Liuzhou Chemical Statements
60
Data from Liuzhou Chemical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Liuzhou Chemical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
36.72
36.9 %
100
29.306
79.8
7.414
4682.6 %
20.2
—
0
1.949
5.3
1.949
-35.6 %
5.3
5.465
271.5 %
14.9
3.459
9.4
—
0
8.924
4103.9 %
24.3
—
0
8.924
4103.9 %
24.3
0.011
798.7
26.83
-8.9 %
100
26.992
100.6
-0.162
-127.3 %
-0.6
—
0
3.025
11.3
3.025
49.7 %
11.3
-3.187
-123.1 %
-11.9
3.399
12.7
—
0
0.212
-89.5 %
0.8
—
0
0.212
-89.5 %
0.8
0
798.7
29.436
-15.7 %
100
28.843
98
0.593
-91.8 %
2
—
0
2.023
6.9
2.021
-20.1 %
6.9
-1.428
-130.3 %
-4.9
3.448
11.7
—
0
2.02
-75.4 %
6.9
—
0
2.02
-75.4 %
6.9
0.003
798.7
34.936
-11.3 %
100
27.69
79.3
7.247
-17.4 %
20.7
—
0
2.53
7.2
2.53
23.2 %
7.2
4.717
-29.9 %
13.5
3.444
9.9
0.32
0.9
8.196
376.7 %
23.5
—
0
8.196
376.7 %
23.5
0.01
798.7
39.369
19.4 %
100
30.59
77.7
8.778
54.5 %
22.3
—
0
2.053
5.2
2.053
5.5 %
5.2
6.725
80 %
17.1
3.564
9.1
-13.251
-33.7
-2.962
-140.6 %
-7.5
—
0
-2.962
-140.6 %
-7.5
-0.004
798.7
32.968
-0.7 %
100
27.286
82.8
5.682
166.8 %
17.2
—
0
1.946
5.9
1.946
-17.6 %
5.9
3.737
1714.8 %
11.3
3.523
10.7
0.03
0.09
7.289
118.7 %
22.1
—
0
7.289
118.7 %
22.1
0.009
798.7
33.19
-10.1 %
100
31.06
93.6
2.13
-47.9 %
6.4
—
0
2.364
7.1
2.362
-61.4 %
7.1
-0.231
88.6 %
-0.7
3.564
10.7
—
0
3.333
-5.1 %
10
—
0
3.333
-5.1 %
10
0.004
798.7
36.938
21.1 %
100
32.847
88.9
4.091
107.5 %
11.1
—
0
6.114
16.6
6.114
356.1 %
16.6
-2.023
-420.4 %
-5.5
3.49
9.4
0.006
0.02
3.511
-12.2 %
9.5
—
0
3.511
-12.2 %
9.5
0.004
798.7
30.503
-1.4 %
100
28.531
93.5
1.972
-77 %
6.5
—
0
1.34
4.4
1.34
-50.2 %
4.4
0.631
-89.2 %
2.1
3.372
11.1
-0.002
-0.008
4.001
-58.3 %
13.1
—
0
4.001
-58.3 %
13.1
0.005
798.7
30.921
7 %
100
22.36
72.3
8.561
-16.9 %
27.7
—
0
2.692
8.7
2.692
34.6 %
8.7
5.869
-29.3 %
19
3.306
10.7
0.421
1.4
9.595
-18 %
31
—
0
9.595
-18 %
31
0.012
798.7
28.9
-27.2 %
100
18.6
64.4
10.3
15.7 %
35.6
—
0
2
6.9
2
11.1 %
6.9
8.3
16.9 %
28.7
3.3
11.4
0.1
0.3
11.7
-18.2 %
40.5
—
0
11.7
-18.2 %
40.5
0.01
798.7
39.7
66.8 %
100
30.8
77.6
8.9
67.9 %
22.4
