Fushun Special Statements
60
Data from Fushun Special`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fushun Special Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 054.09
-7.1 %
100
1 756.57
85.5
297.52
14.5 %
14.5
114.39
5.6
62.701
3.1
164.4
0.3 %
8
133.12
38.7 %
6.5
-4.936
-0.2
-4.266
-0.2
123.92
30.8 %
6
-1.303
-0.06
125.22
29.2 %
6.1
0.064
1 972.1
2 212
10.1 %
100
1 952.1
88.3
259.9
24.5 %
11.7
84.199
3.8
87.473
4
163.91
5.6 %
7.4
95.989
79.2 %
4.3
0.438
0.02
-1.733
-0.08
94.712
59.7 %
4.3
-2.192
-0.1
96.904
60.9 %
4.4
0.049
1 972.1
2 008.58
-3.3 %
100
1 799.85
89.6
208.73
-9.8 %
10.4
100.57
5
60.017
3
155.17
14.4 %
7.7
53.554
-44.1 %
2.7
0.055
0.003
7
0.3
59.298
296.4 %
3
-0.925
-0.05
60.223
158.7 %
3
0.031
1 972.1
2 077.41
8.1 %
100
1 846.03
88.9
231.38
-2.3 %
11.1
96.546
4.6
55.341
2.7
135.6
22.7 %
6.5
95.778
-24.2 %
4.6
-3.323
-0.2
-122.65
-5.9
-30.195
-126.7 %
-1.5
72.324
3.5
-102.52
-188.6 %
-4.9
-0.052
1 972.1
1 921.99
-3.6 %
100
1 685.08
87.7
236.91
-9.7 %
12.3
87.209
4.5
43.117
2.2
110.48
-30.7 %
5.7
126.43
22.8 %
6.6
4.179
0.2
-17.377
-0.9
113.23
15.3 %
5.9
-2.512
-0.1
115.75
18.3 %
6
0.059
1 972.1
1 993.33
9.4 %
100
1 731.02
86.8
262.31
-4.7 %
13.2
100.8
5.1
68.975
3.5
159.38
-15.2 %
8
102.93
17.9 %
5.2
1.782
0.09
-6.509
-0.3
98.203
12.6 %
4.9
0.334
0.02
97.869
14.6 %
4.9
0.05
1 972.1
1 822.07
-1.3 %
100
1 546.76
84.9
275.31
3.2 %
15.1
98.078
5.4
96.407
5.3
187.97
76.5 %
10.3
87.334
-45.5 %
4.8
-3.024
-0.2
2.893
0.2
87.203
-10.7 %
4.8
1.792
0.1
85.411
-13.1 %
4.7
0.043
1 972.1
1 845.58
2.5 %
100
1 578.74
85.5
266.84
-36.1 %
14.5
54.743
3
-1.418
-0.08
106.47
-21.1 %
5.8
160.37
-43.3 %
8.7
-10.626
-0.6
-52.071
-2.8
97.674
-61.5 %
5.3
-0.583
-0.03
98.257
-61.3 %
5.3
0.05
1 972.1
1 799.99
-8.4 %
100
1 382.27
76.8
417.73
-7.5 %
23.2
115.15
6.4
58.596
3.3
134.93
-23.9 %
7.5
282.8
3 %
15.7
-8.36
-0.5
-23.676
-1.3
254.01
-1.8 %
14.1
0.07
0.004
253.94
-1.7 %
14.1
0.129
1 972.1
1 965.41
9 %
100
1 513.63
77
451.78
58.4 %
23
108.77
5.5
70.52
3.6
177.35
69.2 %
9
274.43
52 %
14
-14.504
-0.7
-1.309
-0.07
258.62
48.6 %
13.2
0.261
0.01
258.36
49.5 %
13.1
0.131
1 972.1
1 803.4
15.8 %
100
1 518.2
84.2
285.3
-34.3 %
15.8
30.2
1.7
76.6
4.2
104.8
-53.5 %
5.8
180.5
-13.5 %
10
-5.9
-0.3
-0.6
-0.03
174
18.8 %
9.6
1.1
0.06
