 %
5.3
5.542
0.9
26.44
-76.1 %
4.1
0.092
287.78
610.7
2.7 %
100
442
72.4
168.71
14.3 %
27.6
2.54
0.4
37.198
6.1
35.787
-10.2 %
5.9
132.92
23.3 %
21.8
6.886
1.1
-0.603
-0.1
139.2
30.9 %
22.8
17.574
2.9
110.57
32.5 %
18.1
0.374
295.27
594.65
-19.6 %
100
447
75.2
147.66
-32 %
24.8
0.767
0.1
41.523
7
39.862
1.7 %
6.7
107.79
-39.4 %
18.1
-0.605
-0.1
-0.824
-0.1
106.36
-37.7 %
17.9
14.455
2.4
83.432
-34.1 %
14
0.287
291.2
740.07
35.9 %
100
523.06
70.7
217.02
56.5 %
29.3
1.013
0.1
41.026
5.5
39.197
9.1 %
5.3
177.82
73 %
24
-2.304
-0.3
-4.764
-0.6
170.81
67.5 %
23.1
26.493
3.6
126.51
84.2 %
17.1
0.432
293.13
544.5
2.8 %
100
405.8
74.5
138.7
28.7 %
25.5
0.401
0.07
37.469
6.9
35.915
6.5 %
6.6
102.78
38.8 %
18.9
-0.217
-0.04
-0.579
-0.1
101.99
41.1 %
18.7
18.353
3.4
68.684
24.6 %
12.6
0.244
281.43
529.85
39.1 %
100
422.04
79.7
107.81
135.9 %
20.3
0.644
0.1
35.955
6.8
33.735
24.5 %
6.4
74.073
300.4 %
14
-1.055
-0.2
-0.845
-0.2
72.282
306.1 %
13.6
5.355
1
55.104
330.5 %
10.4
0.184
299.91
381
-20.7 %
100
335.4
88
45.7
2438.9 %
12
—
0
30.2
7.9
27.1
173 %
7.1
18.5
-52.4 %
4.9
-0.1
-0.03
-0.6
-0.2
17.8
-77.1 %
4.7
3.9
1
12.8
-81.4 %
3.4
0.04
290.3
480.4
46.3 %
100
478.6
99.6
1.8
-95.3 %
0.4
0.2
0.04
-35.1
-7.3
-37.1
-186.7 %
-7.7
38.9
964.4 %
8.1
43.3
9
-3.7
-0.8
77.8
1278.8 %
16.2
8.8
1.8
68.9
1056.9 %
14.3
0.25
273.1
328.3
2.7 %
100
290
88.3
38.3
-15.1 %
11.7
0.1
0.03
44.7
13.6
42.8
16.9 %
13
-4.5
-152.9 %
-1.4
-3.1
-0.9
1
0.3
-6.6
-200 %
-2.01
1.2
0.4
-7.2
-280 %
-2.2
-0.02
295.7
319.6
28.2 %
100
274.5
85.9
45.1
-2.2 %
14.1
0.1
0.03
40.2
12.6
36.6
-38.8 %
11.5
8.5
162 %
2.7
-2
-0.6
0.1
0.03
6.6
151.2 %
2.1
3.8
1.2
4
137.7 %
1.3
0.01
291.2
249.3
-34.2 %
100
203.2
81.5
46.1
-37.3 %
18.5
0.1
0.04
61.2
24.5
59.8
21.3 %
24
-13.7
-156.6 %
-5.5
1
0.4
-0.2
-0.08
-12.9
-161.4 %
-5.2
-0.4
-0.2
-10.6
-163.9 %
-4.3
-0.04
291.2
378.8
-2.7 %
100
305.3
80.6
73.5
8.4 %
19.4
0.1
0.03
47.5
12.5
49.3
0.6 %
13
24.2
28.7 %
6.4
-1.2
-0.3
-1.5
-0.4
21
6.6 %
5.5
5.4
1.4
16.6
10.7 %
4.4
0.06
291.2
389.3
3.6 %
100
321.5
82.6
67.8
-29 %
17.4
0.3
0.08
49
12.6
49
-13.1 %
12.6
18.8
-52 %
4.8
1.6
0.4
-0.7
-0.2
19.7
-45.6 %
5.1
3.1
0.8
15
-44.4 %
3.9
0.05
291.2
375.6
-1.1 %
100
280.1
74.6
95.5
3.1 %
25.4
0.3
0.08
56.8
15.1
56.4
-15.2 %
15
39.2
50.2 %
10.4
-2.4
-0.6
-1
-0.3
36.2
59.5 %
9.6
4.3
1.1
27
67.7 %
7.2
0.09
291.2
379.6
-14.4 %
100
287
75.6
92.6
-9.2 %
24.4
—
0
66.8
17.6
66.5
-18.3 %
17.5
26.1
26.1 %
6.9
-5.6
-1.5
1.8
0.5
22.7
30.5 %
6
3.3
0.9
16.1
-0.6 %
4.2
0.06
291.2
443.6
4.7 %
100
341.5
77
102
-10.3 %
23
7.7
1.7
78.9
17.8
81.4
30.4 %
18.3
20.7
-59.6 %
4.7
-3.3
-0.7
-1.7
-0.4
17.4
-65.5 %
3.9
0.8
0.2
16.2
-52.2 %
3.7
0.06
291.2
423.8
11.5 %
100
310.1
73.2
113.7
7.4 %
26.8
0.2
0.05
58.1