—
0
1.8
4.5
1.8
-50 %
4.5
7.1
317.6 %
17.9
3.2
8.1
4
10.1
14.3
276.3 %
36
—
0
14.3
276.3 %
36
0.02
798.7
23.8
7.7 %
100
18.5
77.7
5.3
130.4 %
22.3
—
0
3.6
15.1
3.6
-57.6 %
15.1
1.7
127.4 %
7.1
2.2
9.2
-0.1
-0.4
3.8
169.1 %
16
—
0
3.8
169.1 %
16
—
798.7
22.1
2.8 %
100
19.8
89.6
2.3
-70.9 %
10.4
—
0
8.4
38
8.5
7.6 %
38.5
-6.2
-Infinity %
-28.05
0.7
3.2
—
0
-5.5
-5600 %
-24.9
—
0
-5.5
-5600 %
-24.9
-0.01
798.7
21.5
-76.7 %
100
13.7
63.7
7.9
-14.1 %
36.7
—
0
7.9
36.7
7.9
-96.7 %
36.7
—
100 %
0
0.3
1.4
-0.2
-0.9
0.1
100 %
0.5
—
0
0.1
100 %
0.5
—
798.7
92.2
287.4 %
100
82.9
89.9
9.2
16.5 %
10
—
0
230.1
249.6
238.4
-4.1 %
258.6
-229.1
4.9 %
-248.5
0.4
0.4
-414.3
-449.3
-1 480.7
-507.1 %
-1606
-94.7
-102.7
-1 383.6
-472.2 %
-1500.7
-1.73
798.7
23.8
-43.1 %
100
16
67.2
7.9
564.7 %
33.2
—
0
249.8
1049.6
248.6
100 %
1044.5
-240.8
-91.1 %
-1011.8
0.3
1.3
-3.5
-14.7
-243.9
-79.6 %
-1024.8
—
0
-241.8
-81 %
-1016
-0.3
798.7
41.8
-80.7 %
100
43.6
104.3
-1.7
95.3 %
-4.07
0.8
1.9
118.3
283
124.3
68.9 %
297.4
-126
-14.6 %
-301.4
-1.1
-2.6
-11.4
-27.3
-135.8
-22.9 %
-324.9
—
0
-133.6
-23.7 %
-319.6
-0.17
798.7
216.1
-59.9 %
100
252.4
116.8
-36.3
-153.9 %
-16.8
1.2
0.6
73.4
34
73.6
-84.6 %
34.1
-109.9
73.1 %
-50.9
0.2
0.09
-0.9
-0.4
-110.5
-119.5 %
-51.1
—
0
-108
-122.8 %
-50
-0.14
798.7
539.2
48.7 %
100
471.8
87.5
67.4
206.4 %
12.5
1.2
0.2
77.2
14.3
476.7
506.5 %
88.4
-409.3
-623.1 %
-75.9
-18.9
-3.5
969.4
179.8
567.5
1036.5 %
105.2
105.8
19.6
474.4
906.8 %
88
0.59
798.7
362.7
-37.8 %
100
340.7
93.9
22
-75.7 %
6.1
1
0.3
60
16.5
78.6
-25.8 %
21.7
-56.6
-269.9 %
-15.6
-2
-0.6
-1.8
-0.5
-60.6
-81.4 %
-16.7
—
0
-58.8
-76 %
-16.2
-0.07
798.7
583.5
11.5 %
100
492.8
84.5
90.7
3.9 %
15.5
—
0
56.2
9.6
105.9
56.4 %
18.1
-15.3
-178.5 %
-2.6
-10
-1.7
-8.2
-1.4
-33.4
-512.3 %
-5.7
—
0
-33.4
-512.3 %
-5.7
-0.04
807.5
523.1
-0.9 %
100
435.9
83.3
87.3
9.1 %
16.7
—
0
68.8
13.2
67.7
-78 %
12.9
19.5
108.5 %
3.7
-11.5
-2.2
—
0
8.1
-96.6 %
1.5
—
0
8.1
-96.6 %
1.5
0.01
798.7
528
26.4 %
448
80
900 %
—
88
308.2
337.2 %
-228.2
-183.8 %
-36.4
499.3
240.5
364 %
—
240.5
364 %