172.8
17.5 %
9.6
0.09
1 972.1
1 557.7
-3.1 %
100
1 123.4
72.1
434.3
14.7 %
27.9
163
10.5
92.5
5.9
225.5
55 %
14.5
208.7
-10.5 %
13.4
-13.2
-0.8
-45.8
-2.9
146.5
-33.9 %
9.4
-0.6
-0.04
147.1
-33.5 %
9.4
0.07
1 972
1 607.6
-3.5 %
100
1 228.9
76.4
378.6
45.7 %
23.6
84.2
5.2
64
4
145.5
-0.8 %
9.1
233.2
106 %
14.5
-11.2
-0.7
1
0.06
221.5
114 %
13.8
0.4
0.02
221.2
114.5 %
13.8
0.11
1 972.9
1 665.5
15.5 %
100
1 405.7
84.4
259.8
12.8 %
15.6
72.5
4.4
76.2
4.6
146.6
-5 %
8.8
113.2
48.8 %
6.8
-6.9
-0.4
-2.9
-0.2
103.5
30.7 %
6.2
0.3
0.02
103.1
28.6 %
6.2
0.05
1 972.1
1 441.8
5.8 %
100
1 211.4
84
230.4
-47.3 %
16
87.1
6
69.3
4.8
154.3
-51 %
10.7
76.1
-37.5 %
5.3
-8
-0.6
10.4
0.7
79.2
-39.3 %
5.5
-1
-0.07
80.2
-37.4 %
5.6
0.04
1 972.1
1 363.1
5.2 %
100
926.1
67.9
437
199.3 %
32.1
263.6
19.3
4.1
0.3
315.2
238.2 %
23.1
121.7
130.9 %
8.9
8.5
0.6
-1.1
-0.08
130.4
169.4 %
9.6
2.3
0.2
128.1
164.7 %
9.4
0.06
1 972.1
1 295.7
-13.7 %
100
1 149.7
88.7
146
-18.5 %
11.3
28
2.2
65.2
5
93.2
7.1 %
7.2
52.7
-42.8 %
4.1
-5.5
-0.4
1.2
0.09
48.4
-35.6 %
3.7
—
0
48.4
-35.6 %
3.7
0.02
1 972.1
1 501.7
-5 %
100
1 322.6
88.1
179.1
45.7 %
11.9
9.6
0.6
77.1
5.1
87
35.9 %
5.8
92.1
56.4 %
6.1
-17
-1.1
—
0
75.1
49 %
5
—
0
75.1
49 %
5
0.04
1 972.1
1 580.7
5.7 %
100
1 457.8
92.2
122.9
-72.2 %
7.8
0.8
0.05
66.5
4.2
64
-88.8 %
4
58.9
145.8 %
3.7
-15.3
-1
6.8
0.4
50.4
-98.2 %
3.2
—
0
50.4
-98.2 %
3.2
0.03
1 972.1
1 495.6
7.8 %
100
1 053.6
70.4
442
351 %
29.6
287.6
19.2
129.7
8.7
570.7
885.7 %
38.2
-128.6
-420.7 %
-8.6
-5
-0.3
2 865.7
191.6
2 733.5
4929.5 %
182.8
—
0
2 733.5
4929.5 %
182.8
1.39
1 972.1
1 386.8
-1.5 %
100
1 288.8
92.9
98
-20.1 %
7.1
—
0
57.9
4.2
57.9
-3.2 %
4.2
40.1
-36.1 %
2.9
-97.6
-7.04
0.9
0.06
-56.6
-18.9 %
-4.08
—
0
-56.6
-18.9 %
-4.08
-0.03
1 972.1
1 407.5
-9.6 %
100
1 284.8
91.3
122.7
2.6 %
8.7
—
0
46.9
3.3
59.8
-2.1 %
4.2
62.8
7.4 %
4.5
-111.8
-7.9
1.4
0.1
-47.6
-117.4 %
-3.4
—
0
-47.6
-117.4 %
-3.4
-0.02
1 972.1
1 557.8
80.5 %
100
1 438.2
92.3
119.6
115.1 %
7.7
—
0
61.1
3.9
61.1
-95.2 %
3.9
58.5
104.8 %
3.8
-80.5
-5.2
—
0
-21.9
98.4 %
-1.4
—
0
-21.9
98.4 %
-1.4
-0.01
1 972.1
862.9
-36 %
807.3
55.6
-69.9 %
—
240.9
1 265.5
1908.7 %
-1 209.9
-1092.5 %
-112.5
-62.4
-1 385.1
-13044.9 %
19.9
-1 405.1
-17886.1 %
-0.71
1 972.1
1 348.5
-2.5 %
1 163.5
185
-6.3 %