13.7
62.4
20.9 %
14.7
51.3
-5.4 %
12.1
2.9
0.7
-4.5
-1.06
50.4
-6.1 %
11.9
11.6
2.7
33.9
-24 %
8
0.11
298
380.1
10 %
100
274.3
72.2
105.9
10 %
27.9
—
0
53.7
14.1
51.6
-12.8 %
13.6
54.2
46.1 %
14.3
2.4
0.6
-3
-0.8
53.7
79.6 %
14.1
6.3
1.7
44.6
110.4 %
11.7
0.15
291.2
345.5
1.7 %
100
249.2
72.1
96.3
9.9 %
27.9
—
0
46.2
13.4
59.2
15 %
17.1
37.1
2.8 %
10.7
-7
-2.03
-0.2
-0.06
29.9
8.3 %
8.7
4.6
1.3
21.2
2.4 %
6.1
0.07
291.2
339.8
-3.7 %
252.2
87.6
-12 %
—
60
51.5
-0.2 %
36.1
-24.8 %
-4.7
-3.6
27.6
-36.6 %
7.4
20.7
-41.9 %
0.07
291.2
352.8
9.1 %
253.2
99.6
34.4 %
0.5
51.4
51.6
16.2 %
48
61.6 %
-4.2
—
43.5
54.3 %
6.5
35.6
37.5 %
0.12
291.2
323.5
1.4 %
249.4
74.1
-7.4 %
—
46.6
44.4
-22 %
29.7
28.6 %
-1.8
-0.4
28.2
42.4 %
1.5
25.9
96.2 %
0.09
291.2
319
-3.2 %
239
80
7.7 %
—
46.7
56.9
8.8 %
23.1
5 %
-3.1
-0.3
19.8
-25.3 %
3.4
13.2
-25 %
0.05
291.2
329.4
8.8 %
255
74.3
-6.1 %
—
56.9
52.3
3.2 %
22
-22.5 %
3.2
1.3
26.5
463.8 %
7.2
17.6
4500 %
0.06
291.2
302.8
-2.3 %
223.7
79.1
-5.8 %
—
47.9
50.7
6.7 %
28.4
-22 %
-25.2
1.5
4.7
-87.4 %
4.3
-0.4
-101.5 %
—
291.2
310
34.9 %
226.1
84
60.9 %
—
46.2
47.5
0.6 %
36.4
642.9 %
-0.8
1.9
37.3
997.1 %
4.8
26.7
1305.3 %
0.09
291.2
229.8
-13 %
177.6
52.2
-19.6 %
—
42.9
47.2
-54.7 %
4.9
112.5 %
-3.1
1.8
3.4
102 %
1.3
1.9
101.1 %
0.01
291.2
264.1
-2.4 %
199.2
64.9
30.3 %
—
56.6
104.1
102.1 %
-39.2
-2350 %
-132.3
-0.1
-171.6
-24614.3 %
18.2
-180.1
-89950 %
-0.62
291.2
270.7
-5.4 %
220.8
49.8
-13.1 %
—
49.5
51.5
-22.1 %
-1.6
81.6 %
-0.5
2.8
0.7
110.4 %
2
-0.2
94.1 %
—
291.2
286.3
29.3 %
229
57.3
17.4 %
—
63.6
66.1
15.6 %
-8.7
-2.4 %
-1.1
4.8
-6.7
-4.7 %
-1.8
-3.4
49.3 %
-0.01
291.2
221.5
-23.1 %
172.8
48.8
-32.4 %
—
50.7
57.2
-0.2 %
-8.5
-157 %
-1.2
3.3
-6.4
-117.1 %
-1.2
-6.7
-135.4 %
-0.02
291.2
288.2
-2 %
216
72.2
0.3 %
—
58.7
57.3
-4.8 %
14.9
25.2 %
-1.6
27
37.4
209.1 %
14.7
18.9
83.5 %
0.07
291.2
294.2
0.5 %
222.1
72
21.8 %
—
54.5
60.2
8.1 %
11.9
250 %
-2.2
2.5
12.1
426.1 %
2.4
10.3
243.3 %
0.04
291.2
292.7
34.4 %
233.5
59.1
26.6 %
—
53.7
55.7
8.8 %
3.4
173.9 %
-1.4
0.4
2.3
128 %
-1
3
142.3 %
0.01
291.2
217.8
-17.2 %
171.1
46.7
-9.3 %
—
46.5
51.2
6.4 %
-4.6
-235.3 %
-3.5
-0.1
-8.2
-163.6 %
-1.6
-7.1
-131 %
-0.02
291.2
263
-1.5 %
211.5
51.5
-5 %
—
52.8
48.1
3.9 %
3.4
-57 %
-2.7
12.2
12.9
44.9 %
-12
22.9
340.4 %
0.08
291.2
266.9
-5.9 %
212.7
54.2
-15.6 %
—
55.3
46.3
-19.5 %
7.9
19.7 %
-4.6
5.6
8.9
190.8 %
2.9
5.2
134.2 %
0.02
291.2
283.7
18.5 %
219.5
64.2
11.3 %
—
55.9
57.5
-3 %
6.6
512.5 %
-22.2
5.8
-9.8
-15.3 %
3.1
-15.2
-56.7 %
-0.05
291.2
239.5
-39.8 %
181.8
57.7
-29.4 %
—
53.6
59.3
-13.6 %
-1.6
-112.3 %
-11.9
5
-8.5
-244.1 %
1.4
-9.7
-1070 %
-0.03
291.2
397.7
—
316
81.7
—
—
61.9
68.6
—
13
—
-20.9
13.7
5.9
—
7.9
1
—
—
291.2