0.3
798.7
417.8
-14.6 %
427.8
-10
-143.5 %
1.2
70.2
70.5
-38.4 %
-80.4
12.1 %
-28.6
1.2
-91.1
29.2 %
—
-91.1
29.2 %
-0.11
798.7
489.5
24 %
466.5
23
402.6 %
—
105.5
114.5
47.6 %
-91.5
-7.4 %
-35.9
-1.1
-128.6
-416 %
—
-128.6
-416 %
-0.16
798.7
394.7
-11.8 %
402.3
-7.6
-191.6 %
—
78.6
77.6
-77.5 %
-85.2
74.7 %
-33.6
159.4
40.7
111 %
—
40.7
110.6 %
0.05
798.7
447.5
-12 %
439.2
8.3
110.9 %
—
99.2
344.7
330.9 %
-336.4
-115.5 %
-43.5
9.8
-370.1
-92.6 %
14.4
-384.6
-100.1 %
-0.48
798.7
508.3
-13.9 %
584.4
-76.1
-451.4 %
—
80
80
-4.5 %
-156.1
-60.1 %
-40.6
4.5
-192.2
-29.3 %
—
-192.2
-27.3 %
-0.24
798.7
590.4
11.4 %
604.1
-13.8
-209.5 %
—
85.2
83.8
24.7 %
-97.5
-78.9 %
-43.7
-7.5
-148.7
-68.2 %
2.3
-151
-70.8 %
-0.19
798.7
530.2
-15.5 %
517.5
12.6
112.3 %
—
67.2
67.2
-56.9 %
-54.5
78.9 %
-38.3
4.4
-88.4
70.8 %
—
-88.4
70.3 %
-0.11
798.7
627.2
-2.9 %
729.9
-102.7
-1200 %
—
100
155.9
86 %
-258.6
-181.7 %
-52
8.1
-302.4
-106.1 %
-5.1
-297.3
-102.7 %
-0.38
792
645.7
-12.2 %
653.6
-7.9
-148.2 %
—
83.7
83.8
8.3 %
-91.8
-50.5 %
-56.6
1.7
-146.7
-43 %
—
-146.7
-49.2 %
-0.18
798.7
735.5
18.4 %
719.1
16.4
-77.9 %
—
76.4
77.4
1.2 %
-61
-2672.7 %
-43
1.4
-102.6
-200.9 %
-4.3
-98.3
-181.7 %
-0.12
820.9
621
-19.5 %
546.7
74.3
-43.5 %
—
76.4
76.5
28.6 %
-2.2
-103.1 %
-37.2
5.3
-34.1
-249.6 %
0.8
-34.9
-292.8 %
-0.05
776.5
771.7
-5.7 %
640.1
131.6
-13.6 %
—
57.9
59.5
-35.2 %
72.1
19 %
-50.7
1.4
22.8
105.4 %
4.9
18.1
88.5 %
0.02
798.7
818.6
-1.6 %
666.2
152.4
15.1 %
—
94.3
91.8
15.6 %
60.6
14.3 %
-52.3
2.8
11.1
94.7 %
1.5
9.6
380 %
0.01
798.7
832.1
22.8 %
699.7
132.4
90.2 %
—
79.6
79.4
34.6 %
53
395.3 %
-48.2
0.9
5.7
126.5 %
3
2
109.6 %
—
798.7
677.7
3.8 %
608.1
69.6
603 %
—
59
59
-45.6 %
10.7
110.9 %
-32.9
0.7
-21.5
79.2 %
—
-20.9
79.5 %
-0.03
798.7
652.8
-10.3 %
642.9
9.9
-86.9 %
—
88.4
108.5
69.5 %
-98.6
-935.6 %
-5.8
1
-103.4
-840 %
—
-102.2
-595.2 %
-0.13
798.7
728.1
-21 %
652.3
75.8
-49.9 %
—
72
64
-40 %
11.8
-73.5 %
-29.5
6.6
-11
-511.1 %
4.2
-14.7
-600 %
-0.02
798.7
921.2
—
769.8
151.4
—
—
106.8
106.7
—
44.6
—
-47.3
0.8
-1.8
—
1.4
-2.1
—
—
798.7