—
63
63
-12 %
121.9
-3.2 %
-116.6
5.4
10.7
-67.5 %
2.9
7.9
-71.9 %
—
1 972.1
1 383.5
-0.4 %
1 186.1
197.4
1.2 %
—
68.8
71.6
5 %
125.9
-0.7 %
-93
—
32.9
-11.1 %
4.8
28.1
-10.8 %
0.01
1 972.1
1 389.4
15.5 %
1 194.4
195
42.1 %
—
68.2
68.2
-71.1 %
126.8
228.7 %
-91.2
1.3
37
119.3 %
5.5
31.5
117.9 %
0.02
1 972.1
1 202.5
11.2 %
1 065.3
137.2
-31 %
—
217
235.7
201.8 %
-98.5
-181.7 %
-107.1
13.5
-192.1
-682.1 %
-15.9
-176.1
-728.9 %
-0.09
1 972.1
1 081.7
-12.7 %
883
198.7
-14.2 %
—
78.2
78.1
-14.3 %
120.5
-14.2 %
-89.4
1.9
33
-49.4 %
5
28
-49.1 %
0.01
1 972.1
1 238.6
7.3 %
1 007.1
231.5
12.4 %
—
81.2
91.1
24.1 %
140.4
5.9 %
-82.9
7.7
65.2
13 %
10.2
55
12.2 %
0.03
1 972
1 154.8
25.5 %
948.8
206
-39.9 %
—
73.4
73.4
-74.1 %
132.6
124 %
-78.1
3.2
57.7
57800 %
8.7
49
292 %
0.02
1 972.1
920
-13 %
577.3
342.7
115.8 %
—
246.3
283.5
295.9 %
59.2
-32 %
-85.7
26.3
-0.1
-100.2 %
-12.7
12.5
-76.6 %
0.01
1 972.1
1 057.1
-18.2 %
898.3
158.8
-33.5 %
—
71.6
71.6
-25 %
87.1
-39.2 %
-69.8
45.8
63.1
-18.7 %
9.7
53.4
-23.8 %
0.03
1 972.1
1 291.7
0.2 %
1 053
238.7
-5.3 %
—
72.6
95.5
32.3 %
143.2
-20.4 %
-114.6
49
77.6
6.7 %
7.5
70.1
15.3 %
0.08
919.7
1 288.9
6.5 %
1 036.8
252.1
-39.7 %
—
72.2
72.2
-71.5 %
179.9
8.9 %
-107.3
0.1
72.7
145.6 %
12
60.8
150.2 %
0.03
2 319.8
1 209.7
-11.6 %
791.3
418.4
147 %
—
253.2
253.3
282.1 %
165.2
60.1 %
-147.3
11.7
29.6
205.2 %
5.2
24.3
200 %
0.01
2 319.2
1 369.2
1.7 %
1 199.7
169.4
-0.1 %
—
66.2
66.3
1.8 %
103.2
-1.2 %
-95.1
1.7
9.7
-55.9 %
1.6
8.1
-4.7 %
—
2 319.2
1 346.3
-11.9 %
1 176.8
169.5
-12.9 %
—
62.7
65.1
-7.1 %
104.5
-16.2 %
-88.3
5.8
22
165.1 %
13.4
8.5
41.7 %
—
2 319.2
1 527.4
19.1 %
1 332.6
194.7
23.5 %
—
70
70.1
-16.9 %
124.7
70.1 %
-116.2
-0.1
8.3
-7.8 %
2.4
6
-17.8 %
—
2 319.2
1 282.9
-4.5 %
1 125.2
157.7
-7.1 %
—
65.1
84.4
25.8 %
73.3
-28.6 %
-66.4
2.2
9
42.9 %
1.7
7.3
58.7 %
—
2 319.2
1 343.2
-1.9 %
1 173.5
169.7
-4.6 %
—
67.1
67.1
-13.3 %
102.6
2.1 %
-96.3
—
6.3
-24.1 %
1.7
4.6
-24.6 %
—
2 319.2
1 368.7
-6.6 %
1 190.8
177.9
1.7 %
—
64.7
77.4
17.6 %
100.5
-8.1 %
-95.3
3.2
8.3
15.3 %
2.2
6.1
19.6 %
—
2 319.2
1 464.8
29.1 %
1 289.8
175
144.1 %
—
65.7
65.8
121.5 %
109.3
160.2 %
-102.6
0.5
7.2
-26.5 %
2.1
5.1
-12.1 %
—
2 319.2
1 134.3
—
1 062.6
71.7
—
—
24.5
29.7
—
42
—
-32.2
-0.1
9.8
—
4
5.8
—
—
2 319